Stock ARIS ARIS WATER SOLUTIONS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aris Water Solutions, Inc.

Equities

ARIS

US04041L1061

Environmental Services & Equipment

Market Closed - Nyse
Other stock markets
 04:00:03 2024-05-31 pm EDT 		5-day change 1st Jan Change
15.38 USD +3.22% Intraday chart for Aris Water Solutions, Inc. +0.98% +83.31%
May. 14 Evercore ISI Raises Price Target on Aris Water Solutions to $20 From $16, Maintains Outperform Rating MT
May. 09 Stifel Adjusts Price Target on Aris Water Solutions to $20 From $17, Keeps Buy Rating MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 262.9 382.1 252.9 469.5 - -
Enterprise Value (EV) 1 594.8 809.9 669.7 853.1 817.2 781.5
P/E ratio -99.2 x 360 x 14.2 x 15.3 x 12.6 x 10 x
Yield 0.54% 2.5% - 2.73% 3.18% 3.75%
Capitalization / Revenue 1.15 x 1.19 x 0.65 x 1.15 x 1.06 x 1 x
EV / Revenue 2.59 x 2.52 x 1.71 x 2.09 x 1.85 x 1.67 x
EV / EBITDA 4.94 x 5.44 x 3.83 x 4.33 x 3.88 x 3.45 x
EV / FCF -37.5 x -10.6 x 47.4 x 16.1 x 9.76 x 9.55 x
FCF Yield -2.66% -9.42% 2.11% 6.21% 10.2% 10.5%
Price to Book - - - - - -
Nbr of stocks (in thousands) 20,298 26,514 30,149 30,548 - -
Reference price 2 12.95 14.41 8.390 15.37 15.37 15.37
Announcement Date 2/28/22 3/6/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 171.5 229.3 321 392.1 408.1 442.8 468.4
EBITDA 1 - 120.5 149 175 196.9 210.4 226.6
EBIT 1 - 59.73 81.48 53.65 102.4 116.5 145.8
Operating Margin - 26.05% 25.38% 13.68% 25.09% 26.32% 31.13%
Earnings before Tax (EBT) 1 - -6.711 5.321 50.91 69.57 85.2 110.6
Net income 1 -4.328 -6.988 4.797 43.41 60.22 73.32 87.37
Net margin -2.52% -3.05% 1.49% 11.07% 14.76% 16.56% 18.65%
EPS 2 - -0.1305 0.0400 0.5900 1.003 1.217 1.530
Free Cash Flow 1 - -15.85 -76.31 14.14 52.95 83.76 81.8
FCF margin - -6.91% -23.77% 3.61% 12.97% 18.92% 17.46%
FCF Conversion (EBITDA) - - - 8.08% 26.9% 39.82% 36.09%
FCF Conversion (Net income) - - - 32.56% 87.93% 114.25% 93.62%
Dividend per Share 2 - 0.0700 0.3600 - 0.4200 0.4889 0.5760
Announcement Date 6/23/21 2/28/22 3/6/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 66.98 70.97 76.39 90.78 82.87 91.57 96.63 99.79 104.1 103.4 96.2 101 103.7 103.6 108.9
EBITDA 1 35.7 35.9 37.16 39.33 36.08 38.11 42.62 44.94 49.31 53.11 46.24 48.6 49.52 49.9 52.14
EBIT 1 20.48 19.33 20.96 22.39 18.28 19.5 19.96 22.23 14.66 16.48 23.11 25.09 26.02 27.26 28.6
Operating Margin 30.57% 27.23% 27.43% 24.66% 22.06% 21.29% 20.66% 22.28% 14.07% 15.94% 24.02% 24.83% 25.09% 26.32% 26.27%
Earnings before Tax (EBT) 1 6.737 -7.457 4.511 2.243 6.024 9.035 11.99 14.27 15.61 19.42 15.21 16.73 17.7 19.55 21.05
Net income 1 6.358 -6.617 4.039 1.956 5.419 7.708 10.43 12.24 13.03 16.83 13.6 14.65 15.82 12.05 19
Net margin 9.49% -9.32% 5.29% 2.15% 6.54% 8.42% 10.79% 12.27% 12.51% 16.28% 14.14% 14.5% 15.26% 11.64% 17.45%
EPS 2 0.1187 -0.1100 0.0500 0.0200 0.0600 0.1100 0.1500 0.1700 0.1700 0.2300 0.2133 0.2467 0.2667 0.2800 0.3100
Dividend per Share 2 0.0700 0.0900 0.0900 0.0900 0.0900 0.0900 0.0900 0.0900 - - 0.1050 0.1050 0.1075 0.1200 0.1300
Announcement Date 2/28/22 5/9/22 8/3/22 11/9/22 3/6/23 5/8/23 8/2/23 11/1/23 2/28/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 332 428 417 384 348 312
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 2.755 x 2.871 x 2.382 x 1.949 x 1.653 x 1.376 x
Free Cash Flow 1 - -15.9 -76.3 14.1 53 83.8 81.8
ROE (net income / shareholders' equity) - 7.94% 16.9% 7.79% 8.31% 8.96% 9.25%
ROA (Net income/ Total Assets) - 3.08% - - - - -
Assets 1 - -227.2 - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - 2.820 - - - - -
Capex 1 - 74.7 147 170 102 85.9 101
Capex / Sales - 32.57% 45.65% 43.29% 24.94% 19.4% 21.65%
Announcement Date 6/23/21 2/28/22 3/6/23 2/28/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Aris Water Solutions, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
15.37 USD
Average target price
17.95 USD
Spread / Average Target
+16.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Environmental Services & Equipment

1st Jan change Capi.
ARIS WATER SOLUTIONS, INC. Stock Aris Water Solutions, Inc.
+83.31% 470M
WASTE MANAGEMENT, INC. Stock Waste Management, Inc.
+17.66% 84.57B
VERALTO CORPORATION Stock Veralto Corporation
+19.84% 24.33B
CLEAN HARBORS, INC. Stock Clean Harbors, Inc.
+24.11% 11.68B
TETRA TECH, INC. Stock Tetra Tech, Inc.
+25.50% 11.21B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A. Stock Fomento de Construcciones y Contratas, S.A.
+2.88% 7.08B
KURITA WATER INDUSTRIES LTD. Stock Kurita Water Industries Ltd.
+21.74% 4.8B
GEM CO., LTD. Stock GEM Co., Ltd.
+20.15% 4.63B
CECEP ENVIRONMENTAL PROTECTION CO., LTD. Stock CECEP Environmental Protection Co., Ltd.
-7.46% 2.93B
BEIJING ORIGINWATER TECHNOLOGY CO., LTD. Stock Beijing Originwater Technology Co., Ltd.
-6.21% 2.34B
Other Environmental Services & Equipment
  1. Stock Market
  2. Equities
  3. ARIS Stock
  4. Financials Aris Water Solutions, Inc.