HAVANT, England, Jan. 12 /PRNewswire-FirstCall/ -- Xyratex Ltd. (Nasdaq: XRTX), a leading provider of enterprise class data storage subsystems and storage process technology, today announced results for the fourth quarter and fiscal year ended November 30, 2009. Revenues for the fourth quarter were $243.0 million, a decrease of 14.9% compared to revenues of $285.4 million for the same period last year.

For the fourth quarter, GAAP net income was $1.6 million, or $0.05 per diluted share compared to a GAAP net loss of $55.7 million in the same period last year. Non-GAAP net income increased to $7.9 million, or a diluted earnings per share of $0.26, compared to non-GAAP net income of $0.4 million, or $0.02 per diluted share, in the same quarter a year ago(1).

Gross profit margin in the fourth quarter was 15.6%, compared to 12.5% in the same period last year and 16.7% in the prior quarter.

Revenues from sales of our Networked Storage Solutions (NSS) products were $203.4 million in the fourth quarter as compared to $222.3 million in the same quarter a year ago, a decrease of 8.5%. Gross profit margin in the Networked Storage Solutions business was 13.2% as compared to 8.4% a year ago. Revenues from sales of our Storage Infrastructure (SI) products were $39.5 million as compared to $63.1 million in the same quarter a year ago, a decrease of 37.4%. Gross profit margin in the Storage Infrastructure business was 28.7% as compared to 27.3% a year ago.

Revenues for fiscal year 2009 were $867.9 million, a decrease of 17.3%, compared to revenues of $1,049.7 million for fiscal year 2008. Revenues from sales of our NSS products were $762.0 million for the year as compared to $855.8 million in 2008, a decrease of 11.0%. Revenues from sales of our SI products were $105.9 million as compared to $193.9 million in 2008, a decrease of 45.4%.

GAAP net loss for fiscal year 2009 was $16.4 million or $0.56 per diluted share compared to a GAAP net loss of $47.9 million for fiscal year 2008. Non-GAAP net income for fiscal year 2009 decreased to $1.5 million, or a diluted earnings per share of $0.05, compared to non-GAAP net income of $16.2 million, or $0.54 per diluted share, for fiscal year 2008.

When comparing with the prior year it should be noted that the 2008 fourth quarter and full year results included some significant non-recurring charges related to the deterioration in the macroeconomic climate in that quarter. GAAP net loss and non-GAAP net income included additional inventory and vendor claim provisions totaling approximately $7 million. These charges reduced the NSS gross profit margin in the fourth quarter of fiscal 2008 by 3.2%. GAAP net loss also included non-cash charges totaling approximately $54 million, being an impairment of goodwill and a valuation allowance against the deferred tax asset.

"Although our Fiscal Year 2009 proved to be very challenging, I believe we delivered a good overall performance through reducing our cost base and supporting our customers' changing needs. The results of the fourth quarter reflect the component supply issues, primarily related to semi conductors, that we have been working to address, which have constrained our NSS shipment capability through the second half of the year. I continue to be encouraged with the demand environment we are seeing for 2010 and believe that component supply will improve from the actions we are taking," said Steve Barber, CEO of Xyratex. "We are confident that the fundamentals within the markets we serve are improving and that our technology and strong execution will benefit us over the longer term."

Business Outlook

The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. They reflect a significant improvement in the outlook for the SI business including customer forecasts of approximately $140 million for delivery in the first half of 2010.

    --  Revenue in the first quarter of 2010 is projected to be in the range
        $245 million to $285 million.
    --  Fully diluted earnings per share is anticipated to be between $0.24 and
        $0.52 on a GAAP basis in the first quarter. On a non-GAAP basis fully
        diluted earnings per share is anticipated to be between $0.32 and $0.60.
        Non-GAAP earnings per share excludes amortization of intangible assets,
        equity compensation expense, specified non-recurring items and related
        taxation expense.

Conference Call/Webcast Information

The company will host a conference call to discuss its results at 1:30 p.m. PT/4:30 p.m. ET on Tuesday, January 12, 2010.



