Summary of Consolidated Financial Results for the Year Ended February 28, 2022(FY2022)

(Based on Japanese GAAP)

Company name: ABC-MART, INC. Stock exchange listing: Tokyo

Stock code:

2670 URLhttp://www.abc-mart.co.jp/ir/

Representative:

President and Representative Director Minoru Noguchi

Inquiries:

Director, Corporate Planning Office Manager Jo Kojima

TEL 03-3476-5452

April 13, 2022

Scheduled date of ordinary general meeting of shareholders:

May 26, 2022

Scheduled date to file Securities Report:

May 30, 2022

Scheduled date to commence dividend payments:

May 27, 2022

Preparation of supplementary material on financial results:

Yes

Holding of financial results meeting:

Yes (for institutional investors and analysts)

(Amounts less than one million yen are rounded down)

1. Consolidated financial results for the year ended February 28, 2022 (from March 1, 2021 to February 28, 2022)

(1) Consolidated operating results

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Year ended February 28, 2022

Year ended February 28, 2021

Millions of yen 243,946 220,267

% 10.8 (19.1)

Millions of yen 27,446 19,513

% 40.7 (55.0)

Millions of yen 28,260 21,283

% 32.8 (52.0)

Millions of yen 17,382 19,226

% (9.6) (35.3)

(Note) Comprehensive income:

Year ended February 2022 19,945 million yen (-5.8%)Year ended February 2021

21,165 million yen (-24.9%)

Earnings per share

Diluted earnings per share

Profit attributable to owners of parent/equity

Ordinary profit/total assets

Operating profit/net sales

Year ended February 28, 2022

Year ended February 28, 2021

Yen 210.60 232.94

Yen - -

% 6.2 7.0

% 8.9 6.8

% 11.3 8.9

(Reference) Equity in earnings of affiliated companies:

Year ended February 2022 - million yen (2) Consolidated financial position

Year ended February 2021

- million yen

Total assets

Net assets

Equity ratio

Net assets per share

As of February 28, 2022

As of February 28, 2021

Millions of yen 317,720 317,832

Millions of yen 284,881 278,943

% 89.2 87.3

Yen 3,432.30 3,363.55

(Reference) Shareholders' Equity:

As of February 28, 2022 (3) Consolidated cash flows

283,298 million yen

As of February 28, 2021

277,624 million yen

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Cash and cash equivalents at end of period

Year ended February 28, 2022

Year ended February 28, 2021

Millions of yen 25,157 23,487

Millions of yen

(7,458) (11,316)

Millions of yen

(13,918) (15,016)

Millions of yen 151,770 146,454

2. Cash dividends

Annual dividends per share

Total cash dividends (Total)

Dividend payout ratio (Consolidated)

Ratio of dividends to net assets (Consolidated)

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended February 28, 2021

Year ended February 28, 2022

Yen - -

Yen 85.00 85.00

Yen - -

Yen 85.00 85.00

Yen 170.00 170.00

Millions of yen 14,031 14,031

% 73.0 80.7

% 5.1 5.0

Year ending February 28, 2023 (Forecast)

-

85.00

-

85.00

170.00

-

3. Forecast of consolidated financial results for the year ending February 28, 2023 (from March 1, 2022 to February 28, 2023)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Earnings per share

Six months ending August 31, 2022

Full year

Millions of yen 132,200 271,700

% 9.0

11.4

Millions of yen 15,900 32,000

% 11.1

16.6

Millions of yen 16,000 32,200

% 8.4

13.9

Millions of yen 10,500 20,900

% 0.4

20.2

Yen 127.21 253.21

4. Notes

(1) Changes in significant subsidiaries during the year ended February 28, 2022

No

(changes in specified subsidiaries resulting in the change in scope of consolidation):

(2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statementsChanges in accounting policies due to revisions to accounting standards and other regulations: Changes in accounting policies due to other reasons:

Changes in accounting estimates:

Restatement of prior period financial statements:

No No No No

(3) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of February 28, 2022

82,539,646 shares

As of February 28, 2021

82,539,646 shares

As of February 28, 2022

82,539,646 shares As of February 28, 2021

82,539,646 sharesNumber of treasury shares at the end of the period

As of February 28, 2022

472 shares

As of February 28, 2021

470 shares

470 shares

As of February 28, 2022

472 shares As of February 28, 2021

Average number of shares during the period

Year ended February 28, 2022

82,539,175 shares

Year ended February 28, 2021

82,539,176 shares

Year ended February 28, 2022 82,539,175 shares

(Reference) Summary of Nonconsolidated Financial Statements

1. Nonconsolidated financial results for the year ended February 28, 2022 (from March 1, 2021 to February 28, 2022)

(1) Nonconsolidated operating results

Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Net income

Year ended February 28, 2022

Year ended February 28, 2021

Millions of yen 169,776 151,909

% 11.8 (21.7)

Millions of yen 25,053 16,828

% 48.9 (55.8)

Millions of yen 26,286 19,043

% 38.0 (51.9)

Millions of yen 16,452 18,611

% (11.6) (31.3)

Net income per share

Diluted net income per share

Year ended February 28, 2022

Year ended February 28, 2021

Yen 199.33 225.49

Yen - -

(2) Nonconsolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

As of February 28, 2022

As of February 28, 2021

Millions of yen 272,980 278,123

Millions of yen 248,144 245,962

% 90.9 88.4

Yen 3,006.38 2,979.94

(Reference) Shareholders' Equity:

