End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
5.12
CNY
|
-4.12%
|
|
+4.92%
|
+16.89%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,568
|
12,980
|
11,602
|
13,562
|
-
|
Enterprise Value (EV)
1 |
8,568
|
12,980
|
11,602
|
13,562
|
13,562
|
P/E ratio
|
19.2
x
|
28.7
x
|
15
x
|
14.6
x
|
12.8
x
|
Yield
|
-
|
-
|
1.37%
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.3
x
|
1.39
x
|
1.23
x
|
EV / Revenue
|
-
|
-
|
1.3
x
|
1.39
x
|
1.23
x
|
EV / EBITDA
|
-
|
-
|
6.22
x
|
8.14
x
|
7.27
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.33
x
|
1.31
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
1,748,574
|
2,648,923
|
2,648,923
|
2,648,923
|
-
|
Reference price
2 |
4.900
|
4.900
|
4.380
|
5.120
|
5.120
|
Announcement Date
|
3/22/21
|
3/16/23
|
3/22/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
8,895
|
9,764
|
11,037
|
EBITDA
1 |
-
|
-
|
1,867
|
1,667
|
1,865
|
EBIT
1 |
-
|
-
|
1,211
|
1,415
|
1,618
|
Operating Margin
|
-
|
-
|
13.62%
|
14.49%
|
14.66%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,231
|
1,412
|
1,615
|
Net income
1 |
446.8
|
452.2
|
773.1
|
926
|
1,060
|
Net margin
|
-
|
-
|
8.69%
|
9.48%
|
9.6%
|
EPS
2 |
0.2556
|
0.1707
|
0.2918
|
0.3500
|
0.4000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0600
|
-
|
-
|
Announcement Date
|
3/22/21
|
3/16/23
|
3/22/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.79%
|
9%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.64%
|
5%
|
5.3%
|
Assets
1 |
-
|
-
|
16,668
|
18,520
|
20,000
|
Book Value Per Share
2 |
-
|
-
|
3.290
|
3.900
|
4.300
|
Cash Flow per Share
2 |
-
|
-
|
0.4300
|
0.6400
|
-0.0400
|
Capex
1 |
-
|
-
|
736
|
173
|
173
|
Capex / Sales
|
-
|
-
|
8.28%
|
1.77%
|
1.57%
|
Announcement Date
|
3/22/21
|
3/16/23
|
3/22/24
|
-
|
-
|
Last Close Price
5.12
CNY Average target price
6.3
CNY Spread / Average Target +23.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.89% | 1.96B | | +32.14% | 2.52B | | +19.17% | 1.97B | | +9.52% | 1.02B | | +50.21% | 932M | | -11.23% | 786M | | -25.54% | 613M | | +7.29% | 545M | | -11.39% | 389M | | -18.22% | 340M |
Explosives
|