Stock MANE AFAQ FOR ENERGY CO. P.L.C
Add to a list
To use this feature you must be a member
Log inSign up

Financials Afaq For Energy Co. P.L.C

Equities

MANE

JO3128611014

Oil & Gas Refining and Marketing

End-of-day quote Amman S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
1.75 JOD +1.16% Intraday chart for Afaq For Energy Co. P.L.C -1.69% -6.91%
Mar. 31 Afaq For Energy Co. P.L.C Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Afaq For Energy Co. P.L.C Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 207.9 127.6 117.7 154 202.4 206.8
Enterprise Value (EV) 1 387.2 289.4 275.3 313.3 401.3 314.1
P/E ratio 19.9 x 8.53 x -10.8 x 6.64 x 6.42 x 9.24 x
Yield 3.97% 10.3% - 5.71% - 5.32%
Capitalization / Revenue 0.21 x 0.14 x 0.19 x 0.18 x 0.19 x 0.19 x
EV / Revenue 0.39 x 0.33 x 0.45 x 0.38 x 0.37 x 0.28 x
EV / EBITDA 10.7 x 6.39 x 16.6 x 5.66 x 5.79 x 5.46 x
EV / FCF 51.4 x 9.3 x 10.7 x -122 x -11.5 x 2.71 x
FCF Yield 1.95% 10.8% 9.34% -0.82% -8.66% 36.9%
Price to Book 1.45 x 0.85 x 0.93 x 1.03 x 1.18 x 1.24 x
Nbr of stocks (in thousands) 110,000 110,000 110,000 110,000 110,000 110,000
Reference price 2 1.890 1.160 1.070 1.400 1.840 1.880
Announcement Date 4/2/19 5/31/20 3/31/21 3/31/22 4/5/23 3/31/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 997.3 890.1 616.8 834.3 1,075 1,107
EBITDA 1 36.31 45.32 16.54 55.31 69.36 57.53
EBIT 1 24.15 32.13 2.99 41.96 56.02 46.07
Operating Margin 2.42% 3.61% 0.48% 5.03% 5.21% 4.16%
Earnings before Tax (EBT) 1 12.59 18.1 -9.597 29.88 40.53 28.49
Net income 1 10.44 14.93 -10.99 23.22 31.51 22.38
Net margin 1.05% 1.68% -1.78% 2.78% 2.93% 2.02%
EPS 2 0.0950 0.1360 -0.0990 0.2110 0.2864 0.2035
Free Cash Flow 1 7.538 31.12 25.71 -2.563 -34.75 115.9
FCF margin 0.76% 3.5% 4.17% -0.31% -3.23% 10.47%
FCF Conversion (EBITDA) 20.76% 68.67% 155.5% - - 201.42%
FCF Conversion (Net income) 72.17% 208.5% - - - 517.72%
Dividend per Share 2 0.0750 0.1200 - 0.0800 - 0.1000
Announcement Date 4/2/19 5/31/20 3/31/21 3/31/22 4/5/23 3/31/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 179 162 158 159 199 107
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.938 x 3.57 x 9.53 x 2.88 x 2.867 x 1.865 x
Free Cash Flow 1 7.54 31.1 25.7 -2.56 -34.8 116
ROE (net income / shareholders' equity) 7.09% 10% -7.72% 16.5% 19.2% 13%
ROA (Net income/ Total Assets) 3.3% 4.12% 0.37% 5.09% 6.09% 4.75%
Assets 1 316.3 362.3 -2,944 456.6 517.3 470.8
Book Value Per Share 2 1.310 1.370 1.150 1.360 1.560 1.520
Cash Flow per Share 2 0.2200 0.2700 0.1500 0.1200 0.1500 0.1300
Capex 1 10.8 9.32 6.82 8.37 8.12 10.9
Capex / Sales 1.09% 1.05% 1.1% 1% 0.76% 0.98%
Announcement Date 4/2/19 5/31/20 3/31/21 3/31/22 4/5/23 3/31/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
AFAQ FOR ENERGY CO. P.L.C Stock Afaq For Energy Co. P.L.C
-6.91% 272M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+12.39% 221B
BP PLC Stock BP PLC
+12.58% 107B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+17.36% 103B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+33.72% 71.49B
PHILLIPS 66 Stock Phillips 66
+13.72% 64.2B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+27.54% 54.22B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+32.11% 28.33B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-11.77% 20.79B
REPSOL S.A. Stock Repsol S.A.
+9.44% 19.12B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. MANE Stock
  4. Financials Afaq For Energy Co. P.L.C