End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
40,200
VND
|
-0.25%
|
|
+0.25%
|
+6.91%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,669,266
|
6,061,675
|
-
|
-
|
Enterprise Value (EV)
1 |
5,669,266
|
6,061,675
|
6,061,675
|
6,061,675
|
P/E ratio
|
-
|
7.82
x
|
9.93
x
|
8.68
x
|
Yield
|
-
|
5.47%
|
6.47%
|
7.46%
|
Capitalization / Revenue
|
1.51
x
|
1.48
x
|
1.34
x
|
1.21
x
|
EV / Revenue
|
1.51
x
|
1.48
x
|
1.34
x
|
1.21
x
|
EV / EBITDA
|
11
x
|
9.89
x
|
8.1
x
|
6.83
x
|
EV / FCF
|
-
|
8.97
x
|
8.16
x
|
9.65
x
|
FCF Yield
|
-
|
11.2%
|
12.3%
|
10.4%
|
Price to Book
|
-
|
1.09
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
150,778
|
150,788
|
-
|
-
|
Reference price
2 |
37,600
|
40,200
|
40,200
|
40,200
|
Announcement Date
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,762,129
|
4,083,500
|
4,535,000
|
5,027,000
|
EBITDA
1 |
516,953
|
613,000
|
748,000
|
887,000
|
EBIT
1 |
412,822
|
500,000
|
625,000
|
753,000
|
Operating Margin
|
10.97%
|
12.24%
|
13.78%
|
14.98%
|
Earnings before Tax (EBT)
1 |
540,145
|
666,000
|
803,000
|
918,000
|
Net income
1 |
436,718
|
544,500
|
643,000
|
735,000
|
Net margin
|
11.61%
|
13.33%
|
14.18%
|
14.62%
|
EPS
2 |
-
|
5,140
|
4,048
|
4,629
|
Free Cash Flow
1 |
-
|
676,000
|
743,000
|
628,000
|
FCF margin
|
-
|
16.55%
|
16.38%
|
12.49%
|
FCF Conversion (EBITDA)
|
-
|
110.28%
|
99.33%
|
70.8%
|
FCF Conversion (Net income)
|
-
|
124.15%
|
115.55%
|
85.44%
|
Dividend per Share
2 |
-
|
2,200
|
2,600
|
3,000
|
Announcement Date
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
676,000
|
743,000
|
628,000
|
ROE (net income / shareholders' equity)
|
10.8%
|
12.7%
|
14%
|
15.1%
|
ROA (Net income/ Total Assets)
|
7.95%
|
9.75%
|
10.8%
|
11.6%
|
Assets
1 |
5,494,694
|
5,584,615
|
5,953,704
|
6,336,207
|
Book Value Per Share
2 |
-
|
36,882
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
76,000
|
84,000
|
93,000
|
Capex / Sales
|
-
|
1.86%
|
1.85%
|
1.85%
|
Announcement Date
|
1/29/24
|
-
|
-
|
-
|
Last Close Price
40,200
VND Average target price
43,348
VND Spread / Average Target +7.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.91% | 238M | | +27.66% | 6.48B | | +7.55% | 3.45B | | -12.27% | 1.81B | | +43.79% | 1.46B | | +5.80% | 1.4B | | -4.58% | 1.22B | | -9.30% | 823M | | -21.60% | 648M | | +11.59% | 575M |
Wood Products
|