End-of-day quote
Thailand S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
36.5
THB
|
+0.69%
|
|
-0.68%
|
+8.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,857
|
15,014
|
13,138
|
15,571
|
16,252
|
13,040
|
Enterprise Value (EV)
1 |
10,515
|
10,516
|
10,544
|
14,473
|
14,785
|
12,285
|
P/E ratio
|
16.9
x
|
88.6
x
|
20.7
x
|
12.7
x
|
16.2
x
|
14
x
|
Yield
|
1.88%
|
3.85%
|
4.5%
|
3.85%
|
12.9%
|
7.67%
|
Capitalization / Revenue
|
4.07
x
|
3.25
x
|
2.42
x
|
2.76
x
|
2.03
x
|
1.4
x
|
EV / Revenue
|
3.61
x
|
2.28
x
|
1.94
x
|
2.57
x
|
1.85
x
|
1.32
x
|
EV / EBITDA
|
12.7
x
|
44
x
|
19.7
x
|
11.6
x
|
12.6
x
|
10.8
x
|
EV / FCF
|
15.3
x
|
3.26
x
|
-7.71
x
|
24
x
|
6.3
x
|
27
x
|
FCF Yield
|
6.53%
|
30.7%
|
-13%
|
4.16%
|
15.9%
|
3.7%
|
Price to Book
|
1.28
x
|
0.85
x
|
0.73
x
|
0.95
x
|
1.37
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
296,417
|
384,965
|
389,267
|
389,267
|
389,267
|
389,267
|
Reference price
2 |
40.00
|
39.00
|
33.75
|
40.00
|
41.75
|
33.50
|
Announcement Date
|
2/25/19
|
2/21/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,911
|
4,619
|
5,440
|
5,632
|
8,000
|
9,324
|
EBITDA
1 |
827.1
|
239
|
534.5
|
1,251
|
1,175
|
1,142
|
EBIT
1 |
797.4
|
205.3
|
505.6
|
1,237
|
1,157
|
1,126
|
Operating Margin
|
27.39%
|
4.44%
|
9.29%
|
21.97%
|
14.46%
|
12.08%
|
Earnings before Tax (EBT)
1 |
797.4
|
205.3
|
501.3
|
1,231
|
1,048
|
1,022
|
Net income
1 |
750.2
|
189.6
|
631.1
|
1,230
|
1,005
|
933
|
Net margin
|
25.78%
|
4.11%
|
11.6%
|
21.84%
|
12.56%
|
10.01%
|
EPS
2 |
2.370
|
0.4400
|
1.628
|
3.160
|
2.581
|
2.397
|
Free Cash Flow
1 |
686.5
|
3,229
|
-1,368
|
602.5
|
2,347
|
454.4
|
FCF margin
|
23.58%
|
69.89%
|
-25.15%
|
10.7%
|
29.33%
|
4.87%
|
FCF Conversion (EBITDA)
|
83%
|
1,350.77%
|
-
|
48.15%
|
199.76%
|
39.78%
|
FCF Conversion (Net income)
|
91.5%
|
1,702.62%
|
-
|
48.99%
|
233.57%
|
48.71%
|
Dividend per Share
2 |
0.7500
|
1.500
|
1.520
|
1.540
|
5.400
|
2.570
|
Announcement Date
|
2/25/19
|
2/21/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,341
|
4,497
|
2,593
|
1,098
|
1,467
|
756
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
686
|
3,229
|
-1,368
|
603
|
2,347
|
454
|
ROE (net income / shareholders' equity)
|
8.85%
|
1.4%
|
3.53%
|
7.13%
|
7.1%
|
7.62%
|
ROA (Net income/ Total Assets)
|
4.12%
|
0.63%
|
1.17%
|
3.08%
|
3.14%
|
3.13%
|
Assets
1 |
18,217
|
30,268
|
53,753
|
39,889
|
32,002
|
29,835
|
Book Value Per Share
2 |
31.30
|
46.10
|
46.40
|
42.20
|
30.50
|
32.40
|
Cash Flow per Share
2 |
4.530
|
11.70
|
7.200
|
3.330
|
4.270
|
2.440
|
Capex
1 |
6.25
|
8.29
|
24.6
|
13.8
|
9.21
|
20.4
|
Capex / Sales
|
0.21%
|
0.18%
|
0.45%
|
0.24%
|
0.12%
|
0.22%
|
Announcement Date
|
2/25/19
|
2/21/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.96% | 393M | | +39.42% | 62.15B | | +18.91% | 53.45B | | +15.34% | 50.31B | | +21.10% | 44.74B | | +35.98% | 37.77B | | +12.64% | 30.09B | | +50.87% | 28.45B | | +26.88% | 25.7B | | +2.32% | 22.11B |
Other Property & Casualty Insurance
|