Market Closed -
Japan Exchange
02:00:00 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
231
JPY
|
+3.59%
|
|
-.--%
|
-2.12%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,238
|
6,650
|
6,598
|
11,248
|
Enterprise Value (EV)
1 |
17,853
|
21,294
|
31,687
|
36,247
|
P/E ratio
|
17.6
x
|
20.4
x
|
12.6
x
|
7.99
x
|
Yield
|
2.23%
|
2.38%
|
3.15%
|
3.39%
|
Capitalization / Revenue
|
0.28
x
|
0.27
x
|
0.24
x
|
0.27
x
|
EV / Revenue
|
0.8
x
|
0.85
x
|
1.14
x
|
0.88
x
|
EV / EBITDA
|
17.9
x
|
20.2
x
|
21.1
x
|
14
x
|
EV / FCF
|
-
|
-4,983,448
x
|
-3,048,617
x
|
5,432,655
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
Price to Book
|
0.48
x
|
0.46
x
|
0.43
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
39,730
|
45,240
|
46,137
|
47,660
|
Reference price
2 |
157.0
|
147.0
|
143.0
|
236.0
|
Announcement Date
|
3/26/21
|
3/25/22
|
3/28/23
|
3/27/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
22,453
|
24,961
|
27,856
|
41,342
|
EBITDA
1 |
1,000
|
1,052
|
1,504
|
2,584
|
EBIT
1 |
853.3
|
927
|
1,370
|
2,435
|
Operating Margin
|
3.8%
|
3.71%
|
4.92%
|
5.89%
|
Earnings before Tax (EBT)
1 |
574.7
|
649
|
909
|
2,065
|
Net income
1 |
352
|
312
|
527
|
1,419
|
Net margin
|
1.57%
|
1.25%
|
1.89%
|
3.43%
|
EPS
2 |
8.933
|
7.190
|
11.32
|
29.55
|
Free Cash Flow
|
-
|
-4,273
|
-10,394
|
6,672
|
FCF margin
|
-
|
-17.12%
|
-37.31%
|
16.14%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
258.2%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
470.19%
|
Dividend per Share
2 |
3.507
|
3.500
|
4.500
|
8.000
|
Announcement Date
|
3/26/21
|
3/25/22
|
3/28/23
|
3/27/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
11,615
|
14,644
|
25,089
|
24,999
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.62
x
|
13.92
x
|
16.68
x
|
9.675
x
|
Free Cash Flow
|
-
|
-4,273
|
-10,394
|
6,672
|
ROE (net income / shareholders' equity)
|
-
|
2.23%
|
3.54%
|
8.59%
|
ROA (Net income/ Total Assets)
|
-
|
1.49%
|
1.79%
|
2.71%
|
Assets
1 |
-
|
20,975
|
29,361
|
52,315
|
Book Value Per Share
2 |
326.0
|
317.0
|
335.0
|
357.0
|
Cash Flow per Share
2 |
183.0
|
181.0
|
157.0
|
205.0
|
Capex
1 |
4
|
5
|
14
|
35
|
Capex / Sales
|
0.02%
|
0.02%
|
0.05%
|
0.08%
|
Announcement Date
|
3/26/21
|
3/25/22
|
3/28/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.12% | 70.51M | | +0.91% | 25.44B | | -21.13% | 12.51B | | +9.67% | 11.03B | | -25.23% | 7.71B | | -10.07% | 6.65B | | +2.42% | 6.53B | | -2.35% | 6.37B | | +1.44% | 3.82B | | +42.97% | 3.56B |
Residential Real Estate Development
|