17LIVE GROUP LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.97 SGD | 0.00% |
|
0.00% | -37.42% |
| May. 14 | 17Live Group Issues New Shares | MT |
| Apr. 09 | PhillipCapital Starts 17LIVE at Buy With SG$2.30 Price Target | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 208.4 | 127.8 | - |
| Enterprise Value (EV) 1 | 208.4 | 127.8 | 127.8 |
| P/E ratio | -0.19 x | 10.4 x | 5.27 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 0.51 x | 0.42 x |
| EV / Revenue | - | 0.51 x | 0.42 x |
| EV / EBITDA | - | 7.11 x | 4.04 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 177,371 | 177,371 | - |
| Reference price 2 | 1.175 | 0.7208 | 0.7208 |
| Announcement Date | 2/27/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 251.3 | 302.4 |
| EBITDA 1 | - | 17.98 | 31.63 |
| EBIT 1 | - | 13.6 | 26.89 |
| Operating Margin | - | 5.41% | 8.89% |
| Earnings before Tax (EBT) | - | - | - |
| Net income 1 | -247.9 | 12.24 | 24.2 |
| Net margin | - | 4.87% | 8% |
| EPS 2 | -6.140 | 0.0692 | 0.1367 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 2/27/24 | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 12% | 19% |
| ROA (Net income/ Total Assets) | - | 7% | 12% |
| Assets 1 | - | 174.9 | 201.7 |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | 0.8 | 0.8 |
| Capex / Sales | - | 0.32% | 0.26% |
| Announcement Date | 2/27/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.7208
USD
Average target price
1.705
USD
Spread / Average Target
+136.55%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -37.42% | 128M | |
| +25.39% | 263B | |
| +7.21% | 138B | |
| +35.72% | 98.36B | |
| +8.11% | 93.44B | |
| +58.65% | 59.13B | |
| +17.48% | 47.5B | |
| +30.27% | 39.41B | |
| +0.85% | 35.99B | |
| +15.47% | 29.22B |
- Stock Market
- Equities
- LVR Stock
- Financials 17LIVE Group Limited
