Market Closed -
Japan Exchange
02:00:00 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
2,155
JPY
|
+0.65%
|
|
+2.28%
|
-8.10%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
20,818
|
21,003
|
22,295
|
23,856
|
22,979
|
33,090
|
-
|
-
|
Enterprise Value (EV)
1 |
17,868
|
15,969
|
14,538
|
14,335
|
12,924
|
37,236
|
33,090
|
33,090
|
P/E ratio
|
7.36
x
|
8.92
x
|
7.45
x
|
8.55
x
|
6.64
x
|
11.7
x
|
8.71
x
|
8.6
x
|
Yield
|
3.2%
|
2.93%
|
2.99%
|
2.75%
|
3.68%
|
2.64%
|
2.88%
|
2.88%
|
Capitalization / Revenue
|
0.45
x
|
0.44
x
|
0.48
x
|
0.51
x
|
0.46
x
|
0.73
x
|
0.61
x
|
0.6
x
|
EV / Revenue
|
0.45
x
|
0.44
x
|
0.48
x
|
0.51
x
|
0.46
x
|
0.73
x
|
0.61
x
|
0.6
x
|
EV / EBITDA
|
4,617,044
x
|
5,182,026
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
7,026,072
x
|
8,265,545
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.72
x
|
0.7
x
|
0.65
x
|
0.68
x
|
0.6
x
|
0.84
x
|
0.75
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
15,364
|
15,405
|
15,376
|
15,371
|
15,360
|
15,355
|
-
|
-
|
Reference price
2 |
1,355
|
1,363
|
1,450
|
1,552
|
1,496
|
2,155
|
2,155
|
2,155
|
Announcement Date
|
5/10/19
|
5/11/20
|
5/11/21
|
5/10/22
|
5/11/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
46,722
|
48,118
|
46,225
|
46,483
|
50,160
|
51,225
|
54,500
|
55,500
|
EBITDA
|
4,509
|
4,053
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,414
|
2,985
|
3,002
|
3,287
|
3,980
|
3,617
|
4,700
|
4,800
|
Operating Margin
|
7.31%
|
6.2%
|
6.49%
|
7.07%
|
7.93%
|
7.06%
|
8.62%
|
8.65%
|
Earnings before Tax (EBT)
|
3,883
|
3,215
|
4,082
|
3,814
|
4,788
|
4,265
|
-
|
-
|
Net income
1 |
2,829
|
2,354
|
2,987
|
2,789
|
3,458
|
3,174
|
3,800
|
3,850
|
Net margin
|
6.05%
|
4.89%
|
6.46%
|
6%
|
6.89%
|
6.2%
|
6.97%
|
6.94%
|
EPS
2 |
184.2
|
152.9
|
194.6
|
181.4
|
225.4
|
206.9
|
247.5
|
250.7
|
Free Cash Flow
|
2,963
|
2,541
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
6.34%
|
5.28%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
65.71%
|
62.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
104.74%
|
107.94%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
43.33
|
40.00
|
43.33
|
42.67
|
55.00
|
64.00
|
62.00
|
62.00
|
Announcement Date
|
5/10/19
|
5/11/20
|
5/11/21
|
5/10/22
|
5/11/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
23,737
|
24,381
|
21,502
|
22,568
|
10,771
|
10,622
|
23,602
|
11,710
|
11,023
|
13,728
|
24,751
|
12,539
|
13,935
|
26,474
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,400
|
1,585
|
879
|
1,284
|
905
|
349
|
1,017
|
922
|
661
|
1,149
|
1,810
|
1,176
|
631
|
1,807
|
Operating Margin
|
5.9%
|
6.5%
|
4.09%
|
5.69%
|
8.4%
|
3.29%
|
4.31%
|
7.87%
|
6%
|
8.37%
|
7.31%
|
9.38%
|
4.53%
|
6.83%
|
Earnings before Tax (EBT)
|
1,534
|
-
|
1,232
|
1,480
|
1,035
|
664
|
1,479
|
920
|
952
|
-
|
2,195
|
1,204
|
-
|
-
|
Net income
|
1,162
|
-
|
966
|
1,119
|
743
|
464
|
1,077
|
679
|
683
|
-
|
1,637
|
907
|
-
|
-
|
Net margin
|
4.9%
|
-
|
4.49%
|
4.96%
|
6.9%
|
4.37%
|
4.56%
|
5.8%
|
6.2%
|
-
|
6.61%
|
7.23%
|
-
|
-
|
EPS
|
75.52
|
-
|
63.10
|
72.75
|
144.8
|
30.27
|
70.19
|
44.26
|
44.69
|
-
|
106.8
|
59.13
|
-
|
-
|
Dividend per Share
|
16.67
|
-
|
16.67
|
16.67
|
-
|
-
|
21.00
|
-
|
-
|
-
|
31.00
|
-
|
-
|
-
|
Announcement Date
|
11/1/19
|
5/11/20
|
11/2/20
|
11/1/21
|
1/31/22
|
7/29/22
|
11/1/22
|
1/31/23
|
7/31/23
|
11/2/23
|
11/2/23
|
1/31/24
|
5/10/24
|
5/10/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
2,950
|
5,034
|
7,757
|
9,521
|
10,055
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2,963
|
2,541
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
7.9%
|
9.3%
|
8%
|
9.4%
|
7.7%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
7.32%
|
6.11%
|
6.02%
|
6.97%
|
8.58%
|
7.25%
|
-
|
-
|
Assets
1 |
38,668
|
38,556
|
49,633
|
39,997
|
40,325
|
43,802
|
-
|
-
|
Book Value Per Share
2 |
1,893
|
1,959
|
2,234
|
2,296
|
2,510
|
2,875
|
2,869
|
3,057
|
Cash Flow per Share
|
255.0
|
222.0
|
258.0
|
256.0
|
293.0
|
279.0
|
-
|
-
|
Capex
1 |
787
|
966
|
1,421
|
814
|
853
|
1,720
|
1,200
|
1,200
|
Capex / Sales
|
1.68%
|
2.01%
|
3.07%
|
1.75%
|
1.7%
|
3.25%
|
2.2%
|
2.16%
|
Announcement Date
|
5/10/19
|
5/11/20
|
5/11/21
|
5/10/22
|
5/11/23
|
5/10/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.10% | 210M | | +4.03% | 32.17B | | +23.06% | 8.51B | | +9.06% | 7.82B | | +25.00% | 5.67B | | +18.74% | 3.87B | | -10.27% | 3.86B | | +11.79% | 3.7B | | +13.15% | 3.33B | | -6.75% | 2.81B |
Testing & Measuring Equipment
|