Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
124.2
CAD
|
-0.76%
|
|
-1.99%
|
-5.25%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
62,306
|
50,994
|
87,085
|
84,259
|
75,526
|
90,586
|
-
|
-
|
Enterprise Value (EV)
1 |
62,306
|
50,994
|
87,085
|
84,259
|
75,526
|
90,586
|
90,586
|
90,586
|
P/E ratio
|
11.3
x
|
10.5
x
|
11.6
x
|
6.28
x
|
18.4
x
|
12.3
x
|
10.6
x
|
9.86
x
|
Yield
|
4.16%
|
5.34%
|
3.16%
|
4.34%
|
5.53%
|
4.93%
|
5.18%
|
5.14%
|
Capitalization / Revenue
|
2.7
x
|
2.17
x
|
3.2
x
|
2.5
x
|
2.42
x
|
2.78
x
|
2.65
x
|
2.55
x
|
EV / Revenue
|
2.7
x
|
2.17
x
|
3.2
x
|
2.5
x
|
2.42
x
|
2.78
x
|
2.65
x
|
2.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.36
x
|
1.02
x
|
1.68
x
|
1.31
x
|
1.08
x
|
1.23
x
|
1.16
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
639,036
|
642,805
|
648,095
|
671,437
|
720,734
|
729,181
|
-
|
-
|
Reference price
2 |
97.50
|
79.33
|
134.4
|
125.5
|
104.8
|
124.2
|
124.2
|
124.2
|
Announcement Date
|
12/3/19
|
12/1/20
|
12/3/21
|
12/1/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
23,070
|
23,478
|
27,186
|
33,710
|
31,199
|
32,606
|
34,196
|
35,528
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,440
|
9,771
|
11,208
|
12,022
|
13,346
|
13,408
|
14,818
|
15,638
|
Operating Margin
|
36.58%
|
41.62%
|
41.23%
|
35.66%
|
42.78%
|
41.12%
|
43.33%
|
44.01%
|
Earnings before Tax (EBT)
1 |
7,272
|
6,348
|
10,258
|
17,886
|
5,863
|
10,216
|
10,574
|
6,050
|
Net income
1 |
5,547
|
5,097
|
7,754
|
13,537
|
4,377
|
6,656
|
6,686
|
8,866
|
Net margin
|
24.04%
|
21.71%
|
28.52%
|
40.16%
|
14.03%
|
20.41%
|
19.55%
|
24.96%
|
EPS
2 |
8.660
|
7.550
|
11.58
|
19.99
|
5.680
|
10.13
|
11.73
|
12.59
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.060
|
4.240
|
4.240
|
5.440
|
5.800
|
6.129
|
6.439
|
6.380
|
Announcement Date
|
12/3/19
|
12/1/20
|
12/3/21
|
12/1/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
6,573
|
7,723
|
9,318
|
6,099
|
10,570
|
6,470
|
8,440
|
7,929
|
8,360
|
7,672
|
8,008
|
8,278
|
8,368
|
8,309
|
8,194
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,756
|
3,280
|
2,813
|
2,870
|
2,959
|
3,122
|
3,118
|
3,055
|
3,226
|
3,067
|
3,166
|
3,477
|
3,536
|
-
|
-
|
Operating Margin
|
41.93%
|
42.47%
|
30.19%
|
47.06%
|
27.99%
|
48.25%
|
36.94%
|
38.53%
|
38.59%
|
39.98%
|
39.53%
|
42%
|
42.26%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,799
|
3,895
|
6,363
|
1,691
|
5,937
|
639
|
1,253
|
1,795
|
2,063
|
1,656
|
2,752
|
2,758
|
2,530
|
1,422
|
1,890
|
Net income
1 |
2,159
|
2,933
|
4,756
|
1,365
|
4,483
|
247
|
1,059
|
1,454
|
1,617
|
1,292
|
1,941
|
1,871
|
1,410
|
1,003
|
1,236
|
Net margin
|
32.85%
|
37.98%
|
51.04%
|
22.38%
|
42.41%
|
3.82%
|
12.55%
|
18.34%
|
19.34%
|
16.84%
|
24.24%
|
22.6%
|
16.85%
|
12.07%
|
15.08%
|
EPS
2 |
3.230
|
4.430
|
7.130
|
1.950
|
6.540
|
0.3000
|
1.300
|
1.970
|
2.060
|
1.730
|
2.648
|
2.982
|
2.915
|
3.031
|
2.880
|
Dividend per Share
2 |
1.060
|
1.330
|
1.330
|
1.390
|
1.390
|
1.430
|
1.430
|
1.470
|
1.470
|
-
|
1.523
|
1.555
|
1.568
|
1.588
|
1.630
|
Announcement Date
|
12/3/21
|
3/1/22
|
5/25/22
|
8/30/22
|
12/1/22
|
2/28/23
|
5/24/23
|
8/29/23
|
12/1/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.7%
|
10.3%
|
16.7%
|
15.2%
|
11.7%
|
11.6%
|
12.4%
|
12.8%
|
ROA (Net income/ Total Assets)
|
0.74%
|
0.57%
|
0.89%
|
0.85%
|
0.71%
|
0.65%
|
0.7%
|
0.71%
|
Assets
1 |
746,668
|
900,689
|
868,309
|
1,592,963
|
613,627
|
1,031,954
|
955,173
|
1,248,779
|
Book Value Per Share
2 |
71.50
|
77.40
|
80.20
|
95.60
|
97.20
|
101.0
|
107.0
|
114.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/3/19
|
12/1/20
|
12/3/21
|
12/1/22
|
12/1/23
|
-
|
-
|
-
|
Last Close Price
124.2
CAD Average target price
133.7
CAD Spread / Average Target +7.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.25% | 66.17B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|