Q1 2024 Results

M i l a n , May 6 t h 2 02 4

Disclaimer

The following applies to this document, the oral presentation of the information in this document by Amplifon S.p.A. (the "Company") or any person on behalf of the Company, and any question-and-answer session that follows the oral presentation (collectively, the "Information"). In accessing the Information, you agree to be bound by the following terms and conditions.

The Information is confidential and may not be reproduced, redistributed, published or passed on to any other person, directly or indirectly, in whole or in part, for any purpose.

The Information contains forward-looking statements. All statements other than statements of historical fact included in the Information are forward-looking statements. Forward-looking statements give the Company's current expectations and projections relating to its financial condition, results of operations, plans, objectives, future performance and business. These statements may include, without limitation, any statements preceded by, followed by or including words such as "target," "believe," "expect," "aim," "intend," "may," "anticipate," "estimate," "plan," "project," "will," "can have," "likely," "should," "would," "could" and other words and terms of similar meaning or the negative thereof. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which it will operate in the future.

No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the Information or the opinions contained therein. The Information has not been independently verified and will not be updated. The Information, including but not limited to forward-looking statements, applies only as of the date of this document and is not intended to give any assurances as to future results. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to the Information, including any financial data or forward- looking statements, and will not publicly release any revisions it may make to the Information that may result from any change in the Company's expectations, any change in events, conditions or circumstances on which these forward-looking statements are based, or other events or circumstances arising after the date of this document.

This Information does not constitute an offer to sell or the solicitation of an offer to buy the securities discussed herein.

Statement

In compliance with Article 154 bis of the "Uniform Financial Services Act" (Legislative Decree 58/1998), the Financial Reporting Officer, Gabriele Galli, declares that the accounting information reported in this presentation corresponds to the underlying documentary reports, books of account and accounting entries.

Figures in the tables may reflect minimal differences exclusively due to rounding.

© Amplifon S.p.A.

2

May 6th, 2024

Q1 2024: an excellent start in both sales growth and profitability despite the challenging comps and the early Easter

Revenues

EBITDA recurring

Net Profit recurring

573m€

136.8m€

35.7m€

+8.8% at K FX vs Q1 2023

Margin at 23.9%

Margin at 6.2%

+5.6% organic growth

Record increase of +100bps vs Q1 2023

Field productivity measures paying off

Operating Cash Flow

Leverage

M&A acceleration

67.2m€

1.52x

150+ PoS & ~70m€ cash-out

vs. 72.9m in Q1 2023

NFP at 883m€ vs 852m€ at YE 23

~400 DoS in the US (to date)

after ~100m€ of capex and M&A

cash-out

Q2 off to a very strong start

© Amplifon S.p.A.

3

May 6th, 2024

Q1 2024 Financial highlights

Excellent quarter driven by very strong top-line performance and outstanding profitability expansion

Data in €m

Q1 2024

Q1 2023

Δ%

REVENUES

573.1

540.3

+6.1%

Organic growth

+5.6%

Acquisitions

+3.2%

FX

-2.7%

EBITDA Rec.

136.8

123.5

+10.7%

Margin %

23.9%

22.9%

+100 bps

  • High-singledigit revenue growth at constant FX vs Q1 2023
    • Strong and above-market organic growth
      • Global market demand driven by a strong US market, Europe back to growth and progressively normalizing
      • Negative impact of early Easter in March and one trading day less in the quarter (equivalent to ~1.5% growth)
      • Very challenging comparison base (+9% in Q1 2023 vs Q1 2022)
      • Significant share gains across all major markets
    • Remarkable M&A contribution of bolt-ons in France, Germany, US, Uruguay and China
    • FX headwind primarily due to Euro appreciation vs USD, AUD, NZD and Argentine peso
  • EBITDA recurring at ~€137 million, with margin at Q1 all-time- high level of 23.9%, up 100bps vs Q1 2023
    Field productivity measures taken in 2H 2023 paying-off

© Amplifon S.p.A.

4

May 6th, 2024

Financial results by Region

EMEA: Solid revenue performance in a progressively normalizing market environment despite the early Easter. Outstanding profitability improvement driven by field productivity measures

Data in €m

Q1 2024

Q1 2023

Δ%

REVENUES

376.1

359.7

+4.5%

Organic growth

+2.9%

Acquisitions

+1.4%

FX

+0.2%

EBITDA Rec.

109.3

100.0

+9.3%

Margin %

29.1%

27.8%

+130 bps

  • Solid revenue growth at constant FX vs Q1 2023
    • Solid and above-market organic growth
      • Market was back to slight growth and progressively normalizing
      • Negative impact of early Easter in March and one trading day less in the quarter (equivalent to ~1.5% growth)
      • Share gains across main markets
    • M&A contribution mainly related to France and Germany
  • Solid growth in all core markets
  • EBITDA at over €109 million, with margin at all-time-high level of 29.1%, up 130bps vs Q1 2023
    • Field productivity measures taken in 2H 2023 paying-off

© Amplifon S.p.A.

