Financials Anglo Philippine Holdings Corporation

Equities

APO

PHY0136Q1288

Investment Holding Companies

End-of-day quote Philippines S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
0.7 PHP -.--% Intraday chart for Anglo Philippine Holdings Corporation -1.41% +55.56%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,643 2,072 2,313 2,703 1,982 1,351
Enterprise Value (EV) 1 2,637 2,808 2,211 2,147 1,437 1,149
P/E ratio -4.09 x -13.8 x -12.8 x 2.46 x -12.6 x 2.72 x
Yield - - - - - -
Capitalization / Revenue 34.6 x 12.8 x 25.1 x 2.3 x 2.17 x 2.82 x
EV / Revenue 34.6 x 17.3 x 24 x 1.83 x 1.58 x 2.4 x
EV / EBITDA 1,034 x 32.4 x 44.4 x 1.9 x 1.66 x 2.62 x
EV / FCF -45.5 x -1.05 x -68.6 x 2.88 x 2.89 x -344 x
FCF Yield -2.2% -95.1% -1.46% 34.7% 34.6% -0.29%
Price to Book 0.44 x 0.37 x 0.44 x 0.41 x 0.28 x 0.18 x
Nbr of stocks (in thousands) 3,003,303 3,003,303 3,003,303 3,003,303 3,003,303 3,003,303
Reference price 2 0.8800 0.6900 0.7700 0.9000 0.6600 0.4500
Announcement Date 4/30/19 7/1/20 5/24/21 5/16/22 5/2/23 4/30/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 76.28 162.3 91.96 1,174 911.8 479.7
EBITDA 1 2.55 86.57 49.8 1,128 864.2 438.1
EBIT 1 -60.43 61.97 21.18 1,127 778.8 436.6
Operating Margin -79.22% 38.18% 23.04% 96% 85.41% 91.02%
Earnings before Tax (EBT) 1 -632.1 -142.3 -172.2 1,107 -168.7 322.8
Net income 1 -645.8 -142.2 -172.1 1,099 -157.6 332.1
Net margin -846.52% -87.62% -187.16% 93.64% -17.28% 69.22%
EPS 2 -0.2150 -0.0500 -0.0600 0.3660 -0.0525 0.1657
Free Cash Flow 1 -58.01 -2,670 -32.21 745.4 496.6 -3.336
FCF margin -76.04% -1,645.03% -35.03% 63.51% 54.47% -0.7%
FCF Conversion (EBITDA) - - - 66.06% 57.47% -
FCF Conversion (Net income) - - - 67.82% - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 7/1/20 5/24/21 5/16/22 5/2/23 4/30/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 736 - - - -
Net Cash position 1 5.78 - 102 556 545 203
Leverage (Debt/EBITDA) - 8.504 x - - - -
Free Cash Flow 1 -58 -2,670 -32.2 745 497 -3.34
ROE (net income / shareholders' equity) -10.4% -2.44% -3.16% 18.5% -2.3% 4.55%
ROA (Net income/ Total Assets) -0.37% 0.4% 0.14% 7.19% 4.56% 2.47%
Assets 1 173,032 -35,667 -120,693 15,295 -3,455 13,421
Book Value Per Share 2 2.000 1.880 1.750 2.220 2.350 2.500
Cash Flow per Share 2 0.0100 0.0300 0.0200 0.1700 0.1600 0.0500
Capex 1 0.21 0.99 - - - -
Capex / Sales 0.27% 0.61% - - - -
Announcement Date 4/30/19 7/1/20 5/24/21 5/16/22 5/2/23 4/30/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. APO Stock
  4. Financials Anglo Philippine Holdings Corporation