United Community Financial Corp. (Company) (NASDAQ: UCFC), parent company of Home Savings Bank (Home Savings), announced today third quarter net income of $10.5 million, an increase of 10.2% compared to the same quarter in 2018. Diluted earnings per share (“EPS”) totaled $0.218, a 14.7% improvement over the $0.190 per share reported for the quarter ended September 30, 2018.

Third quarter 2019 highlights:

  • ROA of 1.46%, ROE of 13.1%, ROTE of 14.2% for the quarter
  • Total loan growth of 6.1% annualized for the quarter
  • Average customer deposit growth of 7.2% compared to third quarter 2018
  • Fee income (noninterest income) increase of 14.1% compared to third quarter 2018
  • Noninterest expense decrease of 4.8% compared to third quarter of 2018
  • Pretax preprovision income of $13.6 million, a 13.3% increase compared to third quarter 2018
  • Efficiency ratio of 52.2%
  • Declared a dividend of $0.08 per common share

Gary M. Small, President and Chief Executive Officer of the Company commented, “We are very pleased to report a 10.2% earnings increase for the quarter in light of the very challenging rate environment the industry is experiencing.”

Small continued, “Strong loan growth, excellent residential mortgage origination efforts, and diligent expense management were the keys to success. Expect a continuation of this theme over the remainder of the year. We are very well positioned to deliver a strong financial contribution to the Home Savings/First Defiance combination slated for the first quarter of 2020.”

Strong Loan and Deposit Growth

Total loans grew $117.9 million (including loans held for sale), or 5.3%, during the last twelve months and $35.3 million, or 6.1% annualized, compared to the previous quarter. At September 30, 2019, total net loans (including loans held for sale) aggregated $2.4 billion.

The increase in total loans for the period was driven by an increase in commercial loans, which grew $62.3 million, or 6.7%, over the last twelve months. The growth in commercial loans in comparison to the prior quarter was $19.7 million, or 8.1% annualized. Mortgage loans (including loans held for sale) increased $52.9 million, or 5.1%, over the previous twelve months and increased $10.8 million, or 4.0% annualized, during the past three months. While consumer loan growth is flat over the last twelve months, the Company realized $4.1 million in growth for the quarter, a 6.0% annualized increase. The Company continues to see increases in its indirect auto business even as conditions remain challenging with regard to home equity balances.

Average quarterly customer deposits (which exclude brokered certificates of deposit) increased $140.4 million, or 7.2%, from September 30, 2018 and is flat compared to June 30, 2019. The growth in average customer deposits over the last twelve months was primarily driven by increases in interest bearing checking and money market accounts of $134.6 million or 21.2% and increases in non-interest bearing accounts of $29.1 million, or 7.6%. This was offset by declines in savings accounts and certificates of deposit. Much of this deposit growth is in business deposits which have increased 27.8% compared to the third quarter of 2018 and 5.0% over the past three months.

Net Interest Income and Margin

Net interest income totaled $21.6 million on a fully taxable equivalent (FTE) basis for the quarter ended September 30, 2019 compared to $21.7 million for the quarter ended September 30, 2018. Average earning assets grew $79.8 million during this time but it was offset by a 12 basis point decline in the net interest margin.

The net interest margin on an FTE basis was 3.21% for the third quarter of 2019 compared to 3.33% in the third quarter of 2018. Excluding the effects of purchase accounting adjustments, the net interest margin was 3.18% in the third quarter of 2019 compared to 3.27% in the third quarter of 2018. The 9 basis point decline in the net interest margin, excluding purchase accounting, was due to declining interest rates and an inverted yield curve.

The net interest margin on a linked quarter basis declined 12 basis points from 3.33% in the second quarter of 2019 to 3.21% in the third quarter of 2019. Excluding the effects of purchase accounting adjustments, the net interest margin was 3.18% in the third quarter of 2019 compared to 3.29% in the second quarter of 2019. The dramatic fall in interest rates in the third quarter along with continued treasury curve inversion continues to place pressure on margins. In addition, the funding pressures in the repo market in September increased funding costs associated with short term FHLB advance and short term brokered CDs decreasing margin by one basis point. The Company expects stabilization in its net interest margin at these levels in the fourth quarter as higher rate money market specials and CDs begin to reprice which should help to offset the continued decline in asset yields.