As of February 28, 2022

248,144 million yen

As of February 28, 2021

245,962 million yen

2. Forecast of nonconsolidated financial results for the year ending February 28, 2023 (from March 1, 2022 to February 28, 2023)

Percentages indicate year-on-year changesSix months ending August 31, 2022

Net sales Millions of yen 90,430 181,700

Ordinary income

Net income

Net income per share

% 6.5

7.0

Millions of yen 14,200 28,200

% 9.9

Millions of yen 9,450 18,750

% 2.1

14.0

Yen 114.49 227.16

THIS CONSOLIDATED FINANCIAL RESULTS STATEMENT AND THIS FINANCIAL RESULTS STATEMENT ARE EXEMPT FROM THE AUDIT PROCEDURES.

FORWARD LOOKING STATEMENTS AND OTHER SPECIAL ITEMS

The forecast for the year ending February 28, 2023 is based on ABC-MART, INC.'s hypotheses, plans and estimates at the date of publication. It is possible that some uncertain factors will cause the Company's future performance to differ significantly from the contents of forecast.

Consolidated financial statements Consolidated balance sheets

(Millions of yen)

As of February 28, 2021

As of February 28, 2022

Assets

Current assets

Cash and deposits

Notes and accounts receivable - trade Securities

Inventories Other

Allowance for doubtful accounts

138,669

10,275

7,957

63,356

4,997

(34)

141,767

11,091

10,181

59,847

4,180

(145)

Total current assets

225,222

226,923

Non-current assets

Property, plant and equipment

Buildings and structures

Accumulated depreciation

33,283 (17,900)

34,711 (19,233)

Buildings and structures, net

15,382

15,478

Tools, furniture and fixtures

Accumulated depreciation

16,091 (11,092)

17,116 (12,757)

Tools, furniture and fixtures, net

4,998

4,359

Land

Construction in progress Other

Accumulated depreciation

17,078 221 457 (391)

19,198 293 438 (394)

Other, net

66

44

Total property, plant and equipment

37,748

39,373

Intangible assets

Trademark right Goodwill

Other

740 1,199 3,126

393 509 3,935

Total intangible assets

5,066

4,837

Investments and other assets

Investment securities

Shares of subsidiaries and associates Long-term loans receivable Leasehold and guarantee deposits Retirement benefit asset Deferred tax assets Other

Allowance for doubtful accounts

17,161

2,563

1,495

25,453 -

2,523

613

(16)

14,567

609

1,450

25,960

1

3,416

596

(16)

Total investments and other assets

49,795

46,585

Total non-current assets

92,610

90,796

Total assets

317,832

317,720

(145)

(19,233)

(12,757)

(394)

(16)

(Millions of yen)

As of February 28, 2021

As of February 28, 2022

Liabilities

Current liabilities

Notes and accounts payable - trade Short-term borrowings

Income taxes payable Provision for bonuses Provisions

Asset retirement obligations Notes payable - facilities Other

14,468

1,232

8,720

996

237

152

782

10,554

13,161

1,350

4,884

984

226

205

933

9,521

Total current liabilities

37,145

31,268

Non-current liabilities

Retirement benefit liability Asset retirement obligations Other

552 359 831

313 345 911

Total non-current liabilities

1,743

1,570

Total liabilities

38,888

32,838

Net assets

Shareholders' equity

Share capital Capital surplus Retained earnings Treasury shares

19,972 24,043 224,811

(2)

19,972 24,043 228,162

(2)

Total shareholders' equity

268,825

272,176

Accumulated other comprehensive income

Valuation difference on available-for-sale securities Foreign currency translation adjustment

2,229 6,569

1,991 9,131

Total accumulated other comprehensive income

8,799

11,122

Non-controlling interests

1,318

1,582

Total net assets

278,943

284,881

Total liabilities and net assets

317,832

317,720

(2)

Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income

(Millions of yen)

Fiscal year ended February 28, 2021

Fiscal year ended February 28, 2022

Net sales Cost of sales

220,267 110,004

243,946 119,058

Gross profit

110,262

124,887

Selling, general and administrative expenses

Packing and transportation costs Advertising expenses

Storage costs

Remuneration, salaries and allowances for directors (and other officers)

Bonuses

Provision for bonuses Retirement benefit expenses Legal and other welfare expenses Rent expenses on land and buildings Depreciation

Utilities expenses Commission expenses Taxes and dues Amortization of goodwill Other

3,594 6,239 3,037 23,877

1,752

995

294

3,834

24,788

5,103

1,989

5,857

1,608

764

7,010

3,693 6,274 2,751 25,720

1,723

982

461

3,926

27,207

5,472

2,075

6,724

1,648

786

7,990

Total selling, general and administrative expenses

90,748

97,440

Operating profit

19,513

27,446

Non-operating income

Interest income Dividend income Foreign exchange gains Rent Income

Advertising medium income Other

59

695

315

968

34

367

47

131

6

1,049

34

232

Total non-operating income

2,441

1,501

Non-operating expenses

Interest expenses Rental expenses Other

6 516 147

20 630 36

Total non-operating expenses

671

687

Ordinary profit

21,283

28,260

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

ABC-MART Inc. published this content on 14 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 April 2022 03:14:09 UTC.