Our fiscal year ends on the Saturday closest to January 31. Fiscal years 2022
and 2021 ended on January 28, 2023 ("fiscal 2022") and January 29, 2022 ("fiscal
2021"), respectively. Fiscal 2022 and fiscal 2021 each consisted of 52 weeks.
The following discussion and analysis should be read in conjunction with our
consolidated financial statements and related notes included elsewhere in this
Annual Report. All amounts disclosed are in thousands except store counts, share
and per share data and percentages.

This discussion contains forward-looking statements involving risks,
uncertainties and assumptions that could cause our results to differ materially
from expectations. For a discussion of the risks facing our business, see "Part
I, Item 1A-Risk Factors" included in this Annual Report.

COVID-19



The spread of COVID-19, which was declared a pandemic by the World Health
Organization in March 2020, remains highly volatile and continues to evolve. In
response, we implemented various measures to effectively manage our business as
well as the impacts from the COVID-19 pandemic, including (i) serving our
customers through our online e-commerce websites during the periods in which we
were forced to shut down retail locations or operate with reduced shopping
hours, alongside other retailers, including our wholesale partners, in
accordance with state and local regulations related to the COVID-19 pandemic;
(ii) engaging with our lenders to provide additional liquidity and increased
operational flexibility; (iii) temporarily reducing retained employee salaries
and suspending board retainer fees; (iv) engaging with our landlords to address
the operating environment throughout the COVID-19 pandemic, including amending
existing lease terms; and (v) streamlining our expense structure and carefully
managing operational initiatives to align with the business environment and
sales opportunities.

The unpredictable nature of the COVID-19 pandemic could negatively affect the
outcome of the measures intended to address its impact and/or our current
expectations of our future business performance. See Part I, Item 1A. Risk
Factors - "Risks Related to Our Business and Industry - The COVID-19 pandemic
has adversely affected, and may continue to adversely affect, our business,
financial condition, cash flow, liquidity and results of operations" for
additional discussion regarding risks to our business associated with the
COVID-19 pandemic.

Executive Overview

We are a global contemporary retailer, and during fiscal 2022 and fiscal 2021 we consisted of three brands: Vince, Rebecca Taylor and Parker.



Vince, established in 2002, is a leading global luxury apparel and accessories
brand best known for creating elevated yet understated pieces for every day
effortless style. Known for its range of luxury products, Vince offers women's
and men's

                                       23
--------------------------------------------------------------------------------

ready-to-wear, footwear and accessories through 50 full-price retail stores, 17 outlet stores, its e-commerce site, vince.com, and through its subscription service Vince Unfold, vinceunfold.com, as well as through premium wholesale channels globally.



Rebecca Taylor, founded in 1996 in New York City, is a contemporary womenswear
line lauded for its signature prints, romantic detailing and vintage inspired
aesthetic, reimagined for a modern era. On September 12, 2022, the Company
announced its decision to wind down the Rebecca Taylor business. On December 22,
2022, the Company's indirectly wholly owned subsidiary, Rebecca Taylor, Inc.,
completed the sale of its intellectual property and certain related ancillary
assets to RT IPCO, LLC, an affiliate of Ramani Group. See Note 2 "Wind Down of
the Rebecca Taylor Business" to the Consolidated Financial Statements in this
Annual Report for additional information. The Rebecca Taylor collection was
previously available through retail stores and outlet stores, through its
branded e-commerce site and through its subscription service Rebecca Taylor
RNTD, as well as through major department and specialty stores in the U.S. and
in select international markets. All Rebecca Taylor retail and outlet stores
operated by the Company were closed as of January 28, 2023 and the e-commerce
site operated by the Company ceased in December 2022.

Parker, founded in 2008 in New York City, is a contemporary women's fashion
brand that is trend focused. During the first half of fiscal 2020 the Company
decided to pause the creation of new products to focus resources on the
operations of the Vince and Rebecca Taylor brands. On February 17, 2023, the
Company's indirectly wholly owned subsidiary, Parker Lifestyle, LLC, completed
the sale of its intellectual property and certain related ancillary assets to
Parker IP Co. LLC, an affiliate of BCI Brands. See Note 15 "Subsequent Events"
to the Consolidated Financial Statements in this Annual Report for additional
information. The Parker collection was previously available through major
department stores and specialty stores worldwide as well as through its
e-commerce website.

On April 21, 2023, the Company entered into a strategic partnership ("Authentic
Transaction") with Authentic Brands Group, LLC ("Authentic"), a global brand
development, marketing and entertainment platform, whereby the Company will
contribute its intellectual property to a newly formed Authentic subsidiary
("ABG Vince") for a total consideration of $76,500 in cash and a 25% membership
interest in ABG Vince. Through the agreement, Authentic will own the majority
stake of 75% membership interest in ABG Vince. The Cash Consideration generated
by the Asset Sale (as defined below) is expected to be used to prepay in full
Vince, LLC's existing Term Loan Credit Facility (as defined below) and to repay
a portion of the outstanding borrowings under Vince, LLC's 2018 Revolving Credit
Facility (as defined below). The Company expects to close the Asset Sale in May
2023. Concurrent with the Authentic Transaction, Vince, LLC entered into the
certain Consent and Second Amendment to Amended and Restated Credit Agreement
(the "Second Amendment to ABL Credit Agreement") to adjust the initial
commitment level commensurate with the expected net proceeds after transaction
related fees and the expected debt pay down, and to revise the maturity date to
June 30, 2024, among other things, which will be effective upon the closing of
the Asset Sale. See Note 15 "Subsequent Events" to the Consolidated Financial
Statements in this Annual Report for additional information.

We serve our customers through a variety of channels that reinforce our brand
images. Our diversified channel strategy allows us to introduce our products to
customers through multiple distribution points that are presented in three
reportable segments: Vince Wholesale, Vince Direct-to-consumer and Rebecca
Taylor and Parker.

Results of Operations

Comparable Sales

Comparable sales include our e-commerce sales in order to align with how we
manage our brick-and-mortar retail stores and e-commerce online stores as a
combined single direct-to-consumer channel of distribution. As a result of our
omni-channel sales and inventory strategy, as well as cross-channel customer
shopping patterns, there is less distinction between our brick-and-mortar retail
stores and our e-commerce online stores and we believe the inclusion of
e-commerce sales in our comparable sales metric is a more meaningful
representation of these results and provides a more comprehensive view of our
year over year comparable sales metric.

A store is included in the comparable sales calculation after it has completed
13 full fiscal months of operations and includes stores, if any, that have been
remodeled or relocated within the same geographic market the Company served
prior to the relocation. Non-comparable sales include new stores which have not
completed 13 full fiscal months of operations, sales from closed stores, and
relocated stores serving a new geographic market. For 53-week fiscal years, we
continue to adjust comparable sales to exclude the additional week. There may be
variations in the way in which some of our competitors and other retailers
calculate comparable sales.

                                       24
--------------------------------------------------------------------------------

Fiscal 2022 Compared to Fiscal 2021

The following table presents, for the periods indicated, our operating results as a percentage of net sales as well as earnings (loss) per share data:



                                                      Fiscal Year
                                           2022                          2021                        Variances
                                                % of Net                      % of Net
(in thousands, except per
share data and percentages)       Amount         Sales          Amount         Sales           Amount        Percent
Statements of Operations:
Net sales                        $ 357,442          100.0 %    $ 322,683          100.0 %     $  34,759          10.8 %
Cost of products sold              219,472           61.4 %      176,113           54.6 %        43,359          24.6 %
Gross profit                       137,970           38.6 %      146,570           45.4 %        (8,600 )        (5.9 )%
Impairment of intangible
assets                               1,700            0.5 %            -            0.0 %         1,700             *
Impairment of long-lived
assets                               1,880            0.5 %            -            0.0 %         1,880             *
Gain on sale of intangible
assets                              (1,620 )         (0.5 )%           -            0.0 %        (1,620 )           *
Selling, general and
administrative expenses            161,432           45.2 %      146,087           45.3 %        15,345          10.5 %
(Loss) income from operations      (25,422 )         (7.1 )%         483            0.1 %       (25,905 )           *
Interest expense, net                9,887            2.8 %        8,606            2.7 %         1,281          14.9 %
Loss before income taxes           (35,309 )         (9.9 )%      (8,123 )         (2.5 )%      (27,186 )       334.7 %
Provision for income taxes           3,037            0.8 %        4,581            1.4 %        (1,544 )       (33.7 )%
Net loss                         $ (38,346 )        (10.7 )%   $ (12,704 )         (3.9 )%    $ (25,642 )       201.8 %
Loss per share:
Basic loss per share             $   (3.14 )                   $   (1.07 )
Diluted loss per share           $   (3.14 )                   $   (1.07 )


(*) Not meaningful

Net sales for fiscal 2022 were $357,442, increasing $34,759, or 10.8%, versus $322,683 for fiscal 2021.