Asset Quality Remains Strong

Asset quality remained strong during the third quarter. At September 30, 2019, nonperforming loans aggregated $10.3 million compared to $12.9 million at the end of the previous quarter. The Company’s level of nonperforming loans did move up at the end of the previous quarter, primarily as a result of a single credit. A substantial portion of this credit was paid off in the current quarter, which reduced nonperforming loans. The allowance for loan losses at the end of the period, as a percent of nonperforming loans was 193.7%. The allowance for loan losses as a percent of loans totaled 0.88% at September 30, 2019 compared to .91% the previous quarter.

The Company recognized a provision for loan losses of $701,000 for the third quarter of 2019, compared to a negative provision of $51,000 in the third quarter of 2018. For nine months of the year the provision totaled $712,000 compared to $520,000 the previous year. Net charge offs to average loans were seven basis points for the nine months ended September 30, 2019 and delinquencies continue to trend downward.

Non-Interest Income

Non-interest income increased 14.1%, or $869,000, to $7.0 million for the third quarter of 2019 compared to $6.1 million for the same quarter last year. The primary reason for this is an increase in mortgage banking income (gain on sale) of $1.1 million along with solid increases in brokerage income, mortgage servicing fees and trading and security gains. This was offset by a decrease in the value of mortgage servicing rights of $330,000. The decrease in the mortgage servicing rights valuation was due to the dramatic drop in long term interest rates and the commensurate rise in mortgage prepayment speeds. At the end of the third quarter, the Company had a $1.9 million valuation allowance associated with its mortgage servicing rights. Steady or rising interest rates should allow the Company to recoup most of this allowance over the next 18 months.

The increase in mortgage banking income was primarily driven by increased margins when comparing the third quarter of 2019 to the third quarter of 2018. Pricing in the market has been much more disciplined in 2019 compared to 2018 while hedging costs for the construction loans being sold have been much lower in 2019.

Non-Interest Expense

Non-interest expense was $15.0 million for the third quarter of 2019 compared to $15.8 million during the third quarter of 2018, a decrease of $761,000, or 4.8%. This decrease was driven by a decline in salaries and benefits along with a reduction in FDIC expense related to a credit adjustment on premiums. The Company continues to focus on disciplined expense management as an offset to the challenging rate environment that exists today. The Company’s efficiency ratio improved to 52.2% for the current quarter versus 57.3% for the same quarter a year ago.

Dividend

On October 22, 2019, the Board of Directors declared a quarterly cash dividend of $0.08 per common share payable November 8, 2019 to shareholders of record November 1, 2019.

Conference Call

United Community Financial Corp. will host an earnings conference call on Wednesday, October 23, 2019, at 10:00 a.m. ET, to provide an overview of the Company's third quarter 2019 results and highlights. The conference call may be accessed by calling 1-877-272-7661 ten minutes prior to the start time. Please ask to be joined into the United Community Financial Corp. (UCFC) call. Additionally, a live webcast may be accessed from the Company’s website ir.ucfconline.com. Click on 3rd Quarter 2019 Conference Call on our corporate profile page to join the webcast.

Home Savings is a wholly owned subsidiary of the Company, offering a full line of commercial, wealth management and consumer banking products and services with 33 retail banking offices (32 in Ohio and one in Pennsylvania). Home Savings also has residential mortgage loan centers servicing Ohio, West Virginia, western Pennsylvania, northern Kentucky, and eastern Indiana. Additional information on the Company, Home Savings and James & Sons Insurance may be found on the Company’s web site: ir.ucfconline.com.

When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project”, “will have”, “can expect” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, competition, and the ability to close the merger of the Company with and into First Defiance Financial Corp. that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)

September 30,

 

September 30,

 

 

2019

 

2018

 

F/(U)

(Dollars in thousands)

Assets:
Cash and deposits with banks

$

39,072

 

$

31,042

 

25.9

%

Federal funds sold

 

25,797

 

 

23,223

 

11.1

%

Total cash and cash equivalents

 

64,869

 

 

54,265

 

19.5

%

Securities:
Trading, at fair value

 

734

 

0.0

%

Available for sale, at fair value

 

315,021

 

 

242,106

 

30.1

%

Held to maturity (fair value of $0 and $74,812, respectively)

 

78,700

 

-100.0

%

Loans held for sale, at fair value

 

113,593

 

 

95,235

 

19.3

%

Gross loans

 

2,268,494

 

 

2,170,274

 

4.5

%

Allowance for loan losses

 

(19,987

)

 

(21,332

)

-6.3

%

Net loans

 

2,248,507

 

 

2,148,942

 

4.6

%

Federal Home Loan Bank stock, at cost

 

13,639

 

 

19,144

 

-28.8

%

Premises and equipment, net

 

