Market Closed -
Abu Dhabi Securities Exchange
06:57:23 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
11.2
AED
|
-0.88%
|
|
+1.82%
|
+10.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,576
|
17,070
|
24,952
|
33,088
|
36,756
|
40,678
|
-
|
-
|
Enterprise Value (EV)
1 |
19,576
|
17,070
|
24,952
|
33,088
|
36,756
|
13,317
|
11,177
|
8,696
|
P/E ratio
|
-
|
-
|
12
x
|
9.96
x
|
7.88
x
|
8.55
x
|
8.66
x
|
8.39
x
|
Yield
|
5.08%
|
4.38%
|
4.51%
|
-
|
7.02%
|
6.25%
|
6.14%
|
6.34%
|
Capitalization / Revenue
|
3.31
x
|
3.19
x
|
4.76
x
|
5.59
x
|
3.95
x
|
4.01
x
|
3.97
x
|
3.87
x
|
EV / Revenue
|
3.31
x
|
3.19
x
|
4.76
x
|
5.59
x
|
3.95
x
|
1.31
x
|
1.09
x
|
0.83
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.03
x
|
0.89
x
|
1.58
x
|
1.47
x
|
1.8
x
|
1.85
x
|
1.66
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
3,632,000
|
3,632,000
|
3,632,000
|
3,632,000
|
3,632,000
|
3,632,000
|
-
|
-
|
Reference price
2 |
5.390
|
4.700
|
6.870
|
9.110
|
10.12
|
11.20
|
11.20
|
11.20
|
Announcement Date
|
2/13/20
|
2/14/21
|
2/7/22
|
1/30/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,915
|
5,358
|
5,244
|
5,920
|
9,294
|
10,152
|
10,240
|
10,508
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,262
|
2,908
|
2,984
|
3,533
|
6,156
|
6,812
|
6,910
|
7,013
|
Operating Margin
|
55.15%
|
54.28%
|
56.9%
|
59.68%
|
66.24%
|
67.1%
|
67.49%
|
66.74%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,345
|
3,680
|
5,472
|
6,008
|
6,194
|
6,317
|
Net income
1 |
-
|
1,603
|
2,329
|
3,587
|
5,000
|
5,068
|
4,819
|
5,026
|
Net margin
|
-
|
29.91%
|
44.41%
|
60.6%
|
53.8%
|
49.92%
|
47.07%
|
47.83%
|
EPS
2 |
-
|
-
|
0.5710
|
0.9150
|
1.284
|
1.310
|
1.293
|
1.336
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2738
|
0.2058
|
0.3100
|
-
|
0.7100
|
0.7000
|
0.6881
|
0.7105
|
Announcement Date
|
2/13/20
|
2/14/21
|
2/7/22
|
1/30/23
|
1/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
2,538
|
1,285
|
1,325
|
1,358
|
1,617
|
1,620
|
1,448
|
2,228
|
2,430
|
2,599
|
2,517
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
754.2
|
1,902
|
775.1
|
1,078
|
932.6
|
722
|
1,509
|
1,690
|
1,724
|
1,752
|
-
|
-
|
-
|
Operating Margin
|
-
|
58.68%
|
143.55%
|
57.08%
|
66.66%
|
57.56%
|
49.86%
|
67.73%
|
69.55%
|
66.31%
|
69.6%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
731.8
|
-
|
1,215
|
-
|
1,286
|
1,488
|
1,534
|
1,643
|
1,442
|
1,485
|
1,633
|
Net income
1 |
587.1
|
727.7
|
715
|
725.9
|
1,010
|
1,137
|
1,059
|
1,168
|
1,355
|
1,419
|
1,357
|
1,107
|
1,119
|
1,235
|
Net margin
|
23.13%
|
56.62%
|
53.97%
|
53.45%
|
62.43%
|
70.15%
|
73.14%
|
52.44%
|
55.74%
|
54.57%
|
53.91%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.2600
|
0.3040
|
0.3460
|
0.3700
|
0.3460
|
0.2959
|
0.2946
|
0.3298
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7100
|
Announcement Date
|
8/12/20
|
2/7/22
|
4/27/22
|
7/20/22
|
10/25/22
|
1/30/23
|
4/26/23
|
7/27/23
|
10/25/23
|
1/23/24
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
27,361
|
29,501
|
31,982
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.1%
|
8.38%
|
14.3%
|
16.7%
|
21%
|
22.3%
|
19.8%
|
19%
|
ROA (Net income/ Total Assets)
|
2.07%
|
1.26%
|
1.76%
|
2.35%
|
2.77%
|
2.59%
|
2.35%
|
2.26%
|
Assets
1 |
-
|
126,906
|
132,314
|
152,692
|
180,672
|
195,487
|
205,293
|
222,385
|
Book Value Per Share
2 |
5.260
|
5.270
|
4.350
|
6.190
|
5.610
|
6.040
|
6.750
|
7.310
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/14/21
|
2/7/22
|
1/30/23
|
1/23/24
|
-
|
-
|
-
|
Last Close Price
11.2
AED Average target price
13.15
AED Spread / Average Target +17.41% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.67% | 11.07B | | -4.40% | 58.55B | | +8.54% | 39B | | +5.27% | 21.7B | | -4.29% | 11.6B | | +3.00% | 7.95B | | +41.95% | 7.02B | | -6.78% | 6.32B | | -1.89% | 5.57B | | +8.42% | 4.43B |
Islamic Banks
|