Presentation of Consolidated Financial Results

for the 1st Quarter of the FY Ended March 31, 2024

(from April 2023 to June 2023)

1

Highlights of Consolidated Results Summary of P&L

(JPY mil.)

Order Intake

Net Sales

Cost of Sales

Gross Profit

Selling, general and administrative expenses

Operating Income / Loss

Ordinary Income / Loss

Income / Loss Before Income Taxes

Net Income / Loss

Exchange Rate

1USD

1EUR

FY2023/3 1Q3M

31,773

13,665

11,491

2,174

15.9%

2,295

121

0.9%

117 120

175

¥129.52 ¥138.00

FY2024/3 1Q3M

22,679

16,867

13,743

3,124

18.5%

2,453

671

4.0%

748

755

473

¥137.31 ¥149.50

Fluctuation

Amount

%

9,093

28.6%

3,201

23.4%

2,251

19.6%

950

43.7%

(+2.6P)

157

6.9%

792

-

(+4.9P)

865

-

876

-

648

-

7.79

6.0%

11.50

8.3%

100million JPY

Factors of Change in Operating

Increase of net sales

4.4

Improvement of product mix

4.4

and profitability

Decrease expenses

0.9

Total

7.9

Summary

Orders intake remained steady despite of a reactionary decline from a temporary increase in orders for high-speed presses.

Sales increased due to an

increase in high-speed presses as well as the effect of a weaker yen.

Profit increase

due to increase in sales and an improved product mix.

Despite orders for high-speed presses for EV drive motors remained steady,

Order Intake order intake dropped 28.6% year-on-year due to a reactionary decline from a temporary increase in orders for high-speed presses and other products.

Net Sales

Sales increased 23.4% year-on-year due to an increase in high-speed presses

for EVs, as well as the effect of a weaker yen.

Despite of soaring raw material, subcontracting and logistics costs, gross profit

Gross Profit increased 43.7% year-on-year due to sales increase and improved product mix of presses.

Operating Income Operating income increased due to the above factors.

Net Income

Net income increased due to the above factors.

2

Trend of Sales, Gross Profit and Operating Income

JPY(million)

Net Sales Gross Profit Operating Income/Loss

Gross Profit ratio

Operating Income ratio

25,000

20%

20,000

15%

15,000

10%

10,000

5%

5,000

0%

0

-5%

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

JPY(million)

FY2023/3

1Q

2Q

3Q

4Q

Net Sales

13,665

18,498

15,970

20,660

Gross Profit

2,174

3,127

2,595

3,730

Operating Income/Loss

121

837

277

545

Gross Profit ratio

15.9%

16.9%

16.2%

18.1%

Operating Income ratio

0.9%

4.5%

1.7%

2.6%

FY2024/3

1Q

16,867

3,124

671

18.5%

4.0%

3

Sales to Third Party (by Business/Customer/Geographic segment)

Sales by Business segmentPress related / Others

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Press Machines

9,998

73.2%

13,004

77.1%

3,005

30.1%

Services

2,876

21.0%

3,112

18.5%

236

8.2%

Others

790

5.8%

750

4.5%

40

5.1%

Total

13,665

100.0%

16,867

100.0%

3,201

23.4%

Press Machines

Services

Others

1,010

1,361

786

4,647

750

3,984

790

3,112

3,862

2,876

9,998

13,503

11,322

14,651

13,004

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

Sales

by Geographic segment

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Japan

5,243

38.4%

4,442

26.3%

800

15.3%

China

1,712

12.5%

3,472

20.6%

1,760

102.8%

Asia

1,387

10.2%

2,016

12.0%

628

45.3%

Americas

3,456

25.3%

3,162

18.7%

294

8.5%

Europe

1,865

13.6%

3,773

22.4%

1,908

102.3%

Total

13,665

100.0%

16,867

100.0%

3,201

23.4%

Japan

China

Asia

Americas Europe

2,877

3,131

3,550

4,538

3,773

1,865

4,495

1,953

3,162

3,456

1,731

3,855

3,353

2,016

1,387

3,330

1,193

3,472

1,712

6,064

2,202

7,683

5,243

5,168

4,442

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

Sales by Business segment of the Medium-Term Management PlanPress / FA / Service

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Press Machines

8,442

61.8%

11,102

65.8%

2,660

31.5%

Factory Automation

1,749

12.8%

2,076

12.3%

326

18.7%

Services

3,473

25.4%

3,688

21.9%

214

6.2%

Total

13,665

100.0%

16,867

100.0%

3,201

23.4%

Press Machines

Factory Automation Services

4,666

5,764

3,688

4,503

1,405

3,173

3,473

2,076

1,572

1,749

8,442

12,426

9,895

11,723

11,102

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

Sales (press machines) by Customer industry

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Automotive relate

6,641

66.4%

8,657

66.6%

2,015

30.4%

Electric related

744

7.4%

1,511

11.6%

766

103.0%

Other industries

2,613

26.1%

2,835

21.8%

222

8.5%

Total

9,998

100.0%

13,004

100.0%

3,005

30.1%

Automotive related

Electric related Other industries

2,968

2,338

2,835

1,817

2,613

1,140

3,035

1,511

602

744

10,496

6,641

9,394

7,685

8,657

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

4

Sales / Operating Income (by Geographic segment)

Japan

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Net Sales

8,917

8,546

371

4.2%

Operating

97

1.1%

118

1.4%

21

-

Income /

Loss

Net Sales

Operating Income

China

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Net Sales

1,772

3,544

1,772

100.0%

Operating

28

1.6%

196

5.5%

168

Income/

600.4%

Loss

Net Sales

Operating Income

Asia

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Net Sales

2,203

2,893

690

31.3%

Operating

95

4.4%

338

11.7%

242

252.6%

Income/

Loss

Net Sales

Operating Income

13,040

9,818

9,871

8,917

8,546

503

240

97

118

190

1,772

28

3,558

225

2,309

186

3,380 3,544

196

3,229

2,989

2,893

2,203

2,253

357

338

243

211

95

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

588

1Q

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

Americas

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Net Sales

3,653

3,235

417

11.4%

Operating

98

2.7%

16

0.5%

82

-

Income/

Loss

Net Sales

Operating Income

4,543

4,667

3,653

3,927

3,235

147

252

15

16

98

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

Europe

(JPY mil.)

FY2023/3

FY2024/3

Fluctuation

1Q

1Q

Amount

%

Net Sales

2,032

4,482

2,450

120.6%

Operating

1

0.1%

79

1.8%

80

-

Income/

Loss

Net Sales

Operating Income

4,245

4,482

3,627

2,959

2,032

89

73

65

79

1

FY2023/3

2Q

3Q

4Q

FY2024/3

1Q

1Q

5

Attachments

Disclaimer

Aida Engineering Ltd. published this content on 08 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 August 2023 07:17:52 UTC.