21,187

 

 

21,449

 

-1.2

%

Accrued interest receivable

 

8,713

 

 

8,551

 

1.9

%

Real estate owned and other repossessed assets

 

948

 

 

907

 

4.5

%

Goodwill

 

20,221

 

 

20,221

 

0.0

%

Core deposit intangible

 

1,357

 

 

1,686

 

-19.5

%

Customer list intangible

 

2,078

 

 

2,259

 

-8.0

%

Cash surrender value of life insurance

 

65,401

 

 

63,789

 

2.5

%

Other assets

 

30,305

 

 

31,929

 

-5.1

%

Total assets

$

2,906,573

 

$

2,789,183

 

4.2

%

 
Liabilities and Shareholders' Equity
Liabilities:
Deposits:
Interest bearing

$

1,666,355

 

$

1,553,204

 

7.3

%

Noninterest bearing

 

421,631

 

 

383,535

 

9.9

%

Customer deposits

 

2,087,986

 

 

1,936,739

 

7.8

%

Brokered deposits

 

17,772

 

 

415,737

 

-95.7

%

Total deposits

 

2,105,758

 

 

2,352,476

 

-10.5

%

Borrowed funds:
Federal Home Loan Bank advances
Long-term advances

 

49,025

 

-100.0

%

Short-term advances

 

422,000

 

 

46,000

 

817.4

%

Total Federal Home Loan Bank advances

 

422,000

 

 

95,025

 

344.1

%

Repurchase agreements and other

 

238

 

-100.0

%

Total borrowed funds

 

422,000

 

 

95,263

 

343.0

%

Advance payments by borrowers for taxes and insurance

 

23,447

 

 

16,494

 

42.2

%

Accrued interest payable

 

747

 

 

1,177

 

-36.5

%

Accrued expenses and other liabilities

 

27,765

 

 

17,730

 

56.6

%

Total liabilities

 

2,579,717

 

 

2,483,140

 

3.9

%

 
Shareholders' Equity:
Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding

0.0

%

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 48,087,430 and 49,922,514 shares, respectively, outstanding

 

177,314

 

 

177,412

 

-0.1

%

Retained earnings

 

211,012

 

 

186,000

 

13.4

%

Accumulated other comprehensive loss

 

(12,673

)

 

(25,783

)

-50.8

%

Treasury stock, at cost, 6,051,480 and 4,216,396 shares, respectively

 

(48,797

)

 

(31,586

)

54.5

%

Total shareholders’ equity

 

326,856

 

 

306,043

 

6.8

%

Total liabilities and shareholders’ equity

$

2,906,573

 

$

2,789,183

 

4.2

%

UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

For the Three Months Ended

 

For the Nine Months Ended

September 30,

 

June 30,

 

 

 

 

 

September 30,

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2019

 

2019

 

Variance

 

F/(U)

 

2018

 

Variance

 

F/(U)

 

2019

 

2018

 

Variance

 

F/(U)

(Dollars in thousands, except per share data)

Interest income
Loans

$

26,037

 

$

26,373

 

$

(336

)

-1.3

%

$

24,031

 

$

2,006

 

8.3

%

$

78,267

 

$

70,065

 

$

8,202

 

11.7

%

Loans held for sale

 

1,067

 

 

991

 

 

76

 

7.7

%

 

1,264

 

 

(197

)

-15.6

%

 

3,065

 

 

3,134

 

 

(69

)

-2.2

%

Securities:
Available for sale, nontaxable

 

235

 

 

236

 

 

(1

)

-0.4

%

 

333

 

 

(98

)

-29.4

%

 

777

 

 

1,077

 

 

(300

)

-27.9

%

Available for sale, taxable

 

1,828

 

 

1,611

 

 

217

 

13.5

%

 

1,176

 

 

652

 

55.4

%

 

4,702

 

 

3,584

 

 

1,118

 

31.2

%

Held to maturity, nontaxable

 

25

 

 

(25

)

-100.0

%

 

69

 

 

(69

)

-100.0

%

 

100

 

 

181

 

 

(81

)

-44.8

%

Held to maturity, taxable

 

118

 

 

(118

)

-100.0

%

 

374

 

 

(374

)

-100.0

%

 

497

 

 

1,194

 

 

(697

)

-58.4

%

Federal Home Loan Bank stock dividends

 

173

 

 

245

 

 

(72

)

-29.4

%

 

289

 

 

(116

)

-40.1

%

 

707

 

 

843

 

 

(136

)

-16.1

%

Other interest earning assets

 

