Financials Atento S.A.

Equities

ATTOF

LU2212224153

Business Support Services

Market Closed - OTC Markets 09:30:29 2024-04-25 am EDT 5-day change 1st Jan Change
0.0009 USD 0.00% Intraday chart for Atento S.A. 0.00% -95.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Capitalization 1 293.5 204.9 201.4 361.2 61.33 0.0131 0.0131
Enterprise Value (EV) 1 619.7 800.8 717.8 949.9 721.7 713.8 646.9
P/E ratio 14.3 x -2.59 x -4.1 x -3.98 x -0.21 x -0 x 0 x
Yield - - - - - - -
Capitalization / Revenue 0.16 x 0.12 x 0.14 x 0.25 x 0.04 x 0 x 0 x
EV / Revenue 0.34 x 0.47 x 0.51 x 0.66 x 0.52 x 0.53 x 0.49 x
EV / EBITDA 3.18 x 5.22 x 4.45 x 4.95 x 8.69 x 4.19 x 3.36 x
EV / FCF 9,558,956 x 32,030,866 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book 0.91 x 1.05 x 8.5 x -27.9 x -0.2 x -0 x -0 x
Nbr of stocks (in thousands) 14,561 14,151 14,806 14,149 14,500 14,601 14,601
Reference price 2 20.16 14.48 13.60 25.53 4.230 0.000900 0.000900
Announcement Date 3/20/19 3/4/20 3/3/21 3/31/22 11/29/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 1,818 1,707 1,412 1,449 1,390 1,338 1,311
EBITDA 1 194.8 153.4 161.2 191.9 83.08 170.2 192.6
EBIT 1 99.5 12.6 40.3 16.6 -38.17 57.01 111.2
Operating Margin 5.47% 0.74% 2.85% 1.15% -2.75% 4.26% 8.49%
Earnings before Tax (EBT) 1 33.9 -44.4 -41.7 -84.4 -203.3 -41.39 59.56
Net income 1 18.5 -80.7 -46.8 -90.3 -295.6 -58.61 38.72
Net margin 1.02% -4.73% -3.31% -6.23% -21.27% -4.38% 2.95%
EPS 2 1.408 -5.580 -3.320 -6.420 -20.24 -4.010 2.650
Free Cash Flow 64.83 25 - - - - -
FCF margin 3.57% 1.46% - - - - -
FCF Conversion (EBITDA) 33.28% 16.3% - - - - -
FCF Conversion (Net income) 350.44% - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 3/20/19 3/4/20 3/3/21 3/31/22 11/29/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 352.7 369.6 370.6 382.7 368.6 327.2 356.6 363.8 346.8
EBITDA 1 44.8 53.5 39.1 50.7 51.3 50.8 34.98 28.5 38.4
EBIT 1 14.8 22.7 8.568 22.28 20.44 -34.8 4.756 -2.948 7.9
Operating Margin 4.2% 6.14% 2.31% 5.82% 5.55% -10.64% 1.33% -0.81% 2.28%
Earnings before Tax (EBT) 1 -10.8 -2.6 -19.2 -5.73 -4.92 -54.6 -75 -15.83 15
Net income 1 -13.1 -7.9 -20.2 -14.7 -11.67 -43.7 -70.57 -12.1 1.5
Net margin -3.71% -2.14% -5.45% -3.84% -3.17% -13.36% -19.79% -3.33% 0.43%
EPS 2 -0.9300 -0.5700 -1.430 -1.050 -0.8300 -3.110 -4.990 -0.8300 0.1000
Dividend per Share - - - - - - - - -
Announcement Date 11/11/20 3/3/21 5/5/21 8/4/21 11/15/21 3/31/22 5/12/22 8/3/22 11/15/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt 1 326 596 516 589 660 714 647
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 1.675 x 3.885 x 3.204 x 3.068 x 7.949 x 4.194 x 3.359 x
Free Cash Flow 64.8 25 - - - - -
ROE (net income / shareholders' equity) 16.3% -30% -28.7% -165% - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 22.20 13.80 1.600 -0.9200 -21.40 -15.10 -12.40
Cash Flow per Share 5.460 - - - - - -
Capex 41.2 21.4 - - - - -
Capex / Sales 2.26% 1.25% - - - - -
Announcement Date 3/20/19 3/4/20 3/3/21 3/31/22 11/29/23 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
  1. Stock Market
  2. Equities
  3. ATTOF Stock
  4. Financials Atento S.A.