Financials Ai Conversation Systems Ltd

Equities

AICS-M

IL0001690119

IT Services & Consulting

Delayed TEL AVIV STOCK EXCHANGE 10:24:12 2024-06-10 am EDT 5-day change 1st Jan Change
55.9 ILa 0.00% Intraday chart for Ai Conversation Systems Ltd 0.00% -51.60%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 51.88 24.97 18.74 23.64 19.62 6.781
Enterprise Value (EV) 1 32.62 12.24 16.27 22.47 22.09 14.96
P/E ratio -14.5 x -1.74 x -1.08 x -4.46 x -1.71 x -1.7 x
Yield - - - - - -
Capitalization / Revenue - - - 64,060,957 x 83,130,822 x -
EV / Revenue - - - 60,882,095 x 93,613,873 x -
EV / EBITDA -7.34 x -1.98 x -4.44 x -4.27 x -1.96 x -6.41 x
EV / FCF -120 x -2.98 x -15.4 x -11.2 x -20.6 x -5.93 x
FCF Yield -0.83% -33.5% -6.51% -8.89% -4.86% -16.9%
Price to Book 1.65 x 1.47 x 2.52 x 10.1 x -14.3 x -1.32 x
Nbr of stocks (in thousands) 1,491 1,491 1,776 1,776 1,957 1,957
Reference price 2 34.80 16.75 10.55 13.31 10.02 3.465
Announcement Date 3/26/18 3/26/19 4/6/20 3/25/21 3/27/22 3/31/23
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - 0.369 0.236 -
EBITDA 1 -4.445 -6.193 -3.666 -5.263 -11.29 -2.335
EBIT 1 -4.474 -6.237 -4.422 -5.309 -11.34 -2.381
Operating Margin - - - -1,438.75% -4,804.66% -
Earnings before Tax (EBT) 1 -3.586 -14.29 -4.282 -5.28 -11.49 -2.574
Net income 1 -3.586 -14.34 -17.29 -5.3 -11.5 -4.677
Net margin - - - -1,436.31% -4,871.61% -
EPS 2 -2.405 -9.618 -9.734 -2.984 -5.875 -2.038
Free Cash Flow 1 -0.2712 -4.106 -1.059 -1.998 -1.073 -2.523
FCF margin - - - -541.5% -454.66% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/26/18 3/26/19 4/6/20 3/25/21 3/27/22 3/31/23
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 2.47 8.18
Net Cash position 1 19.3 12.7 2.47 1.17 - -
Leverage (Debt/EBITDA) - - - - -0.2192 x -3.501 x
Free Cash Flow 1 -0.27 -4.11 -1.06 -2 -1.07 -2.52
ROE (net income / shareholders' equity) -10.8% -59.2% -35.2% -108% -2,342% 67.8%
ROA (Net income/ Total Assets) -8.14% -15.5% -20.2% -51.2% -192% -38.2%
Assets 1 44.04 92.6 85.56 10.35 6.003 12.24
Book Value Per Share 2 21.10 11.40 4.180 1.320 -0.7000 -2.620
Cash Flow per Share 2 10.80 8.540 2.280 0.6600 0.9700 0.0600
Capex 1 0.03 0.03 0.04 0.07 0.13 0
Capex / Sales - - - 20.05% 53.39% -
Announcement Date 3/26/18 3/26/19 4/6/20 3/25/21 3/27/22 3/31/23
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AICS-M Stock
  4. Financials Ai Conversation Systems Ltd