203

 

 

200

 

 

3

 

1.5

%

 

154

 

 

49

 

31.8

%

 

628

 

 

323

 

 

305

 

94.4

%

Total interest income

 

29,543

 

 

29,799

 

 

(256

)

-0.9

%

 

27,690

 

 

1,853

 

6.7

%

 

88,743

 

 

80,401

 

 

8,342

 

10.4

%

Interest expense
Deposits

 

6,856

 

 

7,197

 

 

(341

)

4.7

%

 

5,044

 

 

1,812

 

-35.9

%

 

20,627

 

 

11,931

 

 

8,696

 

-72.9

%

Federal Home Loan Bank advances

 

1,103

 

 

559

 

 

544

 

-97.3

%

 

1,023

 

 

80

 

-7.8

%

 

2,303

 

 

4,019

 

 

(1,716

)

42.7

%

Total interest expense

 

7,959

 

 

7,756

 

 

(203

)

2.6

%

 

6,067

 

 

(1,892

)

31.2

%

 

22,930

 

 

15,950

 

 

(6,980

)

43.8

%

Net interest income

 

21,584

 

 

22,043

 

 

(459

)

-2.1

%

 

21,623

 

 

(39

)

-0.2

%

 

65,813

 

 

64,451

 

 

1,362

 

2.1

%

Taxable equivalent adjustment

 

46

 

 

62

 

 

(16

)

-25.8

%

 

84

 

 

(38

)

-45.2

%

 

192

 

 

271

 

 

(79

)

-29.2

%

Net interest income (FTE) (1)

 

21,630

 

 

22,105

 

 

(475

)

-2.1

%

 

21,707

 

 

(77

)

-0.4

%

 

66,005

 

 

64,722

 

 

1,283

 

2.0

%

Provision for loan losses

 

701

 

 

(51

)

 

(752

)

1474.5

%

 

251

 

 

(450

)

-179.3

%

 

712

 

 

520

 

 

(192

)

-36.9

%

Net interest income after provision for loan losses (FTE)

 

20,929

 

 

22,156

 

 

(1,227

)

-5.5

%

 

21,456

 

 

(527

)

-2.5

%

 

65,293

 

 

64,202

 

 

1,091

 

1.7

%

Non-interest income
Insurance agency income

 

575

 

 

545

 

 

30

 

5.5

%

 

545

 

 

30

 

5.5

%

 

1,821

 

 

1,635

 

 

186

 

11.4

%

Brokerage income

 

480

 

 

409

 

 

71

 

17.4

%

 

339

 

 

141

 

41.6

%

 

1,259

 

 

911

 

 

348

 

38.2

%

Service fees and other charges:
Deposit related fees

 

1,490

 

 

1,417

 

 

73

 

5.2

%

 

1,494

 

 

(4

)

-0.3

%

 

4,247

 

 

4,186

 

 

61

 

1.5

%

Mortgage servicing fees

 

908

 

 

881

 

 

27

 

3.1

%

 

821

 

 

87

 

10.6

%

 

2,662

 

 

2,446

 

 

216

 

8.8

%

Mortgage servicing rights valuation

 

(336

)

 

(996

)

 

660

 

-66.3

%

 

(6

)

 

(330

)

5500.0

%

 

(1,831

)

 

(17

)

 

(1,814

)

-10670.6

%

Mortgage servicing rights amortization

 

(702

)

 

(553

)

 

(149

)

26.9

%

 

(477

)

 

(225

)

47.2

%

 

(1,701

)

 

(1,519

)

 

(182

)

-12.0

%

Other service fees

 

21

 

 

21

 

0.0

%

 

26

 

 

(5

)

-19.2

%

 

80

 

 

125

 

 

(45

)

-36.0

%

Net gains (losses):
Trading securities

 

29

 

 

39

 

 

(10

)

-25.6

%

 

29

 

0.0

%

 

131

 

 

131

 

0.0

%

Securities available for sale

 

128

 

 

148

 

 

(20

)

-13.5

%

 

128

 

0.0

%

 

420

 

 

233

 

 

187

 

80.3

%

Mortgage banking income

 

2,508

 

 

2,631

 

 

(123

)

-4.7

%

 

1,409

 

 

1,099

 

78.0

%

 

6,815

 

 

3,972

 

 

2,843

 

71.6

%

Real estate owned and other repossessed assets charges, net

 

(55

)

 

(33

)

 

(22

)

66.7

%

 

(45

)

 

(10

)

22.2

%

 

(119

)

 

(236

)

 

