AEKYUNGCHEMICAL CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,370 KRW | -0.24% |
|
+2.06% | -19.41% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 740,915 | 597,076 | - | - |
| Enterprise Value (EV) 2 | 740.9 | 861.1 | 883.1 | 824.1 |
| P/E ratio | 22.4 x | - | - | - |
| Yield | - | 4.45% | 4.45% | 4.45% |
| Capitalization / Revenue | - | 0.32 x | 0.29 x | 0.29 x |
| EV / Revenue | - | 0.46 x | 0.43 x | 0.4 x |
| EV / EBITDA | - | 11.2 x | 9.1 x | 7.04 x |
| EV / FCF | - | -17.6 x | -126 x | 10.8 x |
| FCF Yield | - | -5.69% | -0.79% | 9.22% |
| Price to Book | - | 0.81 x | 0.79 x | 0.77 x |
| Nbr of stocks (in thousands) | 48,268 | 48,268 | - | - |
| Reference price 3 | 15,350 | 12,370 | 12,370 | 12,370 |
| Announcement Date | 3/15/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 1,867 | 2,045 | 2,066 |
| EBITDA 1 | - | 77 | 97 | 117 |
| EBIT 1 | - | 49 | 69 | 78 |
| Operating Margin | - | 2.62% | 3.37% | 3.78% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 33.1 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 685.0 | - | - | - |
| Free Cash Flow 2 | - | -49,000 | -7,000 | 76,000 |
| FCF margin | - | -2,624.53% | -342.3% | 3,678.61% |
| FCF Conversion (EBITDA) | - | - | - | 64,957.26% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 3 | - | 550.0 | 550.0 | 550.0 |
| Announcement Date | 3/15/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 440.5 | 476 | 482 | 469 |
| EBITDA | - | - | - | - |
| EBIT 1 | 6.9 | 10 | 13 | 18 |
| Operating Margin | 1.57% | 2.1% | 2.7% | 3.84% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 264 | 286 | 227 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 3.429 x | 2.948 x | 1.94 x |
| Free Cash Flow 2 | - | -49,000 | -7,000 | 76,000 |
| ROE (net income / shareholders' equity) | - | 4.8% | 6.7% | 6% |
| ROA (Net income/ Total Assets) | - | 2.6% | 3.4% | 2.8% |
| Assets | - | - | - | - |
| Book Value Per Share 3 | - | 15,220 | 15,712 | 16,122 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 37 | 37 | 21 |
| Capex / Sales | - | 1.98% | 1.81% | 1.02% |
| Announcement Date | 3/15/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12,370
KRW
Average target price
16,000
KRW
Spread / Average Target
+29.35%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.41% | 441M | |
| -1.20% | 66.01B | |
| +47.62% | 41.76B | |
| +15.99% | 38.66B | |
| +4.25% | 32.28B | |
| +8.78% | 19.57B | |
| +12.32% | 16.77B | |
| +17.69% | 15.08B | |
| +8.31% | 14.83B | |
| -14.59% | 13.95B |
- Stock Market
- Equities
- A161000 Stock
- Financials Aekyungchemical Co., Ltd.
