Stock 3585 ADVANCE MATERIALS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advance Materials Corporation

Equities

3585

TW0003585006

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
6.65 TWD -1.04% Intraday chart for Advance Materials Corporation -5.00% -5.27%
Mar. 07 Advance Materials Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Advance Materials Corporation Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 608.9 546 565.1 1,368 871.1 784
Enterprise Value (EV) 1 86.28 79.27 96.7 913 356.3 452.8
P/E ratio -123 x -14.1 x -13.7 x 68.1 x -6.09 x -5.22 x
Yield - - - 1.22% - -
Capitalization / Revenue 0.92 x 0.96 x 1.04 x 2.21 x 2.16 x 2.37 x
EV / Revenue 0.13 x 0.14 x 0.18 x 1.48 x 0.88 x 1.37 x
EV / EBITDA 2.04 x -45.5 x 2.97 x 16.8 x -4.88 x -5.09 x
EV / FCF -0.33 x 6.33 x 5.26 x -3.23 x 0.81 x -4.45 x
FCF Yield -300% 15.8% 19% -31% 124% -22.5%
Price to Book 0.46 x 0.43 x 0.45 x 1.05 x 0.73 x 0.76 x
Nbr of stocks (in thousands) 117,548 111,429 111,679 111,679 111,679 111,679
Reference price 2 5.180 4.900 5.060 12.25 7.800 7.020
Announcement Date 4/25/19 4/15/20 4/2/21 3/14/22 3/3/23 3/7/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 658.4 569.7 544.5 618.3 403.3 331.5
EBITDA 1 42.25 -1.744 32.54 54.49 -73.06 -88.97
EBIT 1 -24.26 -48.81 -28.86 7.118 -121.2 -130.4
Operating Margin -3.68% -8.57% -5.3% 1.15% -30.04% -39.34%
Earnings before Tax (EBT) 1 -12.57 -38.5 -43.08 15.4 -152.8 -153.9
Net income 1 -5.356 -40.72 -41.44 20.48 -142.6 -150.1
Net margin -0.81% -7.15% -7.61% 3.31% -35.36% -45.28%
EPS 2 -0.0423 -0.3465 -0.3700 0.1800 -1.280 -1.344
Free Cash Flow 1 -258.6 12.53 18.37 -283 441.9 -101.7
FCF margin -39.28% 2.2% 3.37% -45.78% 109.56% -30.68%
FCF Conversion (EBITDA) - - 56.47% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.1500 - -
Announcement Date 4/25/19 4/15/20 4/2/21 3/14/22 3/3/23 3/7/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 523 467 468 455 515 331
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -259 12.5 18.4 -283 442 -102
ROE (net income / shareholders' equity) -0.51% -2.69% -3.13% 1.19% -11.8% -13.1%
ROA (Net income/ Total Assets) -0.86% -1.82% -1.11% 0.27% -4.6% -5.6%
Assets 1 626.4 2,239 3,719 7,485 3,101 2,681
Book Value Per Share 2 11.20 11.30 11.20 11.60 10.70 9.260
Cash Flow per Share 2 4.460 4.640 4.760 4.550 4.970 3.230
Capex 1 22.1 31.5 34.2 27.5 26.8 10.8
Capex / Sales 3.35% 5.53% 6.28% 4.44% 6.66% 3.26%
Announcement Date 4/25/19 4/15/20 4/2/21 3/14/22 3/3/23 3/7/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
ADVANCE MATERIALS CORPORATION Stock Advance Materials Corporation
-5.27% 22.84M
MEDIATEK INC. Stock MediaTek Inc.
+21.67% 60.44B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.54% 14.87B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+14.70% 11.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+33.96% 9.54B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.55B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-8.14% 8.34B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+41.27% 8.26B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-10.22% 7.75B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-17.92% 6.45B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3585 Stock
  4. Financials Advance Materials Corporation