117

 

49.6

%

Debit/credit card fees

 

1,057

 

 

1,221

 

 

(164

)

-13.4

%

 

1,000

 

 

57

 

5.7

%

 

3,213

 

 

3,126

 

 

87

 

2.8

%

Trust fee income

 

434

 

 

461

 

 

(27

)

-5.9

%

 

483

 

 

(49

)

-10.1

%

 

1,360

 

 

1,425

 

 

(65

)

-4.6

%

Bank owned life insurance

 

398

 

 

397

 

 

1

 

0.3

%

 

435

 

 

(37

)

-8.5

%

 

1,180

 

 

1,301

 

 

(121

)

-9.3

%

Other income

 

80

 

 

83

 

 

(3

)

-3.6

%

 

122

 

 

(42

)

-34.4

%

 

222

 

 

229

 

 

(7

)

-3.1

%

Total non-interest income

 

7,015

 

 

6,671

 

 

344

 

5.2

%

 

6,146

 

 

869

 

14.1

%

 

19,759

 

 

17,817

 

 

1,942

 

10.9

%

Non-interest expense
Salaries and employee benefits

 

8,831

 

 

9,106

 

 

(275

)

3.0

%

 

9,107

 

 

(276

)

3.0

%

 

28,512

 

 

28,042

 

 

470

 

-1.7

%

Occupancy

 

1,024

 

 

1,028

 

 

(4

)

0.4

%

 

1,094

 

 

(70

)

6.4

%

 

3,098

 

 

3,144

 

 

(46

)

1.5

%

Equipment and data processing

 

2,307

 

 

2,208

 

 

99

 

-4.5

%

 

2,032

 

 

275

 

-13.5

%

 

6,806

 

 

6,558

 

 

248

 

-3.8

%

Financial institutions tax

 

509

 

 

509

 

0.0

%

 

495

 

 

14

 

-2.8

%

 

1,527

 

 

1,486

 

 

41

 

-2.8

%

Advertising

 

407

 

 

465

 

 

(58

)

12.5

%

 

340

 

 

67

 

-19.7

%

 

1,261

 

 

865

 

 

396

 

-45.8

%

Amortization of intangible assets

 

127

 

 

127

 

0.0

%

 

128

 

 

(1

)

0.8

%

 

382

 

 

373

 

 

9

 

-2.4

%

FDIC insurance premiums

 

(288

)

 

297

 

 

(585

)

197.0

%

 

294

 

 

(582

)

198.0

%

 

340

 

 

872

 

 

(532

)

61.0

%

Other insurance premiums

 

74

 

 

76

 

 

(2

)

2.6

%

 

85

 

 

(11

)

12.9

%

 

227

 

 

303

 

 

(76

)

25.1

%

Professional fees:
Legal fees

 

181

 

 

214

 

 

(33

)

15.4

%

 

356

 

 

(175

)

49.2

%

 

454

 

 

802

 

 

(348

)

43.4

%

Other professional fees

 

545

 

 

562

 

 

(17

)

3.0

%

 

651

 

 

(106

)

16.3

%

 

1,695

 

 

1,541

 

 

154

 

-10.0

%

Supervisory fees

 

48

 

 

34

 

 

14

 

-41.2

%

 

34

 

 

14

 

-41.2

%

 

115

 

 

118

 

 

(3

)

2.5

%

Real estate owned and other repossessed asset expenses

 

39

 

 

17

 

 

22

 

-129.4

%

 

25

 

 

14

 

-56.0

%

 

95

 

 

95

 

0.0

%

Other expenses

 

1,207

 

 

1,333

 

 

(126

)

9.5

%

 

1,131

 

 

76

 

-6.7

%

 

4,149

 

 

3,703

 

 

446

 

-12.0

%

Total non-interest expenses

 

15,011

 

 

15,976

 

 

965

 

6.0

%

 

15,772

 

 

761

 

-4.8

%

 

48,661

 

 

47,902

 

 

(759

)

1.6

%

Income before income taxes

 

12,933

 

 

12,851

 

 

82

 

0.6

%

 

11,830

 

 

1,103

 

9.3

%

 

36,391

 

 

34,117

 

 

2,274

 

6.7

%

Taxable equivalent adjustment

 

46

 

 

62

 

 

(16

)

25.8

%

 

84

 

 

(38

)

45.2

%

 

192

 

 

271

 

 

(79

)

29.2

%

Income tax expense

 

2,383

 

 

2,303

 

 

80

 

-3.5

%

 

2,217

 

 

166

 

