Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.73 CAD | -4.03% | +3.49% | +127.31% |
Apr. 11 | Toronto Stocks Retreat; ADF Shares Climb 20% as Revenue, Profit Rise | DJ |
Apr. 11 | Transcript : ADF Group Inc., 2024 Earnings Call, Apr 11, 2024 |
Valuation
Fiscal Period: January | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 69.2 | 261.1 | 513.4 | - |
Enterprise Value (EV) 1 | 69.2 | 261.1 | 513.4 | 513.4 |
P/E ratio | 4.61 x | 6.96 x | 12.1 x | 11.1 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 0.79 x | 1.42 x | 1.35 x |
EV / Revenue | - | 0.79 x | 1.42 x | 1.35 x |
EV / EBITDA | - | 4.67 x | 7.71 x | 7.35 x |
EV / FCF | - | - | 12.6 x | 11.6 x |
FCF Yield | - | - | 7.91% | 8.61% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 32,640 | 32,640 | 32,640 | - |
Reference price 2 | 2.120 | 8.000 | 15.73 | 15.73 |
Announcement Date | 4/13/23 | 4/11/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 331 | 361.5 | 381.1 |
EBITDA 1 | - | 55.94 | 66.6 | 69.9 |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | 14.94 | 37.62 | 42.5 | 46.2 |
Net margin | - | 11.37% | 11.76% | 12.12% |
EPS 2 | 0.4600 | 1.150 | 1.300 | 1.420 |
Free Cash Flow 1 | - | - | 40.6 | 44.2 |
FCF margin | - | - | 11.23% | 11.6% |
FCF Conversion (EBITDA) | - | - | 60.96% | 63.23% |
FCF Conversion (Net income) | - | - | 95.53% | 95.67% |
Dividend per Share | - | - | - | - |
Announcement Date | 4/13/23 | 4/11/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: January | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | 88.39 | 88.6 | 92.3 | 91.6 | 89 |
EBITDA 1 | - | - | 15.5 | 16.4 | 17 | 16.9 | 16.4 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | 10.54 | 11.2 | 10.51 | 10.4 | 10.9 | 10.8 | 10.5 |
Net margin | - | - | 11.89% | 11.74% | 11.81% | 11.79% | 11.8% |
EPS 2 | 0.3200 | 0.3400 | 0.3200 | 0.3200 | 0.3300 | 0.3300 | 0.3200 |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 9/7/23 | 12/7/23 | 4/11/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: January | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | - | 40.6 | 44.2 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 4/13/23 | 4/11/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+127.31% | 377M | |
+1.20% | 26.5B | |
+18.38% | 21.1B | |
+35.90% | 12.22B | |
-7.22% | 11.87B | |
+10.27% | 10.12B | |
+2.75% | 8.57B | |
+20.29% | 8.27B | |
+23.08% | 6.99B | |
-7.24% | 6.29B |
- Stock Market
- Equities
- DRX Stock
- Financials ADF Group Inc.