Stock AFUJIYA ABM FUJIYA
Add to a list
To use this feature you must be a member
Log inSign up

Financials ABM Fujiya

Equities

AFUJIYA

MYL5198OO006

Auto, Truck & Motorcycle Parts

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.32 MYR -.--% Intraday chart for ABM Fujiya -7.25% -13.51%
Feb. 29 ABM Fujiya Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 ABM Fujiya Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 90 90 80.1 72.9 77.4 66.6
Enterprise Value (EV) 1 167.2 154.4 135.1 150 200.7 280.6
P/E ratio 21.5 x 48.6 x 35.4 x 48.2 x -36.7 x -4.39 x
Yield - - - - - -
Capitalization / Revenue 0.8 x 0.81 x 0.92 x 0.81 x 0.77 x 0.52 x
EV / Revenue 1.49 x 1.39 x 1.55 x 1.66 x 1.99 x 2.2 x
EV / EBITDA 9.6 x 9.51 x 9.45 x 12.4 x 20.7 x 72.4 x
EV / FCF -12.1 x 12.1 x 14.1 x -6.75 x -4.59 x -3.47 x
FCF Yield -8.26% 8.28% 7.09% -14.8% -21.8% -28.8%
Price to Book 0.57 x 0.56 x 0.49 x 0.45 x 0.48 x 0.45 x
Nbr of stocks (in thousands) 180,000 180,000 180,000 180,000 180,000 180,000
Reference price 2 0.5000 0.5000 0.4450 0.4050 0.4300 0.3700
Announcement Date 4/30/19 6/25/20 4/30/21 4/28/22 4/26/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 112 110.7 87.25 90.43 100.8 127.5
EBITDA 1 17.41 16.24 14.3 12.06 9.676 3.875
EBIT 1 7.863 7.636 6.517 4.918 2.669 -9.169
Operating Margin 7.02% 6.9% 7.47% 5.44% 2.65% -7.19%
Earnings before Tax (EBT) 1 3.702 3.093 3.665 2.411 -0.5329 -19.34
Net income 1 4.188 1.854 2.263 1.512 -2.111 -15.16
Net margin 3.74% 1.67% 2.59% 1.67% -2.1% -11.89%
EPS 2 0.0233 0.0103 0.0126 0.008400 -0.0117 -0.0842
Free Cash Flow 1 -13.81 12.78 9.575 -22.2 -43.69 -80.94
FCF margin -12.33% 11.54% 10.97% -24.55% -43.36% -63.47%
FCF Conversion (EBITDA) - 78.66% 66.95% - - -
FCF Conversion (Net income) - 689.25% 423.13% - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 6/25/20 4/30/21 4/28/22 4/26/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 77.2 64.4 55 77.1 123 214
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.432 x 3.964 x 3.845 x 6.39 x 12.74 x 55.22 x
Free Cash Flow 1 -13.8 12.8 9.57 -22.2 -43.7 -80.9
ROE (net income / shareholders' equity) 2.69% 1.17% 1.4% 0.93% -1.3% -9.84%
ROA (Net income/ Total Assets) 1.97% 1.85% 1.52% 1.05% 0.49% -1.37%
Assets 1 212.8 100 148.6 143.7 -429 1,103
Book Value Per Share 2 0.8800 0.8900 0.9000 0.9100 0.9000 0.8100
Cash Flow per Share 2 0.0500 0.0800 0.0700 0.0300 0.0300 0.1000
Capex 1 6.83 5.56 22.3 29.7 63.8 40.8
Capex / Sales 6.1% 5.02% 25.61% 32.86% 63.33% 32.01%
Announcement Date 4/30/19 6/25/20 4/30/21 4/28/22 4/26/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Automotive Batteries

1st Jan change Capi.
ABM FUJIYA Stock ABM Fujiya
-13.51% 12.24M
QUANTUMSCAPE CORPORATION Stock QuantumScape Corporation
-14.96% 2.95B
CAMEL GROUP CO., LTD. Stock Camel Group Co., Ltd.
+5.99% 1.38B
SEBANG GLOBAL BATTERY CO., LTD. Stock Sebang Global Battery Co., Ltd.
+76.46% 973M
TIANNENG POWER INTERNATIONAL LIMITED Stock Tianneng Power International Limited
-10.47% 850M
SHINRY TECHNOLOGIES CO., LTD. Stock Shinry Technologies Co., Ltd.
-29.11% 439M
SOLID POWER, INC. Stock Solid Power, Inc.
+22.07% 313M
THE FURUKAWA BATTERY CO., LTD. Stock The Furukawa Battery Co., Ltd.
+39.63% 254M
CHAOWEI POWER HOLDINGS LIMITED Stock Chaowei Power Holdings Limited
-.--% 203M
PT INDOSPRING TBK Stock PT Indospring Tbk
-6.02% 94.52M
Automotive Batteries
  1. Stock Market
  2. Equities
  3. AFUJIYA Stock
  4. Financials ABM Fujiya