-7.5

%

 

6,553

 

 

6,220

 

 

333

 

-5.4

%

Net income

$

10,504

 

$

10,486

 

$

18

 

0.2

%

$

9,529

 

$

975

 

10.2

%

$

29,646

 

$

27,626

 

$

2,020

 

7.3

%

 
Earnings per common share:
Basic

$

0.218

 

$

0.216

 

$

0.002

 

0.9

%

$

0.191

 

$

0.027

 

14.1

%

$

0.610

 

$

0.554

 

$

0.056

 

10.1

%

Diluted

 

0.218

 

 

0.215

 

 

0.003

 

1.4

%

 

0.190

 

 

0.028

 

14.7

%

 

0.608

 

 

0.551

 

 

0.057

 

10.3

%

(1) Net interest income is also presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item.

UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED AVERAGE BALANCES
(Unaudited)

For the three months ended

September 30, 2019

 

June 30, 2019

 

September 30, 2018

Average

 

Interest

 

 

 

Average

 

Interest

 

 

 

Average

 

Interest

 

 

outstanding

 

earned/

 

Yield/

 

outstanding

 

earned/

 

Yield/

 

outstanding

 

earned/

 

Yield/

balance

 

paid

 

rate

 

balance

 

paid

 

rate

 

balance

 

paid

 

rate

(Dollars in thousands)

Interest earning assets:       
Net loans (1)

$

2,224,310

$

26,045

4.66

%

$

2,207,554

$

26,382

4.79

%

$

2,115,227

$

24,031

4.54

%

Loans held for sale

 

99,581

 

1,067

4.29

%

 

84,210

 

991

4.71

%

 

111,295

 

1,264

4.51

%

Total loans, net

 

2,323,891

 

27,112

4.66

%

 

2,291,764

 

27,373

4.79

%

 

2,226,522

 

25,295

4.54

%

Securities:       
Available for sale-taxable

 

279,618

 

1,828

2.61

%

 

243,895

 

1,611

2.64

%

 

204,924

 

1,176

2.30

%

Available for sale-nontaxable (2)

 

35,054

 

273

3.12

%

 

33,068

 

283

3.42

%

 

48,370

 

400

3.31

%

Held to maturity-taxable 

 

0.00

%

 

31,498

 

118

1.50

%

 

67,979

 

374

2.20

%

Held to maturity-nontaxable (2) 

 

0.00

%

 

6,406

 

31

1.94

%

 

12,215

 

86

2.82

%

Total securities

 

314,672

 

2,101

2.67

%

 

314,867

 

2,043

2.60

%

 

333,488

 

2,036

2.44

%

Federal Home Loan Bank stock

 

13,872

 

173

4.99

%

 

15,408

 

245

6.36

%

 

19,160

 

289

6.03

%

Other interest earning assets

 

36,706

 

203

2.19

%

 

37,240

 

200

2.15

%

 

30,140

 

154

2.03

%

Total interest earning assets

 

2,689,141

 

29,589

4.38

%

 

2,659,279

 

29,861

4.50

%

 

2,609,310

 

27,774

4.26

%

Non-interest earning assets

 

181,208

 

 

181,268

 

 

177,553

Total assets

$

2,870,349

 

$

2,840,547

 

$

2,786,863

Interest bearing liabilities:       
Deposits:       
Checking accounts

$

770,268

 

2,391

1.24

%

$

734,458

 

2,138

1.16

%

$

635,705

 

1,026

0.64

%

Savings accounts

 

286,794

 

27

0.04

%

 

293,784

 

26

0.04

%

 

303,247

 

27

0.04

%

Certificates of deposit       
Customer certificates of deposit

 

611,736

 

3,148

2.06

%

 

645,115

 

3,231

2.00

%

 

618,545

 

2,457

1.58

%

Brokered certificates of deposit

 

226,951

 

1,290

2.27

%

 

299,747

 

1,802

2.40

%

 

327,120

 

1,534

1.86

%

Total certificates of deposit

 

838,687

 

4,438

2.12

%

 

944,862

 

5,033

2.14

%

 

945,665

 

3,991

1.67

%

Total interest bearing deposits

 

1,895,749

 

6,856

1.45

%

 

1,973,104

 

7,197

1.46

%

 

1,884,617

 

5,044

1.06

%

Federal Home Loan Bank advances       
Long-term advances 

 

0.00

%

 

 

0.00

%

 

48,976

 

413

3.35

%

Short-term advances

 

189,370

 

1,103

2.33

%

 

89,879

 