Gross profit decreased $8,600, or 5.9%, to $137,970 in fiscal 2022 from $146,570
in fiscal 2021. As a percentage of sales, gross margin was 38.6%, compared with
45.4% in the prior year. The total gross margin rate decrease was primarily
driven by the following factors:

The unfavorable impact from an increase in promotional activity in the Direct-to-consumer segment which contributed negatively by approximately 440 basis points;

The unfavorable impact of year-over-year adjustments to inventory reserves contributed negatively by approximately 320 basis points;

The unfavorable impact from inventory write-downs and other liquidation efforts as a result of the wind down of the Rebecca Taylor business contributed negatively by approximately 270 basis points; which were partly offset by

The favorable impact from lower freight costs which contributed positively by approximately 200 basis points; and

The favorable impact of leveraging our distribution and other overhead costs contributed positively by approximately 140 basis points.

Impairment of intangible assets for fiscal 2022 was $1,700 related to the impairment of the Rebecca Taylor tradename. See Note 3 "Goodwill and Intangible Assets" to the Consolidated Financial Statements in this Annual Report for further information. There was no impairment of intangible assets taken in fiscal 2021.

Impairment of long-lived assets for fiscal 2022 was $1,880 related to the impairment of property and equipment for certain Vince and Rebecca Taylor retail locations. There was no impairment of long-lived assets taken in fiscal 2021.



Gain on sale of intangible assets for fiscal 2022 was $1,620 related to the sale
of the Rebecca Taylor intellectual property and certain related ancillary assets
in fiscal 2022. See Note 2 "Wind Down of the Rebecca Taylor Business" to the
Consolidated Financial Statements in this Annual Report for additional
information.

                                       25
--------------------------------------------------------------------------------


Selling, general and administrative ("SG&A") expenses for fiscal 2022 were
$161,432, increasing $15,345, or 10.5%, versus $146,087 for fiscal 2021. SG&A
expenses as a percentage of sales were 45.2% and 45.3% for fiscal 2022 and
fiscal 2021, respectively. The change in SG&A expenses compared to the prior
year period was primarily due to:

$7,727 of net costs associated with the wind down of the Rebecca Taylor business
(see Note 2 "Wind Down of Rebecca Taylor Business" to the Consolidated Financial
Statements in this Annual Report for a detailed listing);

$7,342 of increased compensation and benefits, partly due to lower expense in
the prior year associated with our retail store associates as a result of the
impact of COVID-19;

$1,336 of increased banking and transaction fees as a result of increased sales; partly offset by

$2,513 of decreased rent expense primarily due to lease modifications effective
in the third quarter of fiscal 2022, as well as higher rent expense in the prior
year driven by the repayment of rent deferrals associated with COVID-19; and

$948 of decreased marketing and advertising costs, primarily due to a decline in marketing for the Rebecca Taylor brand.



Interest expense, net increased $1,281, or 14.9%, to $9,887 in fiscal 2022 from
$8,606 in fiscal 2021 primarily due to higher interest rates, which was partly
offset by a $758 write-off of deferred financing costs and a $743 prepayment
penalty, both associated with the termination of the 2018 Term Loan Facility
during fiscal 2021.

Provision for income taxes for fiscal 2022 was $3,037 as compared to $4,581 for
fiscal 2021. Our effective tax rate for fiscal 2022 and fiscal 2021 was (8.6)%
and (56.4)%, respectively. The effective tax rate for fiscal 2022 differed from
the U.S. statutory rate of 21% primarily due to the increase in deferred tax
liabilities attributable to indefinite-lived goodwill and intangible assets, as
well as state and foreign taxes partially offset by the impact of valuation
allowance established against additional deferred tax assets. The effective tax
rate for fiscal 2021 differed from the U.S. statutory rate of 21% primarily due
to the increase in deferred tax liabilities attributable to indefinite-lived
goodwill and intangible assets and the impact of the valuation allowance
established against additional deferred tax assets. See Note 11 "Income Taxes"
to the Consolidated Financial Statements in this Annual Report for further
information.

Performance by Segment

The Company has identified three reportable segments as further described below:


Vince Wholesale segment-consists of the Company's operations to distribute Vince
brand products to major department stores and specialty stores in the United
States and select international markets;

Vince Direct-to-consumer segment-consists of the Company's operations to distribute Vince brand products directly to the consumer through its Vince branded full-price specialty retail stores, outlet stores, and e-commerce platform, and its subscription service Vince Unfold; and


Rebecca Taylor and Parker segment-consisted of the Company's operations to
distribute Rebecca Taylor and Parker brand products to major department stores
and specialty stores in the U.S. and select international markets, directly to
the consumer through their own branded e-commerce platforms and Rebecca Taylor
retail and outlet stores, and through its subscription service Rebecca Taylor
RNTD.

On September 12, 2022, the Company announced its decision to wind down the
Rebecca Taylor business. On December 22, 2022, the Company's indirectly wholly
owned subsidiary, Rebecca Taylor, Inc., completed the sale of its intellectual
property and certain related ancillary assets to RT IPCO, LLC, an affiliate of
Ramani Group. See Note 2 "Wind Down of Rebecca Taylor Business" to the
Consolidated Financial Statements in this Annual Report for further information.
Substantially all Rebecca Taylor inventory was liquidated as of January 28,
2023. Additionally, all Rebecca Taylor retail and outlet stores operated by the
Company were closed as of January 28, 2023 and the e-commerce site operated by
the Company ceased in December 2022.

On February 17, 2023, the Company's indirectly wholly owned subsidiary, Parker
Lifestyle, LLC, completed the sale of its intellectual property and certain
related ancillary assets to Parker IP Co. LLC, an affiliate of BCI Brands. See
Note 15 "Subsequent Events" to the Consolidated Financial Statements in this
Annual Report for additional information.

Unallocated corporate expenses are related to the Vince brand and are comprised
of SG&A expenses attributable to corporate and administrative activities (such
as marketing, design, finance, information technology, legal and human resource
departments), and other charges that are not directly attributable to the
Company's Vince Wholesale and Vince Direct-to-consumer reportable segments.


                                       26
--------------------------------------------------------------------------------


                                            Fiscal Year
(in thousands)                          2022          2021
Net Sales:
Vince Wholesale                       $ 169,375     $ 147,817
Vince Direct-to-consumer                149,770       135,720
Rebecca Taylor and Parker                38,297        39,146
Total net sales                       $ 357,442     $ 322,683

Income (loss) from operations:
Vince Wholesale                       $  43,592     $  45,839
Vince Direct-to-consumer                  2,397        10,873
Rebecca Taylor and Parker               (21,255 )      (9,213 )
Subtotal                                 24,734        47,499
Unallocated corporate                   (50,156 )     (47,016 )

Total (loss) income from operations $ (25,422 ) $ 483




Vince Wholesale

                                      Fiscal Year
(in thousands)             2022          2021        $ Change
Net sales                $ 169,375     $ 147,817     $  21,558
Income from operations      43,592        45,839        (2,247 )


Net sales from our Vince Wholesale segment increased $21,558, or 14.6%, to
$169,375 in fiscal 2022 from $147,817 in fiscal 2021, primarily due to higher
full-price shipments as the prior year was impacted by COVID-19, as well as an
increase in off-price shipments.

Income from operations from our Vince Wholesale segment decreased $2,247, or
4.9%, to $43,592 in fiscal 2022 from $45,839 in fiscal 2021 primarily due to a
decline in gross margin and increased SG&A expenses, partly offset by higher
sales as noted above.

Vince Direct-to-consumer

                                      Fiscal Year
(in thousands)             2022          2021        $ Change
Net sales                $ 149,770     $ 135,720     $  14,050
Income from operations       2,397        10,873        (8,476 )


Net sales from our Vince Direct-to-consumer segment increased $14,050, or 10.4%,
to $149,770 in fiscal 2022 from $135,720 in fiscal 2021. Comparable sales
increased $12,258, or 9.5%, including e-commerce, primarily due to an increase
in store traffic as the prior year reflected the impact from COVID-19.
Non-comparable sales contributed $1,792 of sales growth, which includes new
stores that have not completed 13 full fiscal months of operations and Vince
Unfold. Since the end of fiscal 2021, one net store has closed, bringing our
total retail store count to 67 (consisting of 50 full price stores and 17 outlet
stores) as of January 28, 2023, compared to 68 (consisting of 50 full price
stores and 18 outlet stores) as of January 29, 2022.

Our Vince Direct-to-consumer segment had income from operations of $2,397 in
fiscal 2022 compared to income from operations of $10,873 in fiscal 2021. The
change was primarily driven by an increase in SG&A expenses driven by staffing
costs as the prior year was impacted by COVID-19, as well as investments in our
customer facing technologies to further expand our omni-channel capabilities and
increased investments in our e-commerce platforms. Additionally, fiscal 2022
includes $1,014 of impairment charges related to the impairment of property and
equipment associated with certain Vince retail locations.

