Market Closed -
Nyse
04:00:02 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
196.5
USD
|
+1.37%
|
|
+6.44%
|
+13.80%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,375
|
2,415
|
3,539
|
3,697
|
5,598
|
7,484
|
-
|
-
|
Enterprise Value (EV)
1 |
2,375
|
3,080
|
3,539
|
3,697
|
5,598
|
7,575
|
7,278
|
6,905
|
P/E ratio
|
16.7
x
|
101
x
|
24.7
x
|
14.6
x
|
16.4
x
|
20
x
|
19
x
|
17.4
x
|
Yield
|
1.98%
|
2.02%
|
1.43%
|
1.39%
|
0.95%
|
0.74%
|
0.79%
|
0.9%
|
Capitalization / Revenue
|
0.68
x
|
0.74
x
|
1.09
x
|
0.97
x
|
1.27
x
|
1.66
x
|
1.58
x
|
1.5
x
|
EV / Revenue
|
0.68
x
|
0.95
x
|
1.09
x
|
0.97
x
|
1.27
x
|
1.68
x
|
1.54
x
|
1.39
x
|
EV / EBITDA
|
7.23
x
|
10.6
x
|
11.1
x
|
9.03
x
|
10.7
x
|
13.9
x
|
12.6
x
|
11.2
x
|
EV / FCF
|
-
|
11.1
x
|
-
|
-
|
-
|
20.9
x
|
17.8
x
|
15.7
x
|
FCF Yield
|
-
|
8.98%
|
-
|
-
|
-
|
4.79%
|
5.62%
|
6.37%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
38,593
|
38,707
|
38,859
|
38,444
|
38,654
|
38,603
|
-
|
-
|
Reference price
2 |
61.53
|
62.39
|
91.06
|
96.17
|
144.8
|
193.9
|
193.9
|
193.9
|
Announcement Date
|
8/14/19
|
8/12/20
|
8/17/21
|
8/11/22
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,473
|
3,246
|
3,236
|
3,811
|
4,413
|
4,504
|
4,730
|
4,982
|
EBITDA
1 |
328.4
|
291.7
|
317.5
|
409.6
|
524.5
|
544.8
|
577.6
|
616.7
|
EBIT
1 |
233.8
|
229
|
260.1
|
357.9
|
473.2
|
488.3
|
527.4
|
574
|
Operating Margin
|
6.73%
|
7.06%
|
8.04%
|
9.39%
|
10.72%
|
10.84%
|
11.15%
|
11.52%
|
Earnings before Tax (EBT)
1 |
-
|
55.24
|
-
|
329.8
|
449.8
|
488
|
523.5
|
572
|
Net income
1 |
144
|
24.04
|
-
|
257.4
|
346.7
|
381.1
|
400.5
|
437
|
Net margin
|
4.15%
|
0.74%
|
-
|
6.76%
|
7.86%
|
8.46%
|
8.47%
|
8.77%
|
EPS
2 |
3.680
|
0.6200
|
3.680
|
6.580
|
8.840
|
9.703
|
10.19
|
11.15
|
Free Cash Flow
1 |
-
|
276.6
|
-
|
-
|
-
|
363
|
409
|
440
|
FCF margin
|
-
|
8.52%
|
-
|
-
|
-
|
8.06%
|
8.65%
|
8.83%
|
FCF Conversion (EBITDA)
|
-
|
94.81%
|
-
|
-
|
-
|
66.63%
|
70.81%
|
71.35%
|
FCF Conversion (Net income)
|
-
|
1,150.48%
|
-
|
-
|
-
|
95.25%
|
102.12%
|
100.69%
|
Dividend per Share
2 |
1.220
|
1.260
|
1.300
|
1.340
|
1.380
|
1.440
|
1.540
|
1.740
|
Announcement Date
|
8/14/19
|
8/12/20
|
8/17/21
|
8/11/22
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
876.9
|
980.7
|
1,061
|
1,062
|
1,060
|
1,132
|
1,158
|
1,095
|
1,077
|
1,146
|
1,185
|
1,148
|
1,136
|
1,205
|
1,241
|
EBITDA
1 |
92.57
|
108.6
|
120
|
118.7
|
125.5
|
140.3
|
140
|
133.4
|
130.8
|
135.7
|
145.8
|
140.6
|
137.8
|
144.6
|
155
|
EBIT
1 |
78.18
|
95.84
|
109.2
|
106.5
|
112.9
|
126.9
|
126.8
|
120.7
|
114.6
|
121.2
|
132
|
126.6
|
124.7
|
133.9
|
142.2
|
Operating Margin
|
8.92%
|
9.77%
|
10.29%
|
10.03%
|
10.65%
|
11.21%
|
10.95%
|
11.02%
|
10.64%
|
10.57%
|
11.14%
|
11.02%
|
10.98%
|
11.12%
|
11.46%
|
Earnings before Tax (EBT)
1 |
72.04
|
89.52
|
100.7
|
99.04
|
106
|
122.3
|
122.5
|
118.9
|
115.6
|
122.7
|
130.5
|
125.6
|
123.7
|
132.9
|
141.2
|
Net income
1 |
57.03
|
68.31
|
79.11
|
76.88
|
80.46
|
97.19
|
92.22
|
93.83
|
91.23
|
97.22
|
98.95
|
96.57
|
94.33
|
101.7
|
107.5
|
Net margin
|
6.5%
|
6.97%
|
7.45%
|
7.24%
|
7.59%
|
8.59%
|
7.96%
|
8.57%
|
8.47%
|
8.48%
|
8.35%
|
8.41%
|
8.3%
|
8.44%
|
8.67%
|
EPS
2 |
1.460
|
1.750
|
2.020
|
1.970
|
2.050
|
2.470
|
2.350
|
2.390
|
2.320
|
2.480
|
2.520
|
2.460
|
2.403
|
2.587
|
2.740
|
Dividend per Share
2 |
0.3300
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
-
|
0.3500
|
0.3500
|
0.3500
|
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.4000
|
0.4000
|
Announcement Date
|
1/27/22
|
4/28/22
|
8/11/22
|
10/27/22
|
1/26/23
|
4/27/23
|
8/10/23
|
10/26/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
665
|
-
|
-
|
-
|
91
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
206
|
579
|
Leverage (Debt/EBITDA)
|
-
|
2.28
x
|
-
|
-
|
-
|
0.167
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
277
|
-
|
-
|
-
|
363
|
409
|
440
|
ROE (net income / shareholders' equity)
|
20.2%
|
2.8%
|
-
|
24.7%
|
26.6%
|
23.6%
|
21%
|
-
|
ROA (Net income/ Total Assets)
|
7.48%
|
1%
|
-
|
10.9%
|
13.7%
|
13.4%
|
12.8%
|
-
|
Assets
1 |
1,926
|
2,404
|
-
|
2,362
|
2,531
|
2,844
|
3,129
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
4.610
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
19
|
20.1
|
15.9
|
18.1
|
26.5
|
23.2
|
23.5
|
25
|
Capex / Sales
|
0.55%
|
0.62%
|
0.49%
|
0.48%
|
0.6%
|
0.52%
|
0.5%
|
0.5%
|
Announcement Date
|
8/14/19
|
8/12/20
|
8/17/21
|
8/11/22
|
8/10/23
|
-
|
-
|
-
|
Last Close Price
193.9
USD Average target price
216.2
USD Spread / Average Target +11.54% Consensus |