559

2.49

%

 

120,880

 

610

2.00

%

Total Federal Home Loan Bank advances

 

189,370

 

1,103

2.33

%

 

89,879

 

559

2.49

%

 

169,856

 

1,023

2.39

%

Repurchase agreements and other

 

125

 

0.00

%

 

142

 

0.00

%

 

213

0.00

%

Total borrowed funds

 

189,495

 

1,103

2.33

%

 

90,021

 

559

2.49

%

 

170,069

 

1,023

2.39

%

Total interest bearing liabilities

$

2,085,244

 

7,959

1.53

%

$

2,063,125

 

7,756

1.50

%

$

2,054,686

 

6,067

1.17

%

Non-interest bearing liabilities       
Total noninterest bearing deposits

 

411,106

 

 

405,535

 

 

382,044

Other noninterest bearing liabilities

 

54,197

 

 

54,622

 

 

39,075

Total noninterest bearing liabilities

 

465,303

 

 

460,157

 

 

421,119

Total liabilities

$

2,550,547

 

$

2,523,282

 

$

2,475,805

Shareholders’ equity

 

319,802

 

 

317,265

 

 

311,058

Total liabilities and equity

$

2,870,349

 

$

2,840,547

 

$

2,786,863

Net interest income and interest rate spread 

$

21,630

2.85

%

 

$

22,105

3.00

%

$

21,707

3.09

%

Net interest margin   

3.21

%

   

3.33

%

3.33

%

Average interest earning assets to average interest bearing liabilities   

128.96

%

   

128.90

%

126.99

%

        
        
Interest bearing deposits        
Checking accounts

$

770,268

$

2,391

1.24

%

$

734,458

$

2,138

1.16

%

$

635,705

$

1,026

0.64

%

Savings accounts

 

286,794

 

27

0.04

%

 

293,784

 

26

0.04

%

 

303,247

 

27

0.04

%

Customer certificates of deposit

 

611,736

 

3,148

2.06

%

 

645,115

 

3,231

2.00

%

 

618,545

 

2,457

1.58

%

Total customer deposits

 

1,668,798

 

5,566

1.33

%

 

1,673,357

 

5,395

1.29

%

 

1,557,497

 

3,510

0.90

%

Brokered certificates of deposit

 

226,951

 

1,290

2.27

%

 

299,747

 

1,802

2.40

%

 

327,120

 

1,534

1.86

%

Total interest bearing deposits

 

1,895,749

 

6,856

1.45

%

 

1,973,104

 

7,197

1.46

%

 

1,884,617

 

5,044

1.06

%

Noninterest bearing deposits

 

411,106

0.00

%

 

405,535

0.00

%

 

382,044

0.00

%

Total average deposits and cost of deposits

$

2,306,855

$

6,856

1.19

%

$

2,378,639

$

7,197

1.21

%

$

2,266,661

$

5,044

0.89

%

Other interest bearing liabilities        
Federal Home Loan Bank advances        
Long term advances

$

$

0.00

%

$

$

0.00

%

$

48,976

$

413

3.35

%

Short term advances

 

189,370

 

1,103

2.33

%

 

89,879

 

559

2.49

%

 

120,880

 

610

2.00

%

Total Federal Home Loan Bank advances

 

189,370

 

1,103

2.33

%

 

89,879

 

559

2.49

%

 

169,856

 

1,023

2.39

%

Repurchase agreements and other

 

125

0.00

%

 

142

0.00

%

 

213

0.00

%

Total borrowed funds

 

189,495

 

1,103

2.33

%

 

90,021

 

559

2.49

%

 

170,069

 

1,023

2.39

%

Total average deposits and other interest bearing liabilities and total cost of funds

$

2,496,350

$

7,959

1.26

%

$

2,468,660

$

7,756

1.26

%

$

2,436,730

$

6,067

1.00

%

        
        
Customer deposits interest bearing and noninterest bearing

$

2,079,904

$

5,566

1.07

%

$

2,078,892

$

5,395

1.04

%

$

1,939,541

$

3,510

0.72

%

Brokered deposits

 

226,951

 

1,290

2.27

%

 

299,747

 

1,802

2.40

%

 

327,120

 

1,534

1.86

%

Total borrowings

 

189,495

 

1,103

2.33

%

 

90,021

 

559

2.49

%

 

170,069

 

1,023

2.39

%

Cost of funds

 

2,496,350

 

7,959

1.26

%

 

2,468,660

 

7,756

1.26

%

 

2,436,730

 

6,067

1.00

%

(1) Nonaccrual loans are included in the average balance at a yield of 0%.

