Financials Agrometal S.A.I.

Equities

AGRO

ARAGRO010015

Heavy Machinery & Vehicles

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
47.45 ARS -1.96% Intraday chart for Agrometal S.A.I. -6.04% -9.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 900 937 1,760 4,195 6,800 63,120
Enterprise Value (EV) 1 1,073 1,193 1,266 2,680 6,269 64,954
P/E ratio -43.6 x -9.58 x 5.82 x 3.75 x 8.13 x -19.5 x
Yield - - - - 7.35% -
Capitalization / Revenue 0.95 x 0.56 x 0.48 x 0.53 x 0.46 x 2.81 x
EV / Revenue 1.14 x 0.71 x 0.35 x 0.34 x 0.43 x 2.89 x
EV / EBITDA 7.42 x 5.91 x 1.27 x 1.05 x 1.37 x 19.7 x
EV / FCF -5.74 x 10.3 x 1.32 x 2.27 x 1,255 x 92.3 x
FCF Yield -17.4% 9.75% 75.6% 44% 0.08% 1.08%
Price to Book 1.87 x 1.48 x 1.54 x 1.48 x 1.24 x 4.61 x
Nbr of stocks (in thousands) 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000
Reference price 2 0.7500 0.7808 1.467 3.496 5.667 52.60
Announcement Date 3/8/19 3/10/20 3/12/21 3/11/22 3/10/23 3/8/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 944.9 1,674 3,640 7,933 14,659 22,475
EBITDA 1 144.6 201.8 996.8 2,559 4,584 3,301
EBIT 1 132.5 163.6 943.6 2,460 4,361 2,556
Operating Margin 14.02% 9.77% 25.92% 31.01% 29.75% 11.37%
Earnings before Tax (EBT) 1 -27.63 -122.2 445.5 1,739 1,371 -3,853
Net income 1 -20.65 -97.77 302.3 1,120 836.2 -3,237
Net margin -2.19% -5.84% 8.31% 14.12% 5.7% -14.41%
EPS 2 -0.0172 -0.0815 0.2519 0.9334 0.6969 -2.698
Free Cash Flow 1 -187 116.3 957.3 1,180 4.995 703.5
FCF margin -19.8% 6.95% 26.3% 14.88% 0.03% 3.13%
FCF Conversion (EBITDA) - 57.62% 96.04% 46.12% 0.11% 21.31%
FCF Conversion (Net income) - - 316.64% 105.39% 0.6% -
Dividend per Share - - - - 0.4167 -
Announcement Date 3/8/19 3/10/20 3/12/21 3/11/22 3/10/23 3/8/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 173 256 - - - 1,834
Net Cash position 1 - - 494 1,515 531 -
Leverage (Debt/EBITDA) 1.195 x 1.268 x - - - 0.5555 x
Free Cash Flow 1 -187 116 957 1,180 4.99 703
ROE (net income / shareholders' equity) -4.62% -14.2% 30.2% 49.3% 15.2% -21.1%
ROA (Net income/ Total Assets) 8.13% 6.63% 24.5% 30% 26% 6.42%
Assets 1 -254.1 -1,474 1,235 3,733 3,213 -50,423
Book Value Per Share 2 0.4000 0.5300 0.9500 2.350 4.560 11.40
Cash Flow per Share 2 0.0400 0.0500 0.4900 0.9900 1.060 2.050
Capex 1 219 41.3 42.2 159 563 812
Capex / Sales 23.14% 2.47% 1.16% 2% 3.84% 3.61%
Announcement Date 3/8/19 3/10/20 3/12/21 3/11/22 3/10/23 3/8/24
1ARS in Million2ARS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AGRO Stock
  4. Financials Agrometal S.A.I.