Stock ALNG AWILCO LNG ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Awilco LNG ASA

Equities

ALNG

NO0010607971

Oil & Gas Transportation Services

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-06-07 am EDT 		5-day change 1st Jan Change
8.34 NOK 0.00% Intraday chart for Awilco LNG ASA -4.14% +0.72%
May. 23 Awilco LNG ASA Announces Cash Dividend Payment for First Quarter of 2024, Payable on or About July 2, 2024 CI
May. 23 Awilco LNG ASA Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 48.12 24.4 98.43 110.7 108 103.3 - -
Enterprise Value (EV) 1 284.8 255.6 300.6 292.2 270.4 267.6 246.2 242.1
P/E ratio -6.05 x -3.07 x 4.64 x 20.9 x 2.81 x 4.32 x 9.74 x 30.5 x
Yield - - - 5.65% 18.4% 30.1% 11.9% 3.46%
Capitalization / Revenue 1.43 x 0.8 x 1.72 x 2.44 x 1.28 x 1.37 x 1.93 x 2.87 x
EV / Revenue 8.45 x 8.34 x 5.26 x 6.45 x 3.2 x 3.56 x 4.6 x 6.72 x
EV / EBITDA 11.3 x 14.1 x 6.95 x 9.39 x 3.92 x 4.63 x 6.61 x 7.42 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.47 x 0.25 x 0.82 x 0.88 x 0.75 x 0.87 x 0.9 x 0.9 x
Nbr of stocks (in thousands) 132,549 132,549 132,549 132,549 132,549 132,549 - -
Reference price 2 0.3630 0.1841 0.7426 0.8349 0.8145 0.7792 0.7792 0.7792
Announcement Date 2/28/20 2/19/21 2/18/22 2/16/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33.7 30.66 57.11 45.31 84.44 75.26 53.47 36.04
EBITDA 1 25.2 18.12 43.25 31.13 68.9 57.75 37.24 32.6
EBIT 1 12.1 5.615 30.69 18.41 55.99 42.17 22.94 17.02
Operating Margin 35.91% 18.31% 53.74% 40.62% 66.3% 56.03% 42.9% 47.21%
Earnings before Tax (EBT) 1 -8.3 -7.853 21.12 5.8 38.29 23.9 10.6 3.381
Net income 1 -8.3 -7.853 21.12 5.8 38.29 23.9 10.6 3.381
Net margin -24.63% -25.61% 36.98% 12.8% 45.35% 31.76% 19.82% 9.38%
EPS 2 -0.0600 -0.0600 0.1600 0.0400 0.2900 0.1803 0.0800 0.0255
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0472 0.1500 0.2347 0.0930 0.0270
Announcement Date 2/28/20 2/19/21 2/18/22 2/16/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 14.49 14.12 10.18 4.804 16.2 20.66 21.94 14.85 27.18 21.94 21.67 17.04 14.61
EBITDA 1 10.73 10.98 6.761 1.322 12.06 16.6 18.44 11.06 22.8 17.58 17.31 12.65 10.22
EBIT 1 7.567 7.867 3.444 -1.821 8.916 13.44 15.3 7.867 19.37 13.68 13.41 8.75 6.319
Operating Margin 52.24% 55.73% 33.81% -37.91% 55.02% 65.09% 69.77% 52.99% 71.27% 62.36% 61.9% 51.36% 43.26%
Earnings before Tax (EBT) 1 5.777 5.969 0.035 -5.112 4.908 9.046 11.04 3.344 14.86 7.167 9.172 4.976 2.585
Net income 1 5.777 5.969 0.035 -5.112 4.908 9.046 11.04 3.344 14.86 7.167 9.172 4.976 2.585
Net margin 39.88% 42.29% 0.34% -106.41% 30.29% 43.8% 50.34% 22.52% 54.66% 32.66% 42.32% 29.21% 17.7%
EPS 2 0.0400 0.0500 - -0.0400 0.0400 0.0700 0.0800 0.0300 0.1100 0.0500 0.0692 0.0375 0.0195
Dividend per Share 2 - - - - 0.0472 0.0480 0.0460 0.0230 0.0330 - 0.0704 0.0469 0.0469
Announcement Date 2/18/22 5/27/22 8/23/22 11/29/22 2/16/23 5/24/23 8/23/23 11/15/23 2/28/24 5/23/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 237 231 202 182 162 164 143 139
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 9.393 x 12.76 x 4.674 x 5.834 x 2.358 x 2.845 x 3.839 x 4.257 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 19.2% 4.7% 28.2% 18.1% 9.07% 2.95%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.7800 0.7500 0.9100 0.9500 1.090 0.9000 0.8600 0.8600
Cash Flow per Share - - - - - - - -
Capex - - - - 13.1 - - -
Capex / Sales - - - - 15.52% - - -
Announcement Date 2/28/20 2/19/21 2/18/22 2/16/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Awilco LNG ASA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.789 USD
Average target price
0.746 USD
Spread / Average Target
-5.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
AWILCO LNG ASA Stock Awilco LNG ASA
+0.72% 105M
ENBRIDGE INC. Stock Enbridge Inc.
+3.17% 76.86B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+7.59% 61.72B
WILLIAMS COMPANIES Stock Williams Companies
+16.85% 50.48B
ONEOK, INC.. Stock Oneok, Inc..
+12.01% 46.08B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+11.22% 43.97B
MPLX LP Stock MPLX LP
+11.79% 41.67B
TC ENERGY CORPORATION Stock TC Energy Corporation
+4.68% 41.61B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+35.85% 26.16B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
-3.47% 23.04B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. ALNG Stock
  4. Financials Awilco LNG ASA