                                       27
--------------------------------------------------------------------------------


Rebecca Taylor and Parker

                                   Fiscal Year
(in thousands)           2022          2021       $ Change
Net sales              $  38,297     $ 39,146     $    (849 )
Loss from operations     (21,255 )     (9,213 )     (12,042 )


Net sales from our Rebecca Taylor and Parker segment decreased $849, or 2.2%, to
$38,297 in fiscal 2022 from $39,146 in fiscal 2021 primarily due to (a) a $5,957
decrease in wholesale sales primarily driven by lower full-price shipments,
which was partly offset by (b) a $5,108 increase in the direct-to-consumer
channels primarily due to increased store traffic, as well as new stores.

Loss from operations from our Rebecca Taylor and Parker segment increased
$12,042, or 130.7%, to $21,255 in fiscal 2022 from $9,213, in fiscal 2021. The
increase was primarily driven by costs associated with the wind down of the
Rebecca Taylor business (see Note 2 "Wind Down of Rebecca Taylor Business" to
the Consolidated Financial Statements in this Annual Report for a detailed
listing), as well as $2,566 of impairment charges related to the impairment of
the Rebecca Taylor tradename and property and equipment.

Liquidity and Capital Resources



Our sources of liquidity are cash and cash equivalents, cash flows from
operations, if any, borrowings available under the 2018 Revolving Credit
Facility (as amended and restated and as defined below) and our ability to
access the capital markets, including our Open Market Sale AgreementSM entered
into with Jefferies LLC in September 2021 (see Note 9 "Stockholders' Equity" to
the Consolidated Financial Statements in this Annual Report for further
information). Our primary cash needs are funding working capital requirements,
meeting our debt service requirements and capital expenditures for new stores
and related leasehold improvements. The most significant components of our
working capital are cash and cash equivalents, accounts receivable, inventories,
accounts payable and other current liabilities.

Our recent financial results have been, and our future financial results may be,
subject to substantial fluctuations, and may be impacted by business conditions
and macroeconomic factors as discussed below. While these potential fluctuations
of our results introduce inherent uncertainty in our projections of liquidity,
based on our current expectations, during the next twelve months from the date
these financial statements are issued, we expect to maintain Excess Availability
(as defined in the Revolving Credit Facility Agreement) minimally above the
required threshold to meet our monthly Excess Availability covenant under our
credit facilities and believe that our other sources of liquidity will generate
sufficient cash flows to meet our operating obligations during this twelve month
period. The foregoing expectation is dependent on a number of factors,
including, among others, our ability to generate sufficient cash flow from
operations, our ongoing ability to manage our operating obligations, the results
of any future inventory valuations and potential borrowing restrictions imposed
by our lenders based on their credit judgment, which could materially and
negatively impact our borrowing capacity, the wind down of the Rebecca Taylor
business, as well as macroeconomic factors such as the rising costs and
inflationary impacts on our customers, residual effect of the COVID-19 pandemic
and the armed conflict between Ukraine and Russia. Any material negative impact
from these factors or others could require us to implement alternative plans to
satisfy our liquidity needs which may be unsuccessful. In the event that we are
unable to timely service our debt, meet other contractual payment obligations or
fund our other liquidity needs, we may need to refinance all or a portion of our
indebtedness before maturity, seek waivers of or amendments to our contractual
obligations for payment, reduce or delay scheduled expansions and capital
expenditures, liquidate inventory through additional discounting, sell material
assets or operations or seek other financing opportunities.

Upon closing of the Authentic Transaction, and the consummation of the
amendments in the Second Amendment to ABL Credit Agreement, as discussed above
within "Executive Overview", the Company expects to strengthen its overall
liquidity position and increase its working capital by prepaying in full the
outstanding borrowings under Vince, LLC's Term Loan Credit Facility and to repay
a portion of the outstanding borrowings under Vince, LLC's 2018 Revolving Credit
Facility.

                                       28
--------------------------------------------------------------------------------



Operating Activities
                                                               Fiscal Year
(in thousands)                                             2022          2021
Operating activities
Net loss                                                 $ (38,346 )   $

(12,704 ) Add (deduct) items not affecting operating cash flows: Impairment of intangible assets

                              1,700          

-


Impairment of long-lived assets                              1,880             -
Depreciation and amortization                                8,334         6,496
Provision for bad debt                                         424          (273 )
Gain on sale of intangible assets                           (1,620 )        

-


Loss on disposal of property and equipment                     121          

12


Amortization of deferred financing costs                     1,267          

788


Deferred income taxes                                        2,866         

4,380


Share-based compensation expense                             2,095         2,076
Capitalized PIK Interest                                     2,869         2,339
Loss on debt extinguishment                                      -         1,501
Changes in assets and liabilities:
Receivables, net                                             8,787         

2,202


Inventories                                                (11,462 )     (10,341 )
Prepaid expenses and other current assets                    1,198         

2,677


Accounts payable and accrued expenses                        2,704         

6,024


Other assets and liabilities                                (2,078 )      (5,398 )
Net cash used in operating activities                    $ (19,261 )   $    

(221 )




Net cash used in operating activities during fiscal 2022 was $19,261, which
consisted of a net loss of $38,346, impacted by non-cash items of $19,936 and
cash used by working capital of $851. Net cash used by working capital resulted
from a cash outflow in inventory of $11,462 primarily due to the increase of
carry-over pre-fall and fall assortments as well as a higher investment in
replenishment products, and higher product costs, partly offset by a cash inflow
in receivables, net of $8,787 primarily due to the timing of collections.

Net cash used in operating activities during fiscal 2021 was $221 which
consisted of a net loss of $12,704, impacted by non-cash items of $17,319 and
cash used by working capital of $4,836. Net cash used by working capital
resulted from a cash outflow in inventory of $10,341 primarily due to the timing
of receipts and reduced inventory purchases in the prior year, partly offset by
a cash inflow in accounts payable and accrued expenses of $6,024 primarily due
to the timing of payments to vendors.

Investing Activities

                                                           Fiscal Year
(in thousands)                                          2022         2021
Investing activities
Payments for capital expenditures                     $ (2,782 )   $ (5,055 )
Proceeds from sale of intangible assets                  4,250            -

Net cash provided by (used in) investing activities $ 1,468 $ (5,055 )




Net cash provided by investing activities of $1,468 during fiscal 2022
represents the proceeds received from the sale of intangible assets (see Note 2
"Wind Down of Rebecca Taylor Business" to the Consolidated Financial Statements
in this Annual Report for further information), partly offset by capital
expenditures primarily related to the investment in our e-commerce platforms, as
well as retail store buildouts, including leasehold improvements and store
fixtures.

Net cash used in investing activities of $5,055 during fiscal 2021 represents capital expenditures primarily related to retail store buildouts, including leasehold improvements and store fixtures, as well as the investment in our information technology systems.


                                       29
--------------------------------------------------------------------------------



Financing Activities

                                                             Fiscal Year
(in thousands)                                         2022               2021
Financing activities
Proceeds from borrowings under the Revolving
Credit Facilities                                 $      402,652     $      

331,489


Repayment of borrowings under the Revolving
Credit Facilities                                       (378,778 )         (337,264 )
Repayment of borrowings under the Term Loan
Facilities                                                (5,622 )          (24,750 )
Proceeds from borrowings under the Term Loan
Facilities                                                     -            

35,000


Proceeds from common stock issuance, net of
certain fees                                                 825            

150


Tax withholdings related to restricted stock
vesting                                                     (213 )              (69 )
Proceeds from stock option exercises,
restricted stock vesting, and issuance of
common stock under employee stock purchase plan               75            

114


Financing fees                                            (1,128 )           (2,156 )
Net cash provided by financing activities         $       17,811     $      

2,514

Net cash provided by financing activities was $17,811 during fiscal 2022, primarily consisting of $23,874 of net proceeds from borrowings under the 2018 Revolving Credit Facility, partly offset by the repayment of $5,622 of borrowings under the Term Loan Credit Facility.



Net cash provided by financing activities was $2,514 during fiscal 2021,
primarily consisting of $35,000 of proceeds received from the Term Loan Credit
Facility, partly offset by the repayment of $24,750 of borrowings under the 2018
Term Loan Facility, $5,775 net repayment of borrowings under the 2018 Revolving
Credit Facility and financing fees of $2,156 (which includes a $743 prepayment
penalty associated with the termination of the 2018 Term Loan Facility during
fiscal 2021).

Term Loan Credit Facility

On September 7, 2021, Vince, LLC entered into a new term loan credit facility as
described below. The proceeds were used to repay in full all outstanding amounts
under the $27,500 senior secured term loan facility (the "2018 Term Loan
Facility") pursuant to a credit agreement originally entered into on August 21,
2018 and a portion of the borrowings outstanding under the 2018 Revolving Credit
Facility, totaling $25,960, which included interest and a prepayment penalty of
$743 (which was included within financing fees on the Consolidated Statements of
Cash Flows). The 2018 Term Loan Facility was terminated and, as a result, the
Company recorded expense of $758 related to the write-off of the remaining
deferred financing costs.

Vince, LLC entered into a new $35,000 senior secured term loan credit facility
(the "Term Loan Credit Facility") pursuant to a Credit Agreement (the "Term Loan
Credit Agreement") by and among Vince, LLC, as the borrower, the guarantors
named therein, PLC Agent, LLC, as administrative agent and collateral agent, and
the other lenders from time to time party thereto. Vince Holding Corp. and Vince
Intermediate Holding, LLC ("Vince Intermediate") are guarantors under the Term
Loan Credit Facility. The Term Loan Credit Facility matures on the earlier of
September 7, 2026 and 91 days after the maturity date of the 2018 Revolving
Credit Facility (as defined below).

The Term Loan Credit Facility is subject to quarterly amortization of $875
commencing on July 1, 2022, with the balance payable at final maturity. Interest
is payable on loans under the Term Loan Credit Facility at a rate equal to the
90-day LIBOR rate, or an alternate applicable reference rate in the event LIBOR
is no longer available, subject, in either case, to a 1.0% floor, plus 7.0%.
During the continuance of certain specified events of default, interest will
accrue on the overdue amount of any loan at a rate of 2.0% in excess of the rate
otherwise applicable to such amount. In addition, the Term Loan Credit Agreement
requires mandatory prepayments upon the occurrence of certain events, including
but not limited to, an Excess Cash Flow payment (as defined in the Term Loan
Credit Agreement), subject to reductions for voluntary prepayments made during
such fiscal year, commencing with the fiscal year ending January 28, 2023.

The Term Loan Credit Facility contains a requirement that Vince, LLC will
maintain an availability under its 2018 Revolving Credit Facility of the greater
of 10% of the commitments thereunder or $9,500. The Term Loan Credit Facility
did not permit dividends prior to April 30, 2022, or an earlier date designated
by Vince, LLC (the period until such date, the "Accommodation Period") and now
permits them to the extent that no default or event of default is continuing or
would result from a contemplated dividend, so long as after giving pro forma
effect to the contemplated dividend subtracting any accounts payable amounts
that are or are projected to be past due for the following six months, excess
availability for such six month period will be at least the greater of 25.0% of
the aggregate lending commitments and $15,000. In addition, the Term Loan Credit
Facility contains customary representations and warranties, other covenants, and
events of default, including but not limited to, limitations on the incurrence
of additional indebtedness, liens, burdensome agreements, guarantees,
investments, loans, asset sales, mergers, acquisitions, prepayment of other
debt, the repurchase of capital stock, transactions with affiliates, and the
ability to change the nature of its business or its fiscal year, and
distributions and dividends. Furthermore, the Term Loan Credit Facility is
subject to a Borrowing Base (as defined in the

                                       30
--------------------------------------------------------------------------------


Term Loan Credit Agreement) which can, under certain conditions result in the
imposition of a reserve under the 2018 Revolving Credit Facility. As of January
28, 2023, the Company was in compliance with applicable covenants.

All obligations under the Term Loan Credit Facility are guaranteed by Vince
Intermediate and the Company and any future material domestic restricted
subsidiaries of Vince, LLC and secured by a lien on substantially all of the
assets of the Company, Vince, LLC and Vince Intermediate and any future material
domestic restricted subsidiaries.

On September 30, 2022, Vince, LLC entered into the First Amendment to the Term
Loan Credit Agreement (the "TL First Amendment"). The TL First Amendment, among
other things, (i) requires more frequent borrowing base reporting and
establishes variance reporting in connection with the Rebecca Taylor, Inc.
liquidation; (ii) removes the assets (other than intellectual property) of the
Rebecca Taylor, Inc. and Parker Holding, LLC companies from the term loan
borrowing base; (iii) permits the sale of the intellectual property of the
Rebecca Taylor, Inc. and Parker Holding, LLC companies and the Rebecca Taylor,
Inc. liquidation; (iv) amends the ABL (as defined in the Term Loan Credit
Agreement) excess availability covenant to provide the Company with up to $5,000
of additional potential liquidity through December 28, 2022; and (v) requires
prepayment of the Obligations in an amount equal to 100% of the Net Cash
Proceeds received from the sale of the intellectual property of the Rebecca
Taylor, Inc. and Parker Holding, LLC companies to be applied against the
Obligations as outlined in the TL First Amendment. On December 22, 2022, the
Company's indirectly wholly owned subsidiary, Rebecca Taylor, Inc., completed
the sale of its intellectual property and certain related ancillary assets and
net cash proceeds of $2,997 were used to repay a portion of the Term Loan Credit
Facility. See Note 2 "Wind Down of Rebecca Taylor Business" to the Consolidated
Financial Statements in this Annual Report for further information.

In connection with the TL First Amendment, Vince, LLC agreed to pay the term
lenders fees equal to (i) $600 and (ii) if the underlying term loan is not paid
in full by January 31, 2023, an additional $850, which is payable upon Payment
in Full of the Term Loan Credit Facility.

As a result of the TL First Amendment, the Company incurred a total of $1,525 of
financing costs. In accordance with ASC Topic 470, "Debt", the Company accounted
for this amendment as a debt modification and has recorded $75 of the financing
costs paid to third parties within selling, general and administrative expenses
on the Consolidated Statements of Operations and Comprehensive Income (Loss) in
fiscal 2022. The remaining $1,450 of financing costs are recorded as deferred
debt issuance costs (which is presented within Long-term debt on the
Consolidated Balance Sheets) which will be amortized over the remaining term of
the Term Loan Credit Facility.

Through January 28, 2023, on an inception to date basis, the Company has made any repayments of $5,622 on the Term Loan Credit Facility.

2018 Revolving Credit Facility



On August 21, 2018, Vince, LLC entered into an $80,000 senior secured revolving
credit facility (the "2018 Revolving Credit Facility") pursuant to a credit
agreement by and among Vince, LLC, as the borrower, VHC and Vince Intermediate,
as guarantors, Citizens Bank, N.A. ("Citizens"), as administrative agent and
collateral agent, and the other lenders from time to time party thereto. The
2018 Revolving Credit Facility provides for a revolving line of credit of up to
$80,000, subject to a Loan Cap, which is the lesser of (i) the Borrowing Base as
defined in the credit agreement for the 2018 Revolving Credit Facility and (ii)
the aggregate commitments, as well as a letter of credit sublimit of $25,000. It
also provides for an increase in aggregate commitments of up to $20,000.

Interest is payable on the loans under the 2018 Revolving Credit Facility at
either the LIBOR or the Base Rate, in each case, with applicable margins subject
to a pricing grid based on an average daily excess availability calculation. The
"Base Rate" means, for any day, a fluctuating rate per annum equal to the
highest of (i) the rate of interest in effect for such day as publicly announced
from time to time by Citizens as its prime rate; (ii) the Federal Funds Rate for
such day, plus 0.5%; and (iii) the LIBOR Rate for a one month interest period as
determined on such day, plus 1.00%. During the continuance of certain specified
events of default, at the election of Citizens, interest will accrue at a rate
of 2.0% in excess of the applicable non-default rate.

The 2018 Revolving Credit Facility contains a requirement that, at any point
when Excess Availability (as defined in the credit agreement for the 2018
Revolving Credit Facility) is less than 10.0% of the loan cap and continuing
until Excess Availability exceeds the greater of such amounts for 30 consecutive
days, Vince, LLC must maintain during that time a Consolidated Fixed Charge
Coverage Ratio (as defined in the credit agreement for the 2018 Revolving Credit
Facility) equal to or greater than 1.0 to 1.0 measured as of the last day of
each fiscal month during such period.

The 2018 Revolving Credit Facility contains representations and warranties,
other covenants and events of default that are customary for this type of
financing, including covenants with respect to limitations on the incurrence of
additional indebtedness, liens, burdensome agreements, guarantees, investments,
loans, asset sales, mergers, acquisitions, prepayment of other debt, the
repurchase of capital stock, transactions with affiliates, and the ability to
change the nature of the Company's business or its fiscal year. The 2018
Revolving Credit Facility generally permits dividends in the absence of any
event of default (including any event of default arising from a contemplated
dividend), so long as (i) after giving pro forma effect to the contemplated
dividend and for the

                                       31
--------------------------------------------------------------------------------


following six months Excess Availability will be at least the greater of 20.0%
of the Loan Cap and $10,000 and (ii) after giving pro forma effect to the
contemplated dividend, the Consolidated Fixed Charge Coverage Ratio for the 12
months preceding such dividend will be greater than or equal to 1.0 to 1.0
(provided that the Consolidated Fixed Charge Coverage Ratio may be less than 1.0
to 1.0 if, after giving pro forma effect to the contemplated dividend, Excess
Availability for the six fiscal months following the dividend is at least the
greater of 25.0% of the Loan Cap and $12,500).

On November 1, 2019, Vince, LLC entered into the First Amendment (the "First
Revolver Amendment") to the 2018 Revolving Credit Facility, which provided the
borrower the ability to elect the Daily LIBOR Rate in lieu of the Base Rate to
be applied to the borrowings upon applicable notice. The "Daily LIBOR Rate"
means a rate equal to the Adjusted LIBOR Rate in effect on such day for deposits
for a one day period, provided that, upon notice and not more than once every 90
days, such rate may be substituted for a one week or one month period for the
Adjusted LIBOR Rate for a one day period.

On November 4, 2019, Vince, LLC entered into the Second Amendment (the "Second
Revolver Amendment") to the credit agreement of the 2018 Revolving Credit
Facility. The Second Revolver Amendment increased the aggregate commitments
under the 2018 Revolving Credit Facility by $20,000 to $100,000. Pursuant to the
terms of the Second Revolver Amendment, the Acquired Businesses became
guarantors under the 2018 Revolving Credit Facility and jointly and severally
liable for the obligations thereunder.

On June 8, 2020, Vince, LLC entered into the Third Amendment (the "Third
Revolver Amendment") to the 2018 Revolving Credit Facility. The Third Revolver
Amendment, among others, increased availability under the facility's borrowing
base by (i) temporarily increasing the aggregate commitments under the 2018
Revolving Credit Facility to $110,000 through November 30, 2020 (such period,
the "Third Amendment Accommodation Period") (ii) temporarily revising the
eligibility of certain account debtors during the Third Amendment Accommodation
Period by extending by 30 days the period during which those accounts may remain
outstanding past due as well as increasing the concentration limits of certain
account debtors and (iii) for any fiscal four quarter period ending prior to or
on October 30, 2021, increasing the cap on certain items eligible to be added
back to Consolidated EBITDA to 27.5% from 22.5%.

The Third Revolver Amendment also (a) waived events of default; (b) temporarily
increased the applicable margin on all borrowings of revolving loans by 0.75%
per annum during the Third Amendment Accommodation Period and increased the
LIBOR floor from 0% to 1.0%; (c) eliminated Vince LLC's and any loan party's
ability to designate subsidiaries as unrestricted and to make certain payments,
restricted payments and investments during the Third Amendment Extended
Accommodation Period; (d) temporarily suspended the Fixed Charge Coverage Ratio
covenant through the Third Amendment Extended Accommodation Period; (e) required
Vince, LLC to maintain a Fixed Charge Coverage Ratio of 1.0 to 1.0 in the event
the excess availability under the 2018 Revolving Credit Facility was less than
(x) $10,000 between September 6, 2020 and January 9, 2021, (y) $12,500 between
January 10, 2021 and January 31, 2021 and (z) $15,000 at all other times during
the Third Amendment Extended Accommodation Period; (f) imposed a requirement (y)
to pay down the 2018 Revolving Credit Facility to the extent cash on hand
exceeded $5,000 on the last day of each week and (z) that, after giving effect
to any borrowing thereunder, Vince, LLC may have no more than $5,000 of cash on
hand; (g) permitted Vince, LLC to incur up to $8,000 of additional secured debt
(in addition to any interest accrued or paid in kind), to the extent
subordinated to the 2018 Revolving Credit Facility on terms reasonably
acceptable to Citizens; (h) established a method for imposing a successor
reference rate if LIBOR should become unavailable, (i) extended the delivery
periods for (x) annual financial statements for the fiscal year ended February
1, 2020 to June 15, 2020 and (y) quarterly financial statements for the fiscal
quarters ended May 2, 2020 and August 1, 2020 to July 31, 2020 and October 29,
2020, respectively, and (j) granted ongoing relief through September 30, 2020
with respect to certain covenants regarding the payment of lease obligations.

On December 11, 2020, Vince, LLC entered into the Fifth Amendment (the "Fifth
Revolver Amendment") to the 2018 Revolving Credit Facility. The Fifth Revolver
Amendment, among other things, (i) extended the period from November 30, 2020 to
July 31, 2021 (such period, "Accommodation Period"), during which the
eligibility of certain account debtors was revised by extending by 30 days the
time those accounts may remain outstanding past due as well as increasing the
concentration limits of certain account debtors; (ii) extended the period
through which the applicable margin on all borrowings of revolving loans by
0.75% per annum during such Accommodation Period; (iii) extended the period from
October 30, 2021 to January 29, 2022, during which the cap on which certain
items eligible to be added back to "Consolidated EBITDA" (as defined in the 2018
Revolving Credit Facility) was increased to 27.5% from 22.5%; (iv) extended the
temporary suspension of the Consolidated Fixed Charge Coverage Ratio ("FCCR")
covenant through the delivery of a compliance certificate relating to the fiscal
quarter ended January 29, 2022 (such period, the "Extended Accommodation
Period"), other than the fiscal quarter ending January 29, 2022; (v) required
Vince, LLC to maintain an FCCR of 1.0 to 1.0 in the event the excess
availability under the 2018 Revolving Credit Facility was less than (x) $7,500
through the end of the Accommodation Period; and (y) $10,000 from August 1, 2020
through the end of the Extended Accommodation Period; (vi) permitted Vince, LLC
to incur the debt under the Third Lien Credit Facility (as described below);
(vii) revised the definition of "Cash Dominion Trigger Amount" to mean $15,000
through the end of the Extended Accommodation Period and at all other times
thereafter, 12.5% of the loan cap and $5,000, whichever is greater; (viii)
deemed the Cash Dominion Event (as defined in the credit agreement for the 2018
Revolving Credit Facility) as triggered during the Accommodation Period; and
(ix) required an engagement by the Company of a financial advisor from February
1, 2021 until March 31, 2021 (or until the excess availability was greater than
25% of the loan cap for a period of at least thirty days, whichever is later) to
assist in the preparation of certain financial reports, including

                                       32
--------------------------------------------------------------------------------

the review of the weekly cashflow reports and other items. As of April 2021, the requirement to engage a financial advisor had been satisfied.



On September 7, 2021, concurrently with the Term Loan Credit Facility, Vince,
LLC entered into an Amended and Restated Credit Agreement (the "A&R Revolving
Credit Facility Agreement") which, among other things, contained amendments to
reflect the terms of the Term Loan Credit Facility and extended the maturity of
the 2018 Revolving Credit Facility to the earlier of June 8, 2026 and 91 days
prior to the maturity of the Term Loan Credit Facility.

In addition, the A&R Revolving Credit Facility Agreement, among others: (i)
lowered all applicable margins by 0.75%; (ii) revised the end of the
Accommodation Period (as defined therein) to April 30, 2022 or an earlier date
as elected by Vince, LLC; (iii) amended the borrowing base calculation to
exclude Eligible Cash On Hand (as defined therein); (iv) revised the threshold
under the definition of the Cash Dominion Trigger Event to be the excess
availability of the greater of (a) 12.5% of the loan cap and (b) $11,000; (v)
deleted the financial covenant and replaced it with a requirement to maintain a
minimum excess availability not to be less than the greater of (a) $9,500 and
(b) 10% of the commitments at any time; and (vi) revised certain representations
and warranties as well as operational covenants.

Concurrently with the TL First Amendment, on September 30, 2022, Vince, LLC
entered into the First Amendment to the A&R Revolving Credit Facility Agreement
(the "ABL First Amendment"). The ABL First Amendment, among other things, (i)
requires more frequent borrowing base reporting and establishes variance
reporting in connection with the Rebecca Taylor, Inc. liquidation; (ii) amends
the definition of "Availability Reserves" to account for the difference between
the aggregate amount of the ABL borrowing base attributable to the assets of the
Rebecca Taylor, Inc. and Parker Holding, LLC companies and the amounts received
(or anticipated to be received) as net proceeds of asset sales in connection
with the Rebecca Taylor, Inc. liquidation; (iii) permits the sale of the
intellectual property of the Rebecca Taylor, Inc. and Parker Holding, LLC
companies and the Rebecca Taylor, Inc. liquidation; (iv) amends the excess
availability covenant to provide the Company with up to $5,000 of additional
potential liquidity through December 28, 2022; and (v) removes the assets of the
Rebecca Taylor, Inc. and Parker Holding, LLC companies from the borrowing base
from and after November 30, 2022. In connection with the ABL First Amendment,
Vince, LLC agreed to pay the ABL lenders fees equal to (i) $375 and (ii) if the
ABL is not paid in full by December 15, 2022, an additional $125 payable on
January 31, 2023.

As a result of the ABL First Amendment, the Company incurred a total of $708 of
financing costs. In accordance with ASC Topic 470, "Debt", the Company accounted
for this amendment as a debt modification and therefore, these financing costs
were recorded as deferred debt issuance costs (which is presented within Other
assets on the Consolidated Balance Sheets) which will be amortized over the
remaining term of the 2018 Revolving Credit Facility.

On April 21, 2023, Vince, LLC entered into the certain Consent and Second Amendment to Amended and Restated Credit Agreement (the "Second Amendment to ABL Credit Agreement"). See Note 15 "Subsequent Events" to the Consolidated Financial Statements in this Annual Report for further information.



As of January 28, 2023, the Company was in compliance with applicable covenants.
As of January 28, 2023, $24,001 was available under the 2018 Revolving Credit
Facility, net of the loan cap, and there were $58,498 of borrowings outstanding
and $5,099 of letters of credit outstanding under the 2018 Revolving Credit
Facility. The weighted average interest rate for borrowings outstanding under
the 2018 Revolving Credit Facility as of January 28, 2023 was 6.1%.

As of January 29, 2022, $40,620 was available under the 2018 Revolving Credit
Facility, net of the loan cap, and there were $34,624 of borrowings outstanding
and $5,345 of letters of credit outstanding under the 2018 Revolving Credit
Facility. The weighted average interest rate for borrowings outstanding under
the 2018 Revolving Credit Facility as of January 29, 2022 was 1.8%.

Third Lien Credit Facility



On December 11, 2020, Vince, LLC entered into a $20,000 subordinated term loan
credit facility (the "Third Lien Credit Facility") pursuant to a credit
agreement (the "Third Lien Credit Agreement"), dated December 11, 2020, by and
among Vince, LLC, as the borrower, VHC and Vince Intermediate, as guarantors,
and SK Financial Services, LLC ("SK Financial"), as administrative agent and
collateral agent, and other lenders from time to time party thereto.

SK Financial is an affiliate of Sun Capital, whose affiliates own, as of January
28, 2023, approximately 69% of the Company's common stock. The Third Lien Credit
Facility was reviewed and approved by the Special Committee of the Company's
Board of Directors, consisting solely of directors not affiliated with Sun
Capital, which committee was represented by independent legal advisors.

Interest on loans under the Third Lien Credit Facility is payable in kind at a
rate equal to the LIBOR rate (subject to a floor of 1.0%) plus applicable
margins subject to a pricing grid based on minimum Consolidated EBITDA (as
defined in the Third Lien Credit Agreement). During the continuance of certain
specified events of default, interest may accrue on the loans under the Third
Lien Credit Facility at a rate of 2.0% in excess of the rate otherwise
applicable to such amount. The Third Lien Credit Facility contains
representations, covenants and conditions that were substantially similar to
those under the 2018 Term Loan Facility, except the Third Lien Credit Facility
does not contain any financial covenants.

                                       33
--------------------------------------------------------------------------------


The Company incurred $485 in deferred financing costs associated with the Third
Lien Credit Facility of which a $400 closing fee is payable in kind and was
added to the principal balance. These deferred financing costs are recorded as
deferred debt issuance costs which will be amortized over the remaining term of
the Third Lien Credit Facility.

All obligations under the Third Lien Credit Facility are guaranteed by the
Company, Vince Intermediate and the Company's existing material domestic
restricted subsidiaries as well as any future material domestic restricted
subsidiaries and are secured on a junior basis relative to the 2018 Revolving
Credit Facility and the 2018 Term Loan Facility by a lien on substantially all
of the assets of the Company, Vince Intermediate, Vince, LLC and the Company's
existing material domestic restricted subsidiaries as well as any future
material domestic restricted subsidiaries.

The proceeds were received on December 11, 2020 and were used to repay a portion of the borrowings outstanding under the 2018 Revolving Credit Facility.



On September 7, 2021, concurrently with the Term Loan Credit Facility as well as
the A&R Revolving Credit Facility Agreement, Vince, LLC entered into an
amendment (the "Third Lien First Amendment") to the Third Lien Credit Facility
which amended its terms to extend its maturity to March 6, 2027, revised the
interest rate to remove the tiered applicable margins so that the rate is now
equal to the 90-day LIBOR rate, or an alternate applicable reference rate in the
event LIBOR is no longer available, plus 9.0% at all times, and to reflect the
applicable terms of the Term Loan Credit Facility as well as the A&R Revolving
Credit Facility Agreement.

Concurrently with the TL First Amendment and the ABL First Amendment, on
September 30, 2022, Vince, LLC entered into the Second Amendment to the Third
Lien Credit Agreement (the "Third Lien Second Amendment"). The Third Lien Second
Amendment, among other things, (i) establishes variance reporting in connection
with the Rebecca Taylor, Inc. liquidation; and (ii) permits the sale of the
intellectual property of the Rebecca Taylor, Inc. and Parker Holding, LLC
companies and the Rebecca Taylor, Inc. liquidation.

On April 21, 2023, Vince, LLC entered into that certain Consent and Third Amendment to Credit Agreement (the "Third Amendment to Third Lien Credit Agreement"). See Note 15 "Subsequent Events" to the Consolidated Financial Statements in this Annual Report for further information.

Contractual Obligations



The following table summarizes our contractual obligations as of January 28,
2023:

                                               Future payments due by fiscal year
(in thousands)                2023          2024-2025       2026-2027       Thereafter        Total
Unrecorded contractual
obligations
Other contractual
obligations (1)            $    39,451     $     3,966     $     1,342     $          -     $  44,759
Recorded contractual
obligations
Operating lease
obligations                     26,072          39,568          20,415           26,868       112,923
Long-term debt
obligations                      3,500           7,000          44,834                -        55,334
Tax Receivable Agreement
(2)                                                                                                 -
Total                      $    69,023     $    50,534     $    66,591     $     26,868     $ 213,016

(1) Consists primarily of inventory purchase obligations and service contracts.

(2) VHC entered into the Tax Receivable Agreement with the Pre-IPO Stockholders (as described in Note 14 "Related Party Transactions" to the Consolidated Financial Statements in this Annual Report).

The summary above does not include the following items:


As of January 28, 2023, we have recorded $556 of unrecognized tax benefits,
excluding interest and penalties. We are unable to make reliable estimates of
cash flows by period due to the inherent uncertainty surrounding the effective
settlement of these positions.


Interest payable under the Term Loan Facility, which is calculated at a rate
equal to the 90-day LIBOR rate, or an alternate applicable reference rate in the
event LIBOR is no longer available, subject, in either case, to a 1.0% floor,
plus 7.0%. See Note 5 "Long-Term Debt and Financing Arrangements" to the
Consolidated Financial Statements in this Annual Report for additional
information.


Interest payable under the 2018 Revolving Credit Facility (as amended and
restated), which is calculated at either the LIBOR rate or the Base Rate, in
each case, with applicable margins subject to a pricing grid based on an average
daily excess availability calculation. The "Base Rate" means, for any day, a
fluctuating rate per annum equal to the highest of (i)

                                       34
--------------------------------------------------------------------------------


the rate of interest in effect for such day as publicly announced from time to
time by Citizens as its prime rate; (ii) the Federal Funds Rate for such day,
plus 0.5%; and (iii) the LIBOR Rate for a one month interest period as
determined on such day, plus 1.00%. See Note 5 "Long-Term Debt and Financing
Arrangements" to the Consolidated Financial Statements in this Annual Report for
additional information.


Interest payable under the Third Lien Credit Facility is payable in kind at a
rate equal to the 90-day LIBOR rate, or an alternate applicable reference rate
in the event LIBOR is no longer available, plus 9.0% at all times. See Note 5
"Long-Term Debt and Financing Arrangements" to the Consolidated Financial
Statements in this Annual Report for additional information.

Seasonality



The apparel and fashion industry in which we operate is cyclical and,
consequently, our revenues are affected by general economic conditions and the
seasonal trends characteristic to the apparel and fashion industry. Purchases of
apparel are sensitive to a number of factors that influence the level of
consumer spending, including economic conditions and the level of disposable
consumer income, consumer debt, interest rates and consumer confidence as well
as the impact of adverse weather conditions. In addition, fluctuations in the
amount of sales in any fiscal quarter are affected by the timing of seasonal
wholesale shipments and other events affecting direct-to-consumer sales; as
such, the financial results for any particular quarter may not be indicative of
results for the fiscal year. We expect such seasonality to continue.

Critical Accounting Estimates



Management's discussion and analysis of financial condition and results of
operations is based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States of America ("GAAP"). The preparation of these financial statements
requires estimates and judgments that affect the reported amounts of our assets,
liabilities, revenues and expenses. Management bases estimates on historical
experience and other assumptions it believes to be reasonable under the
circumstances and evaluates these estimates on an on-going basis. Actual results
may differ from these estimates under different assumptions or conditions.

While our significant accounting policies are more fully described in Note 1
"Description of Business and Summary of Significant Accounting Policies" to the
Consolidated Financial Statements in this Annual Report, we believe the
following discussion addresses our most critical accounting estimates, which
involve significant subjectivity and judgment, and changes to such estimates or
assumptions could have a material impact on our financial condition or operating
results. Therefore, we consider an understanding of the variability and judgment
required in making these estimates and assumptions to be critical in fully
understanding and evaluating our reported financial results. With respect to
critical accounting estimates, even a relatively minor variance between actual
and expected experience can potentially have a materially favorable or
unfavorable impact on subsequent consolidated results of operations. For more
information on our accounting estimates and policies, please refer to the Notes
to Consolidated Financial Statements in this Annual Report.

Revenue Recognition and Reserves for Allowances



The Company recognizes revenue when performance obligations identified under the
terms of contracts with its customers are satisfied, which generally occurs upon
the transfer of control in accordance with the contractual terms and conditions
of the sale. Sales are recognized when the control of the goods are transferred
to the customer for the Company's wholesale businesses, upon receipt by the
customer for the Company's e-commerce businesses, and at the time of sale to the
consumer for the Company's retail businesses. Sales are measured as the amount
of consideration the Company expects to receive in exchange for transferring
goods, which includes estimates for variable consideration. Variable
consideration mainly includes discounts, chargebacks, markdown allowances,
cooperative advertising programs, and sales returns. Estimated amounts of
discounts, chargebacks, markdown allowances, cooperative advertising programs,
and sales returns are accounted for as reductions of sales when the associated
sale occurs. These estimated amounts are adjusted periodically based on changes
in facts and circumstances when the changes become known. On the Company's
consolidated balance sheet, reserves for sales returns are included within other
accrued liabilities, and the value of inventory associated with reserves for
sales returns are included in prepaid expenses and other current assets. The
Company continues to estimate the amount of sales returns based on known trends
and historical return rates.

Accounts receivable are recorded net of allowances for expected future
chargebacks and estimated margin support from wholesale partners. It is the
nature of the apparel and fashion industry that suppliers like us face
significant pressure from wholesale partners in the retail industry to provide
allowances to compensate for their margin shortfalls. This pressure often takes
the form of customers requiring us to provide price concessions on prior
shipments as a prerequisite for obtaining future orders. Pressure for these
concessions is largely determined by overall retail sales performance and, more
specifically, the performance of our products at retail. To the extent our
wholesale partners have more of our goods on hand at the end of the season,
there will be greater pressure for us to grant markdown concessions on prior
shipments. Our accounts receivable balances are reported net of expected
allowances for these

                                       35
--------------------------------------------------------------------------------


matters based on the historical level of concessions required and our estimates
of the level of markdowns and allowances that will be required in the coming
season. We evaluate the allowance balances on a continual basis and adjust them
as necessary to reflect changes in anticipated allowance activity.

At January 28, 2023, a hypothetical 1% change in the reserves for allowances would have resulted in a change of $81 in accounts receivable and net sales.

Inventory Valuation



Inventory values are reduced to net realizable value when there are factors
indicating that certain inventories will not be sold on terms sufficient to
recover their cost. Out-of-season inventories may be sold to off-price retailers
and other customers who serve a customer base that will purchase prior year
fashions and may be liquidated through our outlets and our e-commerce websites.
The amount, if any, that these customers will pay for prior year fashions is
determined by the desirability of the inventory itself as well as the general
level of prior year goods available to these customers. The assessment of
inventory value, as a result, is highly subjective and requires an assessment of
the seasonality of the inventory, its future desirability, and future price
levels in the off-price sector.

In our wholesale businesses, some of our products are purchased for and sold to
specific customers' orders. For the remainder of our business, products are
purchased in anticipation of selling them to a specific customer based on
historical trends. The loss of a major customer, whether due to the customer's
financial difficulty or other reasons, could have a significant negative impact
on the value of the inventory expected to be sold to that customer. This
negative impact can also extend to purchase obligations for goods that have not
yet been received. These obligations involve product to be received into
inventory over the next one to six months.

At January 28, 2023, a hypothetical 1% change in the inventory obsolescence reserve would have resulted in a change of $65 in inventory, net of cost of products sold.

Fair Value Assessments of Goodwill and Other Indefinite-Lived Intangible Assets

Goodwill and other indefinite-lived intangible assets are tested for impairment
at least annually and in an interim period if a triggering event occurs. As
discussed in further detail below, we determined that a triggering event
occurred in the Rebecca Taylor and Parker segment during the second quarter of
fiscal 2022.

An entity may elect to perform a qualitative impairment assessment for goodwill
and indefinite-lived intangible assets. If adverse qualitative trends are
identified during the qualitative assessment that indicate that it is more
likely than not that the fair value of a reporting unit or indefinite-lived
intangible asset is less than its carrying amount, a quantitative impairment
test is required. "Step one" of the quantitative impairment test for goodwill
requires an entity to determine the fair value of each reporting unit and
compare such fair value to the respective carrying amount. If the estimated fair
value of the reporting unit exceeds the carrying value of the net assets
assigned to that reporting unit, goodwill is not impaired, and we are not
required to perform further testing. If the carrying amount of the reporting
unit exceeds its estimated fair value, an impairment loss is recorded for the
amount by which a reporting unit's carrying value exceeds its fair value, not to
exceed the carrying amount of goodwill. The goodwill impairment test is
dependent on a number of factors, including estimates of projected revenues,
EBITDA margins, long-term growth rates, working capital and discount rates. We
base our estimates on assumptions we believe to be reasonable, but which are
unpredictable and inherently uncertain. Actual future results may differ from
those estimates.

We estimate the fair value of our tradename intangible assets using a discounted
cash flow valuation analysis, which is based on the "relief from royalty"
methodology. This methodology assumes that in lieu of ownership, a third party
would be willing to pay a royalty in order to exploit the related benefits of
these types of assets. The relief from royalty approach is dependent on a number
of factors, including estimates of projected revenues, royalty rates in the
category of intellectual property and discount rates. We base our fair value
estimates on assumptions we believe to be reasonable, but which are
unpredictable and inherently uncertain. Actual future results may differ from
those estimates. We recognize an impairment loss when the estimated fair value
of the tradename intangible asset is less than the carrying value.

An entity may pass on performing the qualitative assessment for a reporting unit
or indefinite-lived intangible asset and directly perform the quantitative
assessment. This determination can be made on an asset by asset basis, and an
entity may resume performing a qualitative assessment in subsequent periods.

During the second quarter of fiscal 2022, the Company determined that a
triggering event had occurred in the Rebecca Taylor and Parker segment as a
result of changes to the Company's long-term projections. The Company performed
an interim quantitative impairment assessment of the Rebecca Taylor tradename
utilizing the relief from royalty valuation approach. The relief from royalty
valuation approach is dependent on a number of factors, including estimates of
projected revenues, royalty rates in the category of intellectual property,
discount rates and other variables. The Company estimated the fair value of the
Rebecca Taylor tradename intangible asset and determined that the fair value of
the Rebecca Taylor tradename was below its carrying amount. Accordingly, the
Company recorded an impairment charge for the Rebecca Taylor tradename
intangible asset of $1,700, which was recorded within Impairment of intangible
assets on the Consolidated Statement of Operations and Comprehensive Income
(Loss) in fiscal 2022.

                                       36
--------------------------------------------------------------------------------

In both fiscal 2022 and fiscal 2021, the Company performed its annual impairment test during the fourth quarter.



In fiscal 2022, the Company elected to perform a quantitative impairment test on
goodwill allocated to the Company's Vince Wholesale reporting unit. The results
of the quantitative test did not result in any impairment because the fair value
of the Company's Vince Wholesale reporting unit exceeded its carrying value. The
fair value of the Company's Vince Wholesale reporting unit was estimated using a
combination of the income approach (the discounted cash flows method) and the
market approach (guideline public company method). The more significant
assumptions used in projecting the discounted cash flows included: a discount
rate of 20.0%, which was determined from relevant market comparisons and
adjusted for company specific risks and projected EBITDA margins of low
double-digits based upon our current and past performance as well as industry
data. The guideline public company method applies a representative market
multiple derived from revenue and EBITDA for a group of comparable public
companies to the Company's financial forecasts. Changes in these assumptions
could have a significant impact on the valuation model.

In fiscal 2021, the Company elected to perform a quantitative impairment test on
goodwill allocated to the Company's Vince Wholesale reporting unit. The results
of the quantitative test did not result in any impairment because the fair value
of the Company's Vince Wholesale reporting unit exceeded its carrying value. The
fair value of the Company's Vince Wholesale reporting unit was estimated using a
combination of the income approach (the discounted cash flows method) and the
market approach (guideline public company method). The more significant
assumptions used in projecting the discounted cash flows included: a discount
rate of 18.5%, which was determined from relevant market comparisons and
adjusted for company specific risks and projected EBITDA margins of low
double-digits based upon our current and past performance as well as industry
data. The guideline public company method applies a representative market
multiple derived from revenue and EBITDA for a group of comparable public
companies to the Company's financial forecasts. Changes in these assumptions
could have a significant impact on the valuation model.

