End-of-day quote
Dhaka S.E.
06:00:00 2024-06-01 pm EDT
|
5-day change
|
1st Jan Change
|
126.9
BDT
|
-1.01%
|
|
-3.57%
|
-51.23%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,765
|
13,705
|
11,716
|
16,642
|
20,539
|
19,829
|
Enterprise Value (EV)
1 |
48,719
|
51,366
|
50,437
|
59,172
|
65,976
|
74,028
|
P/E ratio
|
32.4
x
|
-18.5
x
|
-11.1
x
|
47.9
x
|
54.1
x
|
-40.1
x
|
Yield
|
3.31%
|
3.64%
|
3.92%
|
2.46%
|
1.77%
|
1.54%
|
Capitalization / Revenue
|
0.3
x
|
0.22
x
|
0.17
x
|
0.21
x
|
0.21
x
|
0.17
x
|
EV / Revenue
|
0.87
x
|
0.81
x
|
0.73
x
|
0.73
x
|
0.68
x
|
0.64
x
|
EV / EBITDA
|
12
x
|
11.4
x
|
9.03
x
|
8.79
x
|
8.75
x
|
10.1
x
|
EV / FCF
|
-8.61
x
|
-16.9
x
|
18.1
x
|
-16.6
x
|
-31.9
x
|
-13.1
x
|
FCF Yield
|
-11.6%
|
-5.93%
|
5.53%
|
-6.02%
|
-3.13%
|
-7.65%
|
Price to Book
|
1.51
x
|
1.4
x
|
1.48
x
|
1.62
x
|
1.99
x
|
2.29
x
|
Nbr of stocks (in thousands)
|
76,206
|
76,206
|
76,206
|
76,206
|
76,206
|
76,206
|
Reference price
2 |
220.0
|
179.8
|
153.7
|
218.4
|
269.5
|
260.2
|
Announcement Date
|
11/26/18
|
12/8/19
|
12/2/20
|
12/9/21
|
12/13/22
|
12/3/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
56,123
|
63,144
|
69,475
|
80,748
|
96,572
|
115,355
|
EBITDA
1 |
4,060
|
4,523
|
5,588
|
6,730
|
7,544
|
7,331
|
EBIT
1 |
3,027
|
3,326
|
4,054
|
5,176
|
5,992
|
5,703
|
Operating Margin
|
5.39%
|
5.27%
|
5.83%
|
6.41%
|
6.21%
|
4.94%
|
Earnings before Tax (EBT)
1 |
1,422
|
214.2
|
-98.63
|
2,187
|
2,628
|
1,653
|
Net income
1 |
517
|
-742
|
-1,059
|
347.2
|
379.6
|
-494
|
Net margin
|
0.92%
|
-1.18%
|
-1.52%
|
0.43%
|
0.39%
|
-0.43%
|
EPS
2 |
6.784
|
-9.737
|
-13.89
|
4.556
|
4.982
|
-6.482
|
Free Cash Flow
1 |
-5,658
|
-3,044
|
2,788
|
-3,564
|
-2,068
|
-5,662
|
FCF margin
|
-10.08%
|
-4.82%
|
4.01%
|
-4.41%
|
-2.14%
|
-4.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
49.9%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
7.274
|
6.547
|
6.023
|
5.383
|
4.762
|
4.000
|
Announcement Date
|
11/26/18
|
12/8/19
|
12/2/20
|
12/9/21
|
12/13/22
|
12/3/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
31,954
|
37,662
|
38,721
|
42,529
|
45,436
|
54,200
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.87
x
|
8.326
x
|
6.93
x
|
6.319
x
|
6.023
x
|
7.394
x
|
Free Cash Flow
1 |
-5,658
|
-3,044
|
2,788
|
-3,564
|
-2,068
|
-5,662
|
ROE (net income / shareholders' equity)
|
3.79%
|
-8.73%
|
-16%
|
4.75%
|
7.66%
|
-0.66%
|
ROA (Net income/ Total Assets)
|
3.69%
|
3.49%
|
4.12%
|
4.84%
|
5.07%
|
4.28%
|
Assets
1 |
13,996
|
-21,283
|
-25,682
|
7,172
|
7,487
|
-11,546
|
Book Value Per Share
2 |
145.0
|
129.0
|
104.0
|
135.0
|
135.0
|
114.0
|
Cash Flow per Share
2 |
28.00
|
30.40
|
37.80
|
50.30
|
42.10
|
69.20
|
Capex
1 |
4,368
|
3,657
|
2,671
|
1,926
|
2,196
|
4,234
|
Capex / Sales
|
7.78%
|
5.79%
|
3.84%
|
2.38%
|
2.27%
|
3.67%
|
Announcement Date
|
11/26/18
|
12/8/19
|
12/2/20
|
12/9/21
|
12/13/22
|
12/3/23
|
|
1st Jan change
|
Capi.
|
---|
| -51.23% | 83.2M | | +15.62% | 896B | | +1.88% | 243B | | +29.39% | 181B | | +60.77% | 95.16B | | -7.33% | 72.44B | | -8.40% | 55.41B | | +37.72% | 36.26B | | +14.84% | 30.4B | | -42.23% | 29.56B |
Consumer Goods Conglomerates
|