AMERICAN WELL CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4862 USD | +1.57% |
|
-5.13% | -67.37% |
| May. 01 | Transcript : American Well Corporation, Q1 2024 Earnings Call, May 01, 2024 | |
| May. 01 | American Well Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,951 | 1,570 | 779.4 | 428.5 | 144.1 | - | - |
| Enterprise Value (EV) 1 | 4,910 | 823.7 | 240.9 | 56.44 | -105.3 | -63.05 | -56.66 |
| P/E ratio | -11.2 x | -8.75 x | -2.86 x | -0.63 x | -0.6 x | -1.06 x | -1.75 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 24.3 x | 6.21 x | 2.81 x | 1.65 x | 0.55 x | 0.44 x | 0.39 x |
| EV / Revenue | 20 x | 3.26 x | 0.87 x | 0.22 x | -0.4 x | -0.19 x | -0.15 x |
| EV / EBITDA | -53 x | -6.71 x | -1.37 x | -0.34 x | 0.67 x | 1.04 x | 2.35 x |
| EV / FCF | -42.4 x | -5.8 x | -1.25 x | -0.35 x | 0.6 x | 1.1 x | -4.93 x |
| FCF Yield | -2.36% | -17.3% | -80% | -290% | 167% | 90.9% | -20.3% |
| Price to Book | 4.88 x | 1.28 x | 0.74 x | 0.93 x | 0.5 x | 0.68 x | 0.83 x |
| Nbr of stocks (in thousands) | 234,956 | 259,959 | 275,410 | 287,569 | 296,463 | - | - |
| Reference price 2 | 25.33 | 6.040 | 2.830 | 1.490 | 0.4862 | 0.4862 | 0.4862 |
| Announcement Date | 3/24/21 | 2/24/22 | 2/22/23 | 2/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 148.9 | 245.3 | 252.8 | 277.2 | 259 | 261.7 | 324 | 366.2 |
| EBITDA 1 | - | -92.69 | -122.7 | -175.3 | -165.4 | -157.9 | -60.79 | -24.14 |
| EBIT 1 | - | -219 | -179.1 | -275.9 | -692.1 | -249.4 | -153.7 | -107.8 |
| Operating Margin | - | -89.3% | -70.87% | -99.51% | -267.19% | -95.29% | -47.43% | -29.42% |
| Earnings before Tax (EBT) 1 | - | -225.8 | -179 | -269.7 | -672.7 | -240.8 | -148.2 | -103.4 |
| Net income 1 | -87.19 | -224.4 | -176.3 | -270.4 | -675.2 | -237.9 | -139.5 | -81.48 |
| Net margin | -58.57% | -91.51% | -69.76% | -97.56% | -260.63% | -90.88% | -43.05% | -22.25% |
| EPS 2 | -2.119 | -2.270 | -0.6900 | -0.9900 | -2.380 | -0.8050 | -0.4605 | -0.2772 |
| Free Cash Flow 1 | - | -115.8 | -142.1 | -192.6 | -163.6 | -175.9 | -57.3 | 11.49 |
| FCF margin | - | -47.21% | -56.21% | -69.49% | -63.15% | -67.22% | -17.68% | 3.14% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 8/24/20 | 3/24/21 | 2/24/22 | 2/22/23 | 2/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 72.75 | 64.23 | 64.52 | 69.21 | 79.2 | 64 | 62.45 | 61.92 | 70.68 | 59.52 | 61.86 | 64.4 | 75.77 | 75.19 | 78.5 |
| EBITDA 1 | -41.09 | -47.14 | -42.8 | -41.9 | -43.4 | -44.6 | -45.3 | -38.54 | -36.9 | -45.65 | -39.82 | -36.85 | -35.45 | -17.07 | -14.77 |
| EBIT 1 | -47.42 | -70.48 | -69.4 | -71.12 | -64.84 | -67.01 | -67.23 | -64.47 | -56.96 | -75.03 | -59.73 | -57.44 | -56.48 | -37.99 | -36.33 |
| Operating Margin | -65.19% | -109.73% | -107.58% | -102.77% | -81.87% | -104.71% | -107.66% | -104.11% | -80.58% | -126.06% | -96.56% | -89.2% | -74.54% | -50.53% | -46.27% |
| Earnings before Tax (EBT) 1 | -47.21 | -70.37 | -69.19 | -69.89 | -60.83 | -396.4 | -92.17 | -135.4 | -48.78 | -71.25 | -56.69 | -54.98 | -55.78 | -38.42 | -35.6 |
| Net income 1 | -47.79 | -70.04 | -69.14 | -70.08 | -61.16 | -397.7 | -92.48 | -136.4 | -48.59 | -72.1 | -57 | -54.01 | -54.5 | -35.77 | -32.44 |
| Net margin | -65.69% | -109.04% | -107.17% | -101.26% | -77.23% | -621.38% | -148.09% | -220.3% | -68.75% | -121.14% | -92.13% | -83.87% | -71.93% | -47.58% | -41.32% |
| EPS 2 | -0.1800 | -0.2600 | -0.2500 | -0.2500 | -0.2200 | -1.420 | -0.3300 | -0.4800 | -0.1700 | -0.2500 | -0.1950 | -0.1830 | -0.1842 | -0.1198 | -0.1091 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/24/22 | 5/9/22 | 8/4/22 | 11/7/22 | 2/22/23 | 5/3/23 | 8/2/23 | 11/1/23 | 2/14/24 | 5/1/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 1,042 | 746 | 539 | 372 | 249 | 207 | 201 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -116 | -142 | -193 | -164 | -176 | -57.3 | 11.5 |
| ROE (net income / shareholders' equity) | - | -47.1% | -13.5% | -23.5% | -88.4% | -54.1% | -43.2% | -36.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 5.200 | 4.730 | 3.840 | 1.610 | 0.9700 | 0.7100 | 0.5900 |
| Cash Flow per Share 2 | - | -1.140 | -0.5600 | -0.7000 | -0.5200 | -0.4600 | -0.0700 | - |
| Capex 1 | - | 3.32 | 0.56 | 0.29 | 0.19 | 10.5 | 8.36 | 6.96 |
| Capex / Sales | - | 1.35% | 0.22% | 0.11% | 0.07% | 4.03% | 2.58% | 1.9% |
| Announcement Date | 8/24/20 | 3/24/21 | 2/24/22 | 2/22/23 | 2/14/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
0.4862
USD
Average target price
1.828
USD
Spread / Average Target
+275.93%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -67.37% | 142M | |
| +57.70% | 2.97B | |
| -40.14% | 2.17B | |
| +115.18% | 703M | |
| +10.24% | 489M |
- Stock Market
- Equities
- AMWL Stock
- Financials American Well Corporation
