Financials Australian Clinical Labs Limited
Equities
ACL
AU0000148496
Healthcare Facilities & Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.31 AUD | +0.87% |
|
+0.87% | -20.07% |
May. 28 | Ord Minnett Starts Australian Clinical Labs at Buy, Price Target is AU$3.50 | MT |
May. 21 | Australian Clinical Expects Fiscal 2024 Earnings to Fall at Lower End of Forecast | MT |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 686.2 | 921.8 | 694.2 | 463.2 | - | - |
Enterprise Value (EV) 1 | 750.3 | 895.4 | 740 | 502.4 | 481 | 462.5 |
P/E ratio | 8.57 x | 5.19 x | 19.3 x | 16.6 x | 12.3 x | 10.8 x |
Yield | 4.19% | 11.5% | 4.07% | 3.66% | 4.8% | 5.62% |
Capitalization / Revenue | 1.02 x | 0.93 x | 1 x | 0.68 x | 0.65 x | 0.62 x |
EV / Revenue | 1.11 x | 0.9 x | 1.06 x | 0.74 x | 0.68 x | 0.62 x |
EV / EBITDA | 3.25 x | 2.4 x | 4.01 x | 2.72 x | 2.44 x | 2.22 x |
EV / FCF | - | 3.41 x | 5.41 x | 14.2 x | 10.4 x | 9.57 x |
FCF Yield | - | 29.4% | 18.5% | 7.03% | 9.63% | 10.4% |
Price to Book | - | 3.99 x | - | 2.59 x | 2.33 x | 2.13 x |
Nbr of stocks (in thousands) | 201,834 | 200,834 | 201,812 | 200,503 | - | - |
Reference price 2 | 3.400 | 4.590 | 3.440 | 2.310 | 2.310 | 2.310 |
Announcement Date | 8/25/21 | 8/9/22 | 8/21/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 519.5 | 674.4 | 995.6 | 697.1 | 683.3 | 711.3 | 746.5 |
EBITDA 1 | - | 230.7 | 372.7 | 184.7 | 184.9 | 197 | 208.4 |
EBIT 1 | - | 140 | 266.6 | 61.99 | 57.36 | 69.57 | 77.52 |
Operating Margin | - | 20.76% | 26.78% | 8.89% | 8.39% | 9.78% | 10.39% |
Earnings before Tax (EBT) 1 | - | - | 254.9 | 48.31 | 40.38 | 53.27 | 62.08 |
Net income 1 | 41.3 | 60.37 | 178.2 | 35.9 | 28.46 | 37.77 | 44.04 |
Net margin | 7.95% | 8.95% | 17.9% | 5.15% | 4.17% | 5.31% | 5.9% |
EPS 2 | - | 0.3969 | 0.8846 | 0.1785 | 0.1393 | 0.1882 | 0.2140 |
Free Cash Flow 1 | - | - | 262.8 | 136.7 | 35.33 | 46.33 | 48.33 |
FCF margin | - | - | 26.4% | 19.62% | 5.17% | 6.51% | 6.47% |
FCF Conversion (EBITDA) | - | - | 70.52% | 74.02% | 19.11% | 23.52% | 23.19% |
FCF Conversion (Net income) | - | - | 147.46% | 380.9% | 124.14% | 122.66% | 109.75% |
Dividend per Share 2 | - | 0.1425 | 0.5300 | 0.1400 | 0.0844 | 0.1108 | 0.1297 |
Announcement Date | 5/13/21 | 8/25/21 | 8/9/22 | 8/21/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 331.8 | 340.6 | 538 | 457.6 | 360.3 | 336.8 | 337.8 | 353.9 | 352.8 | 366.8 |
EBITDA 1 | - | - | 239.3 | 133.4 | 99.82 | 84.93 | 87.1 | 100.2 | 97.8 | 102.4 |
EBIT 1 | 68.6 | 71.4 | 191 | 75.6 | 38.96 | 23.03 | 15.94 | 36.5 | 32.6 | 38.1 |
Operating Margin | 20.68% | 20.96% | 35.5% | 16.52% | 10.81% | 6.84% | 4.72% | 10.31% | 9.24% | 10.39% |
Earnings before Tax (EBT) 1 | - | - | 184.9 | 69.96 | 32.76 | - | - | 28.25 | 24.4 | 30.1 |
Net income 1 | - | - | 130.2 | 48.03 | 25.42 | 10.48 | 4.952 | 19.75 | 17 | 20.95 |
Net margin | - | - | 24.2% | 10.5% | 7.06% | 3.11% | 1.47% | 5.58% | 4.82% | 5.71% |
EPS 2 | - | - | 0.6454 | 0.2392 | 0.1265 | 0.0520 | 0.0246 | 0.0980 | 0.0850 | 0.1045 |
Dividend per Share 2 | - | - | 0.1200 | 0.4100 | 0.0700 | 0.0700 | 0.0300 | 0.0430 | 0.0470 | 0.0575 |
Announcement Date | 2/23/22 | 8/25/21 | 2/23/22 | 8/9/22 | 2/19/23 | 8/21/23 | 2/27/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 64.1 | - | 45.7 | 39.3 | 17.8 | - |
Net Cash position 1 | - | - | 26.4 | - | - | - | 0.64 |
Leverage (Debt/EBITDA) | - | 0.2779 x | - | 0.2476 x | 0.2123 x | 0.0904 x | - |
Free Cash Flow 1 | - | - | 263 | 137 | 35.3 | 46.3 | 48.3 |
ROE (net income / shareholders' equity) | - | 118% | 113% | 18.7% | 18.1% | 21.2% | 21.5% |
ROA (Net income/ Total Assets) | - | - | 32.1% | 6.54% | 5.8% | 6.65% | 7.3% |
Assets 1 | - | - | 556.1 | 548.9 | 490.7 | 568 | 603.3 |
Book Value Per Share 2 | - | - | 1.150 | - | 0.8900 | 0.9900 | 1.080 |
Cash Flow per Share 2 | - | 1.010 | 1.410 | 0.7100 | 0.7600 | 0.7900 | 0.5600 |
Capex 1 | - | - | 21.3 | 6.93 | 8.2 | 9.43 | 10.3 |
Capex / Sales | - | - | 2.13% | 0.99% | 1.2% | 1.33% | 1.37% |
Announcement Date | 5/13/21 | 8/25/21 | 8/9/22 | 8/21/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-20.07% | 305M | |
+26.08% | 88.38B | |
-23.66% | 77.56B | |
+8.73% | 28.74B | |
+7.45% | 18.45B | |
-13.80% | 16.57B | |
+2.60% | 15.81B | |
+78.26% | 13.65B | |
+82.29% | 13.06B | |
+3.66% | 12.61B |
- Stock Market
- Equities
- ACL Stock
- Financials Australian Clinical Labs Limited