Stock KILPEST6 3B BLACKBIO DX LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials 3B Blackbio Dx Limited

Equities

KILPEST6

INE994E01018

Agricultural Chemicals

Market Closed - Bombay S.E.
Other stock markets
 03:00:43 2024-05-18 am EDT 		5-day change 1st Jan Change
798.2 INR 0.00% Intraday chart for 3B Blackbio Dx Limited +12.94% +1.10%
Feb. 09 3B Blackbio Dx Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Jan. 11 3B BlackBio Dx Bags INR15.9 Million Export Order for Larvicide MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 856.4 483.8 544.7 2,138 2,562 3,121
Enterprise Value (EV) 1 898.6 512 486.1 1,807 2,299 2,549
P/E ratio 24.9 x 9.21 x 7.07 x 1.87 x 7.94 x 12 x
Yield 0.37% 0.66% 0.96% 0.35% 0.73% 0.6%
Capitalization / Revenue 3.65 x 2.01 x 1.79 x 0.93 x 2.93 x 4.52 x
EV / Revenue 3.83 x 2.13 x 1.6 x 0.79 x 2.63 x 3.69 x
EV / EBITDA 15.8 x 6.43 x 4.45 x 1.18 x 5.22 x 7.01 x
EV / FCF -144 x 37.4 x 10.1 x 2.36 x 7.84 x 15.6 x
FCF Yield -0.69% 2.67% 9.87% 42.3% 12.8% 6.43%
Price to Book 4.66 x 2.15 x 1.69 x 1.62 x 1.67 x 1.82 x
Nbr of stocks (in thousands) 6,408 6,408 7,508 7,508 7,508 7,508
Reference price 2 133.6 75.50 72.55 284.7 341.2 415.7
Announcement Date 8/29/18 8/27/19 9/1/20 8/28/21 8/27/22 8/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 234.9 240.2 304.7 2,296 875.5 690.6
EBITDA 1 57.03 79.62 109.2 1,529 440 363.7
EBIT 1 52.46 74.14 103.8 1,523 433.3 355.1
Operating Margin 22.33% 30.87% 34.06% 66.31% 49.49% 51.41%
Earnings before Tax (EBT) 1 45.16 69.51 100.5 1,520 432.2 353.1
Net income 1 34.26 52.42 76.87 1,139 322 259.4
Net margin 14.59% 21.82% 25.23% 49.59% 36.78% 37.56%
EPS 2 5.367 8.201 10.26 152.0 42.98 34.62
Free Cash Flow 1 -6.221 13.67 47.96 764.9 293.1 163.8
FCF margin -2.65% 5.69% 15.74% 33.31% 33.48% 23.72%
FCF Conversion (EBITDA) - 17.17% 43.93% 50.03% 66.61% 45.04%
FCF Conversion (Net income) - 26.08% 62.39% 67.17% 91.02% 63.16%
Dividend per Share 2 0.5000 0.5000 0.7000 1.000 2.500 2.500
Announcement Date 8/29/18 8/27/19 9/1/20 8/28/21 8/27/22 8/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 42.1 28.2 - - - -
Net Cash position 1 - - 58.6 331 264 572
Leverage (Debt/EBITDA) 0.7386 x 0.3538 x - - - -
Free Cash Flow 1 -6.22 13.7 48 765 293 164
ROE (net income / shareholders' equity) 23% 25.4% 27% 125% 20.1% 14.1%
ROA (Net income/ Total Assets) 11.7% 13.9% 16% 79.9% 14% 10.9%
Assets 1 292.9 377.5 480.9 1,426 2,293 2,373
Book Value Per Share 2 28.70 35.10 42.90 176.0 204.0 228.0
Cash Flow per Share 2 2.470 5.260 12.50 46.70 38.50 78.90
Capex 1 10.3 7.18 5.35 16.8 22.6 20.2
Capex / Sales 4.38% 2.99% 1.76% 0.73% 2.59% 2.93%
Announcement Date 8/29/18 8/27/19 9/1/20 8/28/21 8/27/22 8/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
3B BLACKBIO DX LIMITED Stock 3B Blackbio Dx Limited
+1.10% 82.24M
CORTEVA, INC. Stock Corteva, Inc.
+17.80% 39.34B
PHOSAGRO Stock PhosAgro
-.--% 11.28B
FMC CORPORATION Stock FMC Corporation
+1.48% 7.99B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+1.79% 6.51B
ICL GROUP LTD Stock ICL Group Ltd
-5.39% 6.02B
OCI N.V. Stock OCI N.V.
-1.45% 5.85B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+36.99% 5.43B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-13.59% 5.41B
UPL LIMITED Stock UPL Limited
-13.00% 4.61B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. KILPEST6 Stock
  4. Financials 3B Blackbio Dx Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW