Stock AGR AGRA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agra Limited

Equities

AGR

NA000A1KCRP0

Fishing & Farming

End-of-day quote NAMIBIAN S.E.
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
3.62 ZAR 0.00% Intraday chart for Agra Limited 0.00% +14.56%
2023 Agra Limited Reports Earnings Results for the Full Year Ended July 31, 2023 CI
2022 Agra Limited Reports Earnings Results for the Full Year Ended July 31, 2022 CI

Valuation

Fiscal Period: Luglio 2018 2019 2020 2021 2022 2023
Capitalization 1 152.3 167.6 168.5 183.9 247.1 312.4
Enterprise Value (EV) 1 400.6 422.9 389.3 383.7 452.5 543.7
P/E ratio 4.77 x 6.91 x 6.31 x 3.07 x 3.3 x 3.39 x
Yield 3.96% 2.44% 3.03% 5.56% 5.58% 5.23%
Capitalization / Revenue 0.1 x 0.1 x 0.09 x 0.1 x 0.12 x 0.13 x
EV / Revenue 0.26 x 0.24 x 0.22 x 0.21 x 0.23 x 0.22 x
EV / EBITDA 4.05 x 6.41 x 5.23 x 3.77 x 3.79 x 3.67 x
EV / FCF 12.9 x -29.2 x 14.3 x 32.1 x -40.5 x -19 x
FCF Yield 7.76% -3.42% 7% 3.12% -2.47% -5.25%
Price to Book 0.38 x 0.4 x 0.38 x 0.37 x 0.44 x 0.49 x
Nbr of stocks (in thousands) 102,163 102,163 102,163 102,163 102,163 102,163
Reference price 2 1.490 1.640 1.649 1.800 2.419 3.058
Announcement Date 12/5/18 10/23/19 10/28/20 10/29/21 10/28/22 10/25/23
1NAD in Million2NAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Luglio 2018 2019 2020 2021 2022 2023
Net sales 1 1,551 1,734 1,787 1,814 1,997 2,459
EBITDA 1 98.9 65.94 74.45 101.7 119.3 148.1
EBIT 1 91.96 58.14 67.25 94.88 112.4 139.8
Operating Margin 5.93% 3.35% 3.76% 5.23% 5.63% 5.69%
Earnings before Tax (EBT) 1 51.62 36.06 42.78 86.44 109.7 138.4
Net income 1 31.9 24.25 26.69 59.94 74.96 92.06
Net margin 2.06% 1.4% 1.49% 3.3% 3.75% 3.74%
EPS 2 0.3123 0.2374 0.2613 0.5867 0.7337 0.9011
Free Cash Flow 1 31.09 -14.46 27.26 11.96 -11.18 -28.54
FCF margin 2% -0.83% 1.53% 0.66% -0.56% -1.16%
FCF Conversion (EBITDA) 31.43% - 36.61% 11.76% - -
FCF Conversion (Net income) 97.43% - 102.12% 19.96% - -
Dividend per Share 2 0.0590 0.0400 0.0500 0.1000 0.1350 0.1600
Announcement Date 12/5/18 10/23/19 10/28/20 10/29/21 10/28/22 10/25/23
1NAD in Million2NAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 248 255 221 200 205 231
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.51 x 3.871 x 2.966 x 1.965 x 1.722 x 1.561 x
Free Cash Flow 1 31.1 -14.5 27.3 12 -11.2 -28.5
ROE (net income / shareholders' equity) 9.29% 6.24% 6.26% 12.8% 14.2% 15.3%
ROA (Net income/ Total Assets) 6.28% 3.62% 4.18% 6.11% 6.76% 7.5%
Assets 1 507.9 670.4 637.9 980.8 1,109 1,228
Book Value Per Share 2 3.900 4.080 4.320 4.850 5.510 6.290
Cash Flow per Share 2 0.1100 0.4100 0.4100 0.2700 0.2800 0.2800
Capex 1 17.8 20.2 38 15.8 39.8 51.6
Capex / Sales 1.15% 1.17% 2.13% 0.87% 1.99% 2.1%
Announcement Date 12/5/18 10/23/19 10/28/20 10/29/21 10/28/22 10/25/23
1NAD in Million2NAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fishing & Farming Wholesale

1st Jan change Capi.
AGRA LIMITED Stock Agra Limited
+14.56% 20.35M
KWS SAAT SE & CO. KGAA Stock KWS SAAT SE & Co. KGaA
+6.70% 2.05B
THE ANDERSONS, INC. Stock The Andersons, Inc.
-10.55% 1.74B
DONG SUH COMPANIES INC. Stock Dong Suh Companies Inc.
+5.44% 1.4B
MOLINOS AGRO S.A. Stock Molinos Agro S.A.
+9.19% 1.16B
SHENZHEN CEREALS HOLDINGS CO.,LTD Stock Shenzhen Cereals Holdings Co.,Ltd
-10.48% 1.05B
ZHONGNONGFA SEED INDUSTRY GROUP CO., LTD. Stock Zhongnongfa Seed Industry Group Co., Ltd.
-9.40% 1.01B
BAYWA AG Stock BayWa AG
-15.82% 915M
KERNEL HOLDING S.A. Stock Kernel Holding S.A.
+27.65% 874M
XI'AN TOURISM CO., LTD. Stock Xi'an Tourism Co., Ltd.
-2.03% 444M
Fishing & Farming Wholesale
  1. Stock Market
  2. Equities
  3. AGR Stock
  4. Financials Agra Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW