AVIAT NETWORKS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.91 USD | +5.34% |
|
-11.93% | -8.42% |
| May. 02 | B. Riley Securities Adjusts Aviat Networks' PT to $55 From $59, Keeps Buy Rating | MT |
| May. 01 | Earnings Flash (AVNW) AVIAT NETWORKS Reports Q3 Revenue $111.6M, vs. Street Est of $113.4M | MT |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 73.67 | 98.42 | 365.9 | 279.6 | 381.8 | 375.8 | - |
| Enterprise Value (EV) 1 | 73.67 | 98.42 | 365.9 | 279.6 | 381.8 | 375.8 | 375.8 |
| P/E ratio | - | - | 3.48 x | 14 x | 34.4 x | 18.7 x | 9.59 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.3 x | 0.41 x | 1.33 x | 0.92 x | 1.1 x | 0.91 x | 0.75 x |
| EV / Revenue | 0.3 x | 0.41 x | 1.33 x | 0.92 x | 1.1 x | 0.91 x | 0.75 x |
| EV / EBITDA | - | - | 11.2 x | 7.29 x | 8.12 x | 7.2 x | 6.12 x |
| EV / FCF | - | - | 25.3 x | - | -54.7 x | 9.28 x | 8 x |
| FCF Yield | - | - | 3.95% | - | -1.83% | 10.8% | 12.5% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 10,755 | 10,786 | 11,164 | 11,167 | 11,441 | 12,565 | - |
| Reference price 2 | 6.850 | 9.125 | 32.77 | 25.04 | 33.37 | 29.91 | 29.91 |
| Announcement Date | 8/27/19 | 8/27/20 | 8/25/21 | 8/23/22 | 8/23/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 243.9 | 238.6 | 274.9 | 303 | 346.6 | 415.2 | 500.4 |
| EBITDA 1 | - | - | 32.78 | 38.34 | 47.03 | 52.19 | 61.44 |
| EBIT 1 | - | 9.113 | 27.4 | 33.88 | 40.85 | 47.55 | 56.56 |
| Operating Margin | - | 3.82% | 9.97% | 11.18% | 11.79% | 11.45% | 11.3% |
| Earnings before Tax (EBT) 1 | - | 3.709 | 22.44 | 30.44 | 23.1 | 25.8 | 48.19 |
| Net income 1 | - | 0.257 | 110.1 | 21.16 | 11.53 | 19.73 | 40.63 |
| Net margin | - | 0.11% | 40.06% | 6.98% | 3.33% | 4.75% | 8.12% |
| EPS 2 | - | - | 9.420 | 1.790 | 0.9700 | 1.597 | 3.120 |
| Free Cash Flow 1 | - | - | 14.45 | - | -6.979 | 40.5 | 47 |
| FCF margin | - | - | 5.26% | - | -2.01% | 9.75% | 9.39% |
| FCF Conversion (EBITDA) | - | - | 44.08% | - | - | 77.6% | 76.49% |
| FCF Conversion (Net income) | - | - | 13.12% | - | - | 205.26% | 115.67% |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/27/19 | 8/27/20 | 8/25/21 | 8/23/22 | 8/23/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 77.86 | 74.52 | 77.42 | 81.25 | 90.68 | 83.48 | 91.18 | 87.57 | 95.04 | 111.6 | 121.3 | 120.3 | 125.9 | 123.8 | 130.4 |
| EBITDA 1 | 10.14 | 9.457 | 9.146 | 10.68 | 12.91 | 10.85 | 12.58 | 12.08 | 13.75 | 12.05 | 14.75 | 15.14 | 16.37 | 14.72 | 16.92 |
| EBIT 1 | 9.009 | 8.406 | 8.127 | 9.217 | 11.37 | 9.296 | 10.96 | 10.74 | 12.61 | 10.8 | 13.41 | 13.19 | 14.62 | 13.31 | 15.44 |
| Operating Margin | 11.57% | 11.28% | 10.5% | 11.34% | 12.54% | 11.14% | 12.03% | 12.27% | 13.27% | 9.68% | 11.05% | 10.96% | 11.62% | 10.75% | 11.84% |
| Earnings before Tax (EBT) 1 | 8.968 | 7.307 | 7.318 | 1.131 | 9.138 | 7.068 | 5.766 | 4.646 | 5.237 | 4.037 | 11.8 | 10.98 | 13.16 | 11.29 | 12.76 |
| Net income 1 | 5.916 | 6.029 | 4.533 | -2.746 | 6.046 | 4.889 | 3.339 | 4.005 | 2.89 | 3.418 | 9.344 | 9.456 | 10.79 | 9.631 | 10.75 |
| Net margin | 7.6% | 8.09% | 5.86% | -3.38% | 6.67% | 5.86% | 3.66% | 4.57% | 3.04% | 3.06% | 7.7% | 7.86% | 8.57% | 7.78% | 8.24% |
| EPS 2 | 0.4900 | 0.5100 | 0.3900 | -0.2500 | 0.5100 | 0.4100 | 0.2800 | 0.3400 | 0.2400 | 0.2700 | 0.7267 | 0.7333 | 0.8333 | 0.7400 | 0.8200 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/2/22 | 5/4/22 | 8/23/22 | 11/2/22 | 2/1/23 | 5/3/23 | 8/23/23 | 11/1/23 | 2/6/24 | 5/1/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 14.5 | - | -6.98 | 40.5 | 47 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 4.61 | 2.85 | 1.79 | 5.34 | 6.7 | 5.75 |
| Capex / Sales | - | 1.93% | 1.04% | 0.59% | 1.54% | 1.61% | 1.15% |
| Announcement Date | 8/27/19 | 8/27/20 | 8/25/21 | 8/23/22 | 8/23/23 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
29.91
USD
Average target price
52.8
USD
Spread / Average Target
+76.53%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -8.42% | 376M | |
| -15.39% | 7.65B | |
| -17.48% | 2.81B | |
| +20.30% | 2.34B | |
| -36.51% | 1.45B | |
| -15.33% | 1.25B | |
| +0.29% | 1.17B | |
| -9.67% | 1.11B | |
| -15.55% | 746M | |
| +42.02% | 653M |
- Stock Market
- Equities
- AVNW Stock
- Financials Aviat Networks, Inc.
