Market Closed -
Nyse
04:00:18 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
10.05
USD
|
-0.50%
|
|
-0.10%
|
+26.89%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
841.4
|
3,026
|
2,175
|
1,068
|
1,363
|
-
|
-
|
Enterprise Value (EV)
1 |
841.4
|
4,144
|
3,264
|
2,127
|
2,520
|
2,354
|
1,363
|
P/E ratio
|
-
|
122
x
|
74.1
x
|
-56.6
x
|
-68.6
x
|
-76.4
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.09
x
|
2.91
x
|
1.94
x
|
0.91
x
|
1.11
x
|
1.06
x
|
0.99
x
|
EV / Revenue
|
1.09
x
|
3.99
x
|
2.91
x
|
1.81
x
|
2.06
x
|
1.82
x
|
0.99
x
|
EV / EBITDA
|
-
|
12.5
x
|
11
x
|
7.97
x
|
9.24
x
|
8.13
x
|
4.43
x
|
EV / FCF
|
-
|
-
|
-
|
25.5
x
|
19.3
x
|
15.2
x
|
5.35
x
|
FCF Yield
|
-
|
-
|
-
|
3.92%
|
5.19%
|
6.57%
|
18.7%
|
Price to Book
|
-
|
3.32
x
|
2.3
x
|
1.14
x
|
1.51
x
|
1.5
x
|
-
|
Nbr of stocks (in thousands)
|
98,983
|
130,653
|
133,338
|
134,844
|
135,652
|
-
|
-
|
Reference price
2 |
8.500
|
23.16
|
16.31
|
7.920
|
10.05
|
10.05
|
10.05
|
Announcement Date
|
2/16/21
|
3/8/22
|
3/7/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
773.3
|
1,039
|
1,121
|
1,175
|
1,226
|
1,292
|
1,382
|
EBITDA
1 |
-
|
330.7
|
296.6
|
266.9
|
272.5
|
289.5
|
307.6
|
EBIT
1 |
-
|
104.2
|
91.99
|
64.79
|
60.55
|
77.62
|
111.6
|
Operating Margin
|
-
|
10.03%
|
8.2%
|
5.52%
|
4.94%
|
6.01%
|
8.08%
|
Earnings before Tax (EBT)
1 |
-
|
40.6
|
29.21
|
-23.85
|
-38.29
|
-31.59
|
-
|
Net income
1 |
-22.48
|
24.01
|
30.21
|
-19.42
|
-30.42
|
-11.1
|
-
|
Net margin
|
-2.91%
|
2.31%
|
2.69%
|
-1.65%
|
-2.48%
|
-0.86%
|
-
|
EPS
2 |
-
|
0.1900
|
0.2200
|
-0.1400
|
-0.1466
|
-0.1316
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
83.47
|
130.7
|
154.6
|
255
|
FCF margin
|
-
|
-
|
-
|
7.11%
|
10.66%
|
11.97%
|
18.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
31.28%
|
47.96%
|
53.41%
|
82.91%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/16/21
|
3/8/22
|
3/7/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,118
|
1,089
|
1,059
|
1,156
|
991
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.381
x
|
3.674
x
|
3.97
x
|
4.242
x
|
3.423
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
83.5
|
131
|
155
|
255
|
ROE (net income / shareholders' equity)
|
-
|
19%
|
3.28%
|
8.12%
|
7.86%
|
8.48%
|
6.7%
|
ROA (Net income/ Total Assets)
|
-
|
5.75%
|
1.22%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
417.6
|
2,480
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.970
|
7.080
|
6.950
|
6.650
|
6.720
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
66.5
|
87.5
|
86.3
|
85.1
|
110
|
33.1
|
Capex / Sales
|
-
|
6.4%
|
7.8%
|
7.35%
|
6.95%
|
8.55%
|
2.39%
|
Announcement Date
|
2/16/21
|
3/8/22
|
3/7/23
|
3/5/24
|
-
|
-
|
-
|
|