Goodwill was $31,973 as of both January 28, 2023 and January 29, 2022.



In the fourth quarter of fiscal 2022, the Company elected to perform a
quantitative impairment test on its Vince tradename indefinite-lived intangible
asset. The results of the quantitative test did not result in any impairment
because the fair value of the Company's Vince tradename intangible asset
exceeded its carrying value. The more significant assumptions used in projecting
the discounted cash flows included: a discount rate of 20.0% for the Vince
tradename, which was determined from relevant market comparisons and adjusted
for company specific risks; low single-digit royalty rates and projected
revenues based upon our current and past performance as well as industry data.
Changes in these assumptions could have a significant impact on the valuation
model.

On September 12, 2022, the Company announced its decision to wind down the
Rebecca Taylor business. Therefore, the Company determined that the indefinite
life classification was no longer appropriate for the Rebecca Taylor tradename
and began amortizing the Rebecca Taylor tradename in the third quarter of fiscal
2022. See Note 2 "Wind Down of the Rebecca Taylor Business" to the Consolidated
Financial Statements in this Annual Report for additional information.

In the fourth quarter of fiscal 2021, the Company elected to perform a
quantitative impairment test on its Vince tradename and the Rebecca Taylor
tradename indefinite-lived intangible assets. The results of the quantitative
test did not result in any impairment because the fair value of the Company's
Vince tradename and Rebecca Taylor tradename intangible assets exceeded their
carrying values. The more significant assumptions used in projecting the
discounted cash flows included: a discount rate of 18.5% and 19.5% for the Vince
and Rebecca Taylor tradenames, respectively, which was determined from relevant
market comparisons and adjusted for company specific risks; low single-digit
royalty rates and projected revenues based upon our current and past performance
as well as industry data. Changes in these assumptions could have a significant
impact on the valuation model.

Indefinite-lived tradename intangible assets were $67,100 as of January 28, 2023
and $71,800 as of January 29, 2022, which is included within Intangible assets,
net in our Consolidated Balance Sheets.

Property and Equipment, Operating Lease Assets and Other Finite-Lived Intangible Assets



The Company reviews its property and equipment, operating lease assets and
finite-lived intangible assets for impairment when the existence of facts and
circumstances indicate that the useful life is shorter than previously estimated
or that the carrying amount of the asset groups to which these assets relate may
not be recoverable. The asset group is defined as the lowest level for which
identifiable cash flows are available and largely independent of the cash flows
of other groups of assets, which for our retail stores is at the store level.
Recoverability of these assets is evaluated by comparing the carrying value of
the asset group with its estimated future undiscounted cash flows. If the
comparisons indicate that the value of the asset is not recoverable, an
impairment loss is calculated as the difference between the carrying value and
the fair value of the assets within the asset group and the loss is recognized
during that period. The estimates regarding recoverability and fair value can be
affected by factors such as future store results, real estate demand, store
closure plans, and economic conditions that can be difficult to predict.

During the second quarter of fiscal 2022, the Company determined the need to
assess recoverability for certain Rebecca Taylor retail locations. For the
Rebecca Taylor retail store asset groups that did not pass the recoverability
assessment, the Company recorded non-cash asset impairment charges of $866
related to property and equipment. The fair value of the property and equipment
was based on its estimated liquidation value.

                                       37
--------------------------------------------------------------------------------


During the fourth quarter of fiscal 2022, the Company determined the need to
assess recoverability for certain Vince retail locations. For the Vince retail
store asset groups that did not pass the recoverability assessment, the Company
recorded non-cash asset impairment charges of $1,014 related to property and
equipment. The fair value of the property and equipment was based on its
estimated liquidation value.

The finite-lived intangible assets as of January 28, 2023 is comprised of the
Vince customer relationships which are being amortized on a straight-line basis
over their useful lives of 20 years.

On September 12, 2022, the Company announced its decision to wind down the
Rebecca Taylor business. Therefore, the Company determined that the indefinite
life classification was no longer appropriate for the Rebecca Taylor tradename
and began amortizing the Rebecca Taylor tradename in the third quarter of fiscal
2022. Amortization of the Rebecca Taylor tradename ceased upon classification as
held for sale in the third quarter of fiscal 2022. On December 22, 2022, the
Company completed the sale of the Rebecca Taylor tradename and certain related
ancillary assets to RT IPCO, LLC, an affiliate of Ramani Group. See Note 2 "Wind
Down of Rebecca Taylor Business" in this Annual Report for further information.
Additionally, during the third quarter of fiscal 2022, the Parker tradename was
classified as held for sale and amortization ceased. Prior to its classification
as held for sale, the Parker tradename intangible asset was being amortized on a
straight-line basis over 10 years. On February 17, 2023, the Company completed
the sale of the Parker tradename and certain related ancillary assets to Parker
IP Co. LLC, an affiliate of BCI Brands. See Note 15 "Subsequent Events" to the
Consolidated Financial Statements in this Annual Report for further information.

Tax Receivable Agreement



In connection with the consummation of the IPO, we entered into a Tax Receivable
Agreement with the Pre-IPO Stockholders. The Tax Receivable Agreement provides
for payments to the Pre-IPO Stockholders in an amount equal to 85% of the
aggregate reduction in taxes payable realized by the Company and its
subsidiaries from the utilization of the Pre-IPO Tax Benefits. Amounts payable
under the Tax Receivable Agreement are contingent upon, among other things, (i)
generation of future taxable income over the term of the Tax Receivable
Agreement and (ii) changes in tax laws. If we do not generate sufficient taxable
income in the aggregate over the term of the Tax Receivable Agreement to utilize
the tax benefits, then we would not be required to make the related payment
obligations under the Tax Receivable Agreement. Therefore, we would only
recognize a liability for the Tax Receivable Agreement obligation if we
determine if it is probable that we will generate sufficient future taxable
income over the term of the Tax Receivable Agreement to utilize the related tax
benefits. Estimating future taxable income is inherently uncertain and requires
judgment. In projecting future taxable income, we consider our historical
results and incorporate certain assumptions, including revenue growth, operating
margins, and projected retail location openings, among others. If we determine
in the future that we will not be able to fully utilize all or part of the
related tax benefits, we would derecognize the portion of the liability related
to benefits not expected to be utilized. Alternatively, if we generate
additional future taxable income beyond our current estimate, we would recognize
additional liability related to benefits expected to be utilized. See Note 14
"Related Party Transactions" to the Consolidated Financial Statements in this
Annual Report for additional information.

As of January 28, 2023, the Company's total obligation under the Tax Receivable Agreement was estimated to be $0 based on projected future pre-tax income.

Income taxes and Valuation Allowances



We account for income taxes using the asset and liability method. Under this
method, deferred tax assets and liabilities are recognized for the future tax
consequences of temporary differences between the carrying amounts and tax bases
of assets and liabilities at enacted rates. We assess the likelihood of the
realization of deferred tax assets and adjust the carrying amount of these
deferred tax assets by a valuation allowance to the extent we believe it more
likely than not that all or a portion of the deferred tax assets will not be
realized. We consider many factors when assessing the likelihood of future
realization of deferred tax assets, including recent earnings results within
taxing jurisdictions, expectations of future taxable income, the carryforward
periods available and other relevant factors. Changes in the required valuation
allowance are recorded in income in the period such determination is made.
Significant judgment is required in determining the provision for income taxes.
Changes in estimates may create volatility in our effective tax rate in future
periods for various reasons, including changes in tax laws or rates, changes in
forecasted amounts of pretax income (loss), settlements with various tax
authorities, either favorable or unfavorable, the expiration of the statute of
limitations on some tax positions and obtaining new information about particular
tax positions that may cause management to change its estimates. The ultimate
tax outcome is uncertain for certain transactions. We recognize tax positions in
our Consolidated Balance Sheets as the largest amount of tax benefit that is
greater than 50% likely of being realized upon ultimate settlement with tax
authorities assuming full knowledge of the position and all relevant facts.

Due to the uncertain nature of the realization of our deferred income tax
assets, during the fourth quarter of fiscal 2016, we recorded valuation
allowances within Provision for income taxes on the Consolidated Statements of
Operations and Comprehensive Income (Loss). During fiscal 2022, the Company
recorded additional valuation allowances in the amount of $11,850 and maintained
a full valuation allowance on all deferred tax assets that have a definite life
as we do not believe it is more likely than not that such deferred tax assets
will be recognized. Indefinite-lived net operating losses have been recognized
to the extent we believe they can be

                                       38
--------------------------------------------------------------------------------

utilized against indefinite-lived deferred tax liabilities. This valuation allowance is subject to periodic review, and if the allowance is reduced, the tax benefit will be recorded in the future operations as a reduction of our income tax expense.

Recent Accounting Pronouncements

For information on certain recently issued or proposed accounting standards which may impact the Company, please refer to the notes to Consolidated Financial Statements in this Annual Report.

© Edgar Online, source Glimpses