    The conference call can be accessed online via the company's website
    www.xyratex.com/investors, or by telephone as follows:
    United States               (866) 272-9941
    Outside the United States   (617) 213-8895
    Passcode                    66286501

    A replay will be available via the company's website
    www.xyratex.com/investors, or can be accessed by telephone through
    January 19, 2010 as follows:
    United States               (888) 286-8010
    Outside the United States   (617) 801-6888
    Passcode                    33869460

(1) Non-GAAP net income (loss) and diluted earnings (loss) per share excludes (a) amortization of intangible assets, (b) equity compensation expense, (c) specified non-recurring items, such as restructuring costs, the impairment of goodwill and valuation allowance against a deferred tax asset, (d) the related tax effects and (e) the effect of changes in exchange rates on the income tax expense. Reconciliation of non-GAAP net income (loss) and diluted earnings (loss) per share to GAAP net income (loss) and GAAP diluted earnings (loss) per share is included in a table immediately following the condensed consolidated statements of cash flow below.

The intention in providing these non-GAAP measures is to provide supplemental information regarding the Company's operational performance while recognizing that they have material limitations and that they should only be referred to with reference to the corresponding GAAP measure.

The Company believes that the provision of these non-GAAP financial measures is useful to investors and investment analysts because it enables comparison to the Company's historical operating results, those of competitors and other industry participants and also provides transparency to the measures used by management in operational and financial decision making. In relation to the specific items excluded: (a) intangible assets represent costs incurred by the acquired business prior to acquisition, are not cash costs and will not be replaced when the assets are fully amortized and therefore the exclusion of these costs provides management and investors with better visibility of the costs required to generate revenue over time; (b) equity compensation expense is non-cash in nature and is outside the control of management during the period in which the expense is incurred; (c) restructuring costs are not comparable across periods or with other companies and the impairment of goodwill and the valuation allowance against the deferred tax asset are non-recurring, non-cash and are not comparable across periods or with other companies; (d) the exclusion of the related tax effects of excluding items (a) to (c) is necessary to show the effect on net income of the change in tax expense that would have been recorded if these items had not been incurred; (e) the effect of changes in exchange rates on deferred tax balances is non-cash and is not comparable across periods or with other companies.

Safe Harbor Statement

This press release contains forward-looking statements. These statements relate to future events or our future financial performance, including our projected revenue and fully diluted earnings per share data (on a GAAP and non-GAAP basis) for the first quarter. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Factors that might cause such a difference include our inability to compete successfully in the competitive and rapidly changing marketplace in which we operate, failure to retain key employees, changes in our customers volume requirements, cancellation or delay of projects and adverse general economic conditions in the United States and internationally. These risks and other factors include those listed under "Risk Factors" and elsewhere in our Annual Report on Form 20-F as filed with the Securities and Exchange Commission (File No. 000-50799). In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

About Xyratex

Xyratex is a leading provider of enterprise class data storage subsystems and storage process technology. The company designs and manufactures enabling technology that provides OEM and disk drive manufacturers with data storage products to support high-performance storage and data communication networks. Xyratex has over 25 years of experience in research and development relating to disk drives, storage systems and high-speed communication protocols.

Founded in 1994 in an MBO from IBM, and with headquarters in the UK, Xyratex has an established global base with R&D and operational facilities in Europe, the United States and South East Asia.

For more information, visit www.xyratex.com.



                                  XYRATEX LTD
           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                    Three Months Ended,       Year Ended
                                    -------------------       ----------
                                    November   November   November   November
                                       30,        30,        30,        30,
                                      2009       2008       2009       2008
                                      ----       ----       ----       ----
                                      (US dollars in thousands, except per
                                                  share amounts)

    Revenues:
      Networked Storage Solutions   $203,439   $222,300   $762,028   $855,770
      Storage Infrastructure          39,534     63,127    105,863    193,946
                                      ------     ------    -------    -------
    Total revenues                   242,973    285,427    867,891  1,049,716
                                     -------    -------    -------  ---------

