Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
6.595 USD | -3.72% | -8.39% | -41.62% |
Apr. 30 | Transcript : 908 Devices Inc., Q1 2024 Earnings Call, Apr 30, 2024 | |
Apr. 30 | Earnings Flash (MASS) 908 DEVICES Posts Q1 Revenue $10M | MT |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 1,492 | 803.3 | 241.6 | 363.3 | 236.2 | - |
Enterprise Value (EV) 1 | 1,355 | 803.3 | 241.6 | 363.3 | 236.2 | 236.2 |
P/E ratio | -24.2 x | -32.7 x | -7.12 x | -9.93 x | -6.15 x | -7.12 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 55.5 x | 19 x | 5.16 x | 7.23 x | 3.7 x | 2.93 x |
EV / Revenue | 55.5 x | 19 x | 5.16 x | 7.23 x | 3.7 x | 2.93 x |
EV / EBITDA | -299 x | -43.1 x | -9.1 x | - | -7.08 x | -8.75 x |
EV / FCF | - | - | -10.5 x | - | -7.87 x | -8.44 x |
FCF Yield | - | - | -9.51% | - | -12.7% | -11.9% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 26,201 | 31,050 | 31,711 | 32,379 | 34,485 | - |
Reference price 2 | 56.95 | 25.87 | 7.620 | 11.22 | 6.850 | 6.850 |
Announcement Date | 3/30/21 | 3/7/22 | 3/7/23 | 3/5/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 26.89 | 42.21 | 46.85 | 50.23 | 63.92 | 80.67 |
EBITDA 1 | - | -4.984 | -18.64 | -26.56 | - | -33.39 | -26.98 |
EBIT 1 | - | -5.815 | -22.07 | -35.38 | -42.76 | -40.9 | -34.95 |
Operating Margin | - | -21.62% | -52.29% | -75.52% | -85.13% | -63.99% | -43.32% |
Earnings before Tax (EBT) 1 | - | - | - | -33.56 | -36.61 | -38.65 | -34.58 |
Net income 1 | -13.48 | -12.91 | -22.17 | -33.56 | -36.4 | -37.87 | -34.05 |
Net margin | - | -48% | -52.53% | -71.64% | -72.47% | -59.24% | -42.21% |
EPS 2 | -1.660 | -2.350 | -0.7900 | -1.070 | -1.130 | -1.114 | -0.9620 |
Free Cash Flow 1 | - | - | - | -22.98 | - | -30 | -28 |
FCF margin | - | - | - | -49.04% | - | -46.93% | -34.71% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 10/2/20 | 3/30/21 | 3/7/22 | 3/7/23 | 3/5/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 15.84 | 8.306 | 11.11 | 15.8 | 11.64 | 9.487 | 12.09 | 14.3 | 14.35 | 9.991 | 13.54 | 18.64 | 21.75 | 15.04 | 18.41 |
EBITDA 1 | -2.366 | -9.254 | -8.058 | -6.695 | -7.757 | -12.38 | -10.33 | -8.349 | - | -11.36 | -9.893 | -7.075 | -5.708 | -9.93 | -7.666 |
EBIT 1 | -3.528 | -9.521 | -8.369 | -7.154 | -10.34 | -13.02 | -10.94 | -9.089 | -9.713 | -12.69 | -11.73 | -8.908 | -7.575 | -12.46 | -10.29 |
Operating Margin | -22.27% | -114.63% | -75.36% | -45.29% | -88.79% | -137.21% | -90.45% | -63.57% | -67.68% | -126.99% | -86.62% | -47.78% | -34.83% | -82.83% | -55.89% |
Earnings before Tax (EBT) 1 | - | - | - | -6.259 | -9.791 | -12.53 | -9.417 | -7.18 | -7.431 | -10.99 | -11.54 | -8.725 | -7.392 | -12.21 | -9.99 |
Net income 1 | -3.465 | -9.415 | -8.099 | -6.259 | -9.791 | -12.53 | -9.346 | -7.093 | -7.429 | -10.92 | -11.54 | -8.388 | -6.967 | -11.69 | -9.913 |
Net margin | -21.87% | -113.35% | -72.92% | -39.62% | -84.09% | -132.1% | -77.28% | -49.61% | -51.77% | -109.27% | -85.23% | -44.99% | -32.03% | -77.76% | -53.84% |
EPS 2 | -0.1200 | -0.3000 | -0.2600 | -0.2000 | -0.3100 | -0.3900 | -0.2900 | -0.2200 | -0.2300 | -0.3300 | -0.3340 | -0.2420 | -0.2020 | -0.3367 | -0.2800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/7/22 | 5/10/22 | 8/9/22 | 11/14/22 | 3/7/23 | 5/9/23 | 8/8/23 | 11/7/23 | 3/5/24 | 4/30/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | 137 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | -23 | - | -30 | -28 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 0.01 | - | 2.05 | - | 3 | 5 |
Capex / Sales | - | 0.03% | - | 4.36% | - | 4.69% | 6.2% |
Announcement Date | 10/2/20 | 3/30/21 | 3/7/22 | 3/7/23 | 3/5/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-40.78% | 236M | |
-19.18% | 18.18B | |
-43.31% | 2.84B | |
+22.69% | 1.94B | |
-1.56% | 1.64B | |
+31.04% | 1.33B | |
-17.41% | 953M | |
-22.25% | 891M | |
+3.68% | 865M | |
+24.53% | 543M |
- Stock Market
- Equities
- MASS Stock
- Financials 908 Devices Inc.