Financials Arbuthnot Banking Group PLC

Equities

ARBB

GB0007922338

Banks

Market Closed - London S.E. 11:35:13 2024-04-26 am EDT 5-day change 1st Jan Change
1,065 GBX -0.93% Intraday chart for Arbuthnot Banking Group PLC 0.00% +5.97%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 158.6 202.6 116.6 125.2 128.6 172.4 172.4 -
Enterprise Value (EV) 1 158.6 202.6 116.6 125.2 128.6 163.6 172.4 172.4
P/E ratio -7.92 x 32.8 x -87.4 x 18.5 x 7.76 x 4.51 x 5.88 x 5.73 x
Yield 3.29% 1.19% - 4.55% 4.94% 4.58% 4.65% 5.07%
Capitalization / Revenue 2.34 x 2.8 x 1.61 x 1.52 x 1.07 x 1.03 x 1.07 x 0.96 x
EV / Revenue 2.34 x 2.8 x 1.61 x 1.52 x 1.07 x 1.03 x 1.07 x 0.96 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - 0.6 x 0.65 x 0.63 x 0.58 x
Nbr of stocks (in thousands) 14,889 15,030 15,023 15,023 15,175 16,186 16,186 -
Reference price 2 10.65 13.50 7.775 8.350 8.500 10.65 10.65 10.65
Announcement Date 3/28/19 3/26/20 3/25/21 3/24/22 3/30/23 3/28/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 67.9 72.46 72.5 82.2 120.1 159 160.9 179.5
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 6.78 7.011 -1.09 4.638 20.01 47.12 39.68 40.76
Net income 1 -20.03 6.176 -1.332 6.786 16.46 35.38 27.36 30.42
Net margin -29.5% 8.52% -1.84% 8.26% 13.7% 22.25% 17% 16.95%
EPS 2 -1.345 0.4120 -0.0890 0.4520 1.096 2.228 1.811 1.860
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3500 0.1600 - 0.3800 0.4200 0.4600 0.4950 0.5400
Announcement Date 3/28/19 3/26/20 3/25/21 3/24/22 3/30/23 3/28/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3% 3% - - 7.97% 15.2% 13.6% 13%
ROA (Net income/ Total Assets) - 0.26% - - - - - -
Assets 1 - 2,385 - - - - - -
Book Value Per Share 2 - - - - 14.10 15.50 16.90 18.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/28/19 3/26/20 3/25/21 3/24/22 3/30/23 3/28/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ARBB Stock
  4. Financials Arbuthnot Banking Group PLC