ATOME PLC |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.77 GBX | -0.43% |
|
+0.51% | -27.71% |
| May. 20 | Transcript : Atome Plc - Special Call | |
| Mar. 20 | EARNINGS AND TRADING: abrdn Property Income sells some assets | AN |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 46.18 | 29.62 | 29.62 | - |
| Enterprise Value (EV) 1 | 42.73 | 27.59 | 90.86 | 207 |
| P/E ratio | -7.63 x | -4.76 x | -6.01 x | -33.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 298 x | 118 x | 1.6 x |
| EV / Revenue | - | 278 x | 363 x | 11.2 x |
| EV / EBITDA | -7.67 x | -5.19 x | -17.3 x | -207 x |
| EV / FCF | -6.95 x | -3.37 x | -0.49 x | - |
| FCF Yield | -14.4% | -29.7% | -203% | - |
| Price to Book | 8.12 x | 3.51 x | 0.48 x | - |
| Nbr of stocks (in thousands) | 36,021 | 43,923 | 43,923 | - |
| Reference price 2 | 1.282 | 0.6744 | 0.6744 | 0.6744 |
| Announcement Date | 6/27/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 0.0993 | 0.25 | 18.56 |
| EBITDA 1 | - | -5.574 | -5.319 | -5.24 | -1 |
| EBIT 1 | - | -5.598 | -5.738 | -5.881 | -1 |
| Operating Margin | - | - | -5,776.12% | -2,352.4% | -5.39% |
| Earnings before Tax (EBT) 1 | -0.0143 | -5.598 | -5.156 | -6.235 | -13.82 |
| Net income 1 | -0.0143 | -5.479 | -5.712 | -5.193 | -0.998 |
| Net margin | - | - | -5,749.95% | -2,077.2% | -5.38% |
| EPS 2 | - | -0.1680 | -0.1415 | -0.1122 | -0.0201 |
| Free Cash Flow 1 | - | -6.152 | -8.2 | -184.7 | - |
| FCF margin | - | - | -8,254.48% | -73,880% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Announcement Date | 12/17/21 | 6/27/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -2.814 |
| Net margin | - |
| EPS 2 | -0.0771 |
| Dividend per Share | - |
| Announcement Date | 9/28/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 61.2 | 177 |
| Net Cash position 1 | - | 3.45 | 2.03 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -11.69 x | -177.4 x |
| Free Cash Flow 1 | - | -6.15 | -8.2 | -185 | - |
| ROE (net income / shareholders' equity) | - | -102% | -56.3% | -5.5% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 0.1600 | 0.1900 | 1.390 | - |
| Cash Flow per Share 2 | - | -0.1900 | -0.1000 | -0.1200 | -0.0200 |
| Capex 1 | - | - | 1.8 | 61.2 | - |
| Capex / Sales | - | - | 1,811.96% | 24,480% | - |
| Announcement Date | 12/17/21 | 6/27/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.6744
USD
Average target price
2.765
USD
Spread / Average Target
+310.04%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -27.71% | 29.62M | |
| +0.29% | 14.57B | |
| -19.25% | 13.88B | |
| +8.40% | 12.82B | |
| -13.43% | 9.94B | |
| -8.55% | 7.87B | |
| -.--% | 7.45B | |
| -17.17% | 5.47B | |
| +7.11% | 4.61B | |
| -27.21% | 2.42B |
- Stock Market
- Equities
- ATOM Stock
- Financials Atome Plc