    Cost of revenues                 205,014    249,827    742,615    891,139
    Gross profit:
      Networked Storage Solutions     26,874     18,643     97,981    107,275
      Storage Infrastructure          11,348     17,234     28,202     52,566
      Equity compensation               (263)      (277)      (907)    (1,264)
                                        ----       ----       ----     ------
    Total gross profit                37,959     35,600    125,276    158,577
                                      ------     ------    -------    -------
    Operating expenses:
       Research and development       17,560     22,726     71,062     85,897
       Selling, general
        and administrative            13,538     15,984     56,463     63,686
       Amortization of
        intangible assets                951      1,223      3,939      4,882
       Impairment of goodwill              -     34,256          -     34,256
       Restructuring costs             1,170          -      5,898          -
                                       -----        ---      -----        ---
        Total operating expenses      33,219     74,189    137,362    188,721
                                      ------     ------    -------    -------
    Operating income (loss)            4,740    (38,589)   (12,086)   (30,144)
    Interest income, net                   4        166        114      1,618
                                         ---        ---        ---      -----
    Income (loss) before income taxes  4,744    (38,423)   (11,972)   (28,526)
    Provision for income taxes         3,194     17,324      4,442     19,383
                                       -----     ------      -----     ------
    Net income (loss)                 $1,550   $(55,747)  $(16,414)  $(47,909)
                                      ======   ========   ========   ========

    Net earnings (loss) per share:
      Basic                            $0.05     $(1.92)    $(0.56)    $(1.64)
                                       =====     ======     ======     ======
      Diluted                          $0.05     $(1.92)    $(0.56)    $(1.64)
                                       =====     ======     ======     ======

    Weighted average common
     shares (in thousands), used
     in computing net earnings
     (loss) per share:
      Basic                           29,462     29,096     29,402     29,157
                                      ======     ======     ======     ======
      Diluted                         30,588     29,096     29,402     29,157
                                      ======     ======     ======     ======



                                    XYRATEX LTD
                  UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                       November      November
                                                          30,           30,
                                                         2009          2008
                                                         ----          ----
                                                      (US dollars and amounts
                                                           in thousands)

    ASSETS
    Current assets:
      Cash and cash equivalents                         $51,935       $28,013
      Accounts receivable, net                          124,715       140,879
      Inventories                                       108,625       128,183
      Prepaid expenses                                    4,784         2,746
      Deferred income taxes                                 405         1,000
      Other current assets                                5,825         4,430
                                                          -----         -----
        Total current assets                            296,289       305,251
      Property, plant and equipment, net                 44,485        47,229
      Intangible assets, net                              7,207        11,162
      Deferred income taxes                               6,269         9,545
                                                          -----         -----
        Total assets                                   $354,250      $373,187
                                                       ========      ========

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
      Accounts payable                                  $96,386      $111,295
      Employee compensation and benefits payable          8,580         9,745
      Deferred revenue                                   10,620         8,386
      Income taxes payable                                2,013         2,573
      Foreign currency contracts                              -        13,266
      Other accrued liabilities                          17,413        14,333
                                                         ------        ------
        Total current liabilities                       135,012       159,598
      Long-term debt                                          -             -
                                                            ---           ---
        Total liabilities                               135,012       159,598
                                                        =======       =======

    Shareholders' equity
      Common shares (in thousands), par value $0.01
       per share
       70,000 authorized, 29,461 and 29,146
       issued and outstanding                               294           291
      Additional paid-in capital                        370,926       366,067
      Accumulated other comprehensive income (loss)
                                                          3,598       (13,603)
      Accumulated deficit                              (155,580)     (139,166)
                                                       --------      --------
        Total shareholders' equity                      219,238       213,589
                                                        -------       -------
        Total liabilities and shareholders' equity     $354,250      $373,187
                                                       ========      ========



                                   XYRATEX LTD
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                            Year Ended,
                                                            -----------
                                                       November      November
                                                          30,           30,
                                                         2009          2008
                                                         ----          ----
                                                     (US dollars in thousands)
    Cash flows from operating activities:
    Net income (loss)                                 $(16,414)     $(47,909)
    Adjustments to reconcile net income (loss) to
     net cash provided by (used in) operating
     activities:
    Depreciation                                        18,197        15,770
    Amortization of intangible assets                    3,939         4,882
    Impairment of intangible assets                          -        34,256
    Non-cash equity compensation                         5,625         7,646
    Loss on sale of assets                                   -           185
    Changes in assets and liabilities, net of impact
     of acquisitions and divestitures
      Accounts receivable                               16,164       (18,552)
      Inventories                                       19,558       (36,521)
      Prepaid expenses and other current assets            165         1,455
      Accounts payable                                 (14,909)       15,249
      Employee compensation and benefits payable        (1,165)       (3,535)
      Deferred revenue                                   2,234        (6,826)
      Income taxes payable                                (560)        1,408
      Deferred income taxes                              3,021        16,944
      Other accrued liabilities                          3,433         2,718
                                                         -----         -----
        Net cash provided by (used in) operating
         activities                                     39,288       (12,830)
                                                        ------       -------