5

May 6th, 2024

Financial results by Region

AMERICAS: Excellent performance driven by very strong organic growth and significant M&A contribution. Material FX headwind

Data in €m

Q1 2024

Q1 2023

Δ%

REVENUES

110.8

100.9

+9.9%

Organic growth

+13.0%

Acquisitions

+8.3%

FX

-11.4%

EBITDA

26.2

24.8

+5.7%

Margin %

23.7%

24.6%

-90 bps

  • Excellent revenue growth at constant FX vs Q1 2023
    • Very strong organic growth vs. a remarkable comparison base (+20% in Q1 2023 vs Q1 2022)
    • Significant M&A contribution related to the US and Uruguay
      • Acquisition of two sizeable franchisees YTD totaling ~85 DoS, leading the Miracle-Ear Direct Retail network to ~400 PoS
    • Material FX headwind due to Euro appreciation vs USD and Argentine peso
    • Application of Inflation Accounting impacting for less than 2 p.p. negatively on FX and positively on organic growth
  • Continued excellent performance in the US (Miracle-Ear Direct Retail and AHHC)
  • EBITDA at €26.2 million, with margin at 23.7%, after significant re-investments in the business
    • Fast growth of Miracle-Ear Direct Retail vs Franchise in the US

© Amplifon S.p.A.

6

May 6th, 2024

Financial results by Region

APAC: Outstanding top-line performance and excellent profitability improvement. Significant FX headwind

Data in €m

Q1 2024

Q1 2023

Δ%

REVENUES

86.2

79.6

+8.3%

Organic growth

+8.8%

Acquisitions

+4.7%

FX

-5.2%

EBITDA

24.2

21.7

+11.2%

Margin %

28.1%

27.3%

+80 bps

  • Excellent revenue growth at constant FX vs Q1 2023
    • Outstanding and well-above-market organic growth vs. a remarkable comparison base (+11% in Q1 2023 of which +13% organic vs Q1 2022)
    • Strong M&A contribution related to China 410+ PoS in China to date
    • Significant FX headwind
  • Excellent organic growth across all main markets
  • EBITDA at €24.2 million, with margin at 28.1%, up 80bps even after fast growth of China

© Amplifon S.p.A.

7

May 6th, 2024

Q1 2024 Financial results

Excellent results across the board

Data in €m

Q1 2024

Q1 2023

Δ Rec

(unless specified)

Recurring

Reported

Recurring

Reported

24/23

REVENUES

573.1

540.3

EBITDA

135.7

115.6

Margin %

23.7%

21.4%

ORDINARY D&A

(58.6)

(50.1)

PPA AMORTIZATION

(12.5)

(11.9)

EBIT

64.6

53.6

Margin %

11.3%

9.9%

NET FIN. EXPENSES

(14.5)

(11.9)

PBT

50.2

41.6

TAXES

(14.9)

(12.4)

% on PBT

29.6%

29.7%

NET PROFIT

34.9

29.3

Margin %

6.1%

5.4%

EPS Reported (€)

0.154

0.130

EPS Adjusted (€)

--

--

© Amplifon S.p.A.

8

May 6th, 2024

Q1 2024 Financial results

Operating Cash Flow broadly in line with Q1 2023. Strong acceleration in M&A to boost growth

Data in €m

Q1 2024

Q1 2023

Δ

Operating cash flow before repayment of lease liabilities

97.3

100.9

(3.6)

Repayment of lease liabilities

(30.1)

(28.0)

(2.1)

Operating cash flow

67.2

72.9

(5.7)

Capex (net)

(29.9)

(26.6)

(3.3)

Free cash flow

37.2

46.3

(9.1)

Acquisitions (net)

(71.3)

(38.8)

(32.5)

Cash provided by (used in) operating and investing activities

(34.1)

7.5

(41.6)

Cash provided by (used) financing activities

5.9

(1.8)

7.7

Net cash flow for the period

(28.2)

5.7

(33.9)

Net financial position (opening date)

(852.1)

(830.0)

(22.1)

Change in net financial position

(28.2)

5.7

(33.9)

Effect of FX & discontinued operation on financial position

(3.0)

(2.1)

(0.9)

Net financial position (closing date)

(883.3)

(826.4)

(56.9)

© Amplifon S.p.A.

9

May 6th, 2024

Q1 2024 Financial results

Leverage stable at 1.5x after strong investments (~€100m Capex & M&A cash-out)

Data in €m

31/03/2024

31/12/2023

Liquidity

(214.6)

(194.0)

Short-term debt

376.4

326.7

Medium/long-term debt

721.5

719.4

Net financial debt

883.3

852.1

Lease liabilities

507.0

497.4

Total financial debt & lease liabilities

1,390.3

1,349.6

Total net equity

1,138.4

1,101.7

Net debt/EBITDA1

1.52x

1.50x

Net debt/Equity

0.78x

0.77x

1. Refers to the EBITDA recorded in the last 4 quarters determined excluding the fair value of the share-based payments and based only on the recurring business

© Amplifon S.p.A.

10

May 6th, 2024

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Amplifon S.p.A. published this content on 06 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 May 2024 12:04:15 UTC.