    Cash flows from investing activities:
      Investments in property, plant and equipment     (15,453)      (25,763)
                                                       -------       -------
        Net cash used in investing activities          (15,453)      (25,763)
                                                       -------       -------

    Cash flows from financing activities:
      Repurchases of common shares                           -        (6,116)
      Proceeds from issuance of shares                      87         2,044
                                                            --         -----
        Net cash provided by (used in) financing
         activities                                         87        (4,072)
                                                            --        ------
    Change in cash and cash equivalents                 23,922       (42,665)
    Cash and cash equivalents at beginning of
     period                                             28,013        70,678
                                                        ------        ------
    Cash and cash equivalents at end of period         $51,935       $28,013
                                                       =======       =======



                        XYRATEX LTD
                  SUPPLEMENTAL INFORMATION



                                      Three Months Ended       Year Ended
     Summary Reconciliation Of        November  November   November   November
     GAAP Net Income (Loss) To Non-      30,       30,        30,        30,
     GAAP Net Income (Loss)             2009      2008       2009       2008
                                        ----      ----       ----       ----
                                      (US dollars in       (US dollars in
                                     thousands, except    thousands, except
                                     per share amounts)   per share amounts)

    GAAP net income (loss)            $1,550  ($55,747)  ($16,414)  ($47,909)

      Amortization of intangible
       assets                            951     1,223      3,939      4,882
      Impairment of goodwill               -    34,256          -     34,256
      Equity compensation              1,758     1,755      5,625      7,646
      Restructuring costs              1,170         -      5,898          -
      Tax effect of impairment of
       goodwill                            -    (9,592)         -     (9,592)
      Tax effect of other non-
       GAAP adjustments                2,460    (1,024)     2,460     (3,791)
      Valuation allowance against
       UK deferred tax asset               -    29,466          -     29,466
      Effect on deferred tax of
       changes to UK tax rates and
       exchange rates                      -       110          -      1,254

                                      ------      ----     ------    -------
    Non-GAAP net income               $7,889      $447     $1,508    $16,212
                                      ======      ====     ======    =======


    Summary Reconciliation Of Diluted GAAP Earnings (Loss) Per Share To
     Diluted Non-GAAP Earnings (Loss) Per Share

    Diluted GAAP earnings (loss)
     per share                         $0.05    $(1.92)    $(0.56)    $(1.64)

      Amortization of intangible
       assets                           0.03      0.04       0.13       0.17
      Impairment of goodwill               -      1.18          -       1.17
      Equity compensation               0.06      0.06       0.19       0.26
      Restructuring costs               0.04         -       0.20          -
      Tax effect of impairment of
       goodwill                            -     (0.33)         -      (0.33)
      Tax effect of other non-
       GAAP adjustments                 0.08     (0.04)      0.08      (0.13)
      Valuation allowance against
       UK deferred tax asset               -      1.01          -       1.00
      Effect on deferred tax of
       changes to UK tax rates and
       exchange rates                      -      0.00          -       0.04

                                       -----     -----      -----      -----
    Diluted non-GAAP earnings per
     share                             $0.26     $0.02      $0.05      $0.54
                                       =====     =====      =====      =====


    Summary Of Equity Compensation

      Cost of revenues                   263       277        907      1,264
      Research and development           571       567      1,856      2,469
      Selling, general and
       administrative                    924       911      2,862      3,913

                                       -----     -----      -----      -----
      Total equity compensation        1,758     1,755      5,625      7,646
                                       =====     =====      =====      =====

SOURCE Xyratex Ltd.