(2) Yields are on a fully taxable equivalent basis.
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
 

At or for the quarters ended

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

(Dollars in thousands, except per share data)

Financial Data
Total assets

$

2,906,573

 

$

2,869,116

 

$

2,852,041

 

$

2,811,357

 

$

2,789,183

 

Total loans, net

 

2,248,507

 

 

2,229,326

 

 

2,215,549

 

 

2,176,842

 

 

2,148,942

 

Total securities

 

315,755

 

 

319,714

 

 

313,847

 

 

319,498

 

 

320,806

 

Total deposits

 

2,105,758

 

 

2,259,179

 

 

2,289,803

 

 

2,213,220

 

 

2,352,476

 

Average interest-bearing deposits

 

1,895,749

 

 

1,973,104

 

 

1,963,567

 

 

1,936,539

 

 

1,884,617

 

Average noninterest-bearing deposits

 

411,106

 

 

405,535

 

 

400,874

 

 

395,649

 

 

382,044

 

Total shareholders' equity

 

326,856

 

 

317,554

 

 

314,709

 

 

309,334

 

 

306,043

 

Net interest income

 

21,584

 

 

22,043

 

 

22,186

 

 

23,494

 

 

21,623

 

Net interest income (FTE) (1)

 

21,630

 

 

22,105

 

 

22,270

 

 

23,605

 

 

21,707

 

Provision for loan losses

 

701

 

 

(51

)

 

61

 

 

178

 

 

251

 

Noninterest income

 

7,015

 

 

6,671

 

 

6,073

 

 

5,585

 

 

6,146

 

Noninterest expense

 

15,011

 

 

15,976

 

 

17,674

 

 

17,178

 

 

15,772

 

Income tax expense

 

2,383

 

 

2,303

 

 

1,868

 

 

2,172

 

 

2,217

 

Net income

 

10,504

 

 

10,486

 

 

8,656

 

 

9,551

 

 

9,529

 

 
Share Data
Basic earnings per common share

$

0.218

 

$

0.216

 

$

0.177

 

$

0.192

 

$

0.191

 

Diluted earnings per common share

 

0.218

 

 

0.215

 

 

0.176

 

 

0.191

 

 

0.190

 

Book value per common share

 

6.80

 

 

6.61

 

 

6.44

 

 

6.30

 

 

6.13

 

Tangible book value per common share

 

6.31

 

 

6.11

 

 

5.95

 

 

5.81

 

 

5.65

 

Market value per common share

 

10.78

 

 

9.57

 

 

9.35

 

 

8.85

 

 

9.67

 

 
Common shares outstanding at end of period

 

48,087

 

 

48,069

 

 

48,853

 

 

49,129

 

 

49,923

 

Weighted average shares outstanding--basic

 

47,961

 

 

48,463

 

 

48,854

 

 

49,445

 

 

49,683

 

Weighted average shares outstanding--diluted

 

48,164

 

 

48,644

 

 

49,113

 

 

49,695

 

 

49,947

 

 
Key Ratios
Return on average assets (2)

 

1.46

%

 

1.48

%

 

1.22

%

 

1.36

%

 

1.37

%

Return on average equity (3)

 

13.14

%

 

13.22

%

 

10.99

%

 

12.15

%

 

12.25

%

Return on tangible equity (4)

 

14.19

%

 

14.30

%

 

11.90

%

 

13.16

%

 

13.28

%

Net interest margin

 

3.21

%

 

3.33

%

 

3.38

%

 

3.58

%

 

3.33

%

Efficiency ratio

 

52.15

%

 

55.37

%

 

62.29

%

 

54.79

%

 

57.30

%

Nonperforming loans to net loans, end of period

 

0.46

%

 

0.58

%

 

0.32

%

 

0.30

%

 

0.42

%

Nonperforming assets to total assets, end of period

 

0.39

%

 

0.48

%

 

0.34

%

 

0.27

%

 

0.36

%

Allowance for loan loss as a percent of loans, end of period

 

0.88

%

 

0.91

%

 

0.91

%

 

0.93

%

 

0.98

%

Delinquent loans to total net loans, end of period

 

0.63

%

 

0.58

%

 

0.41

%

 

0.50

%

 

0.69

%

(1) Net interest income is presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item
(2) Net income divided by average total assets
(3) Net income divided by average total equity
(4) Net income divided by average total equity, minus average intangible assets
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
 

At or for the quarters ended

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

(Dollars in thousands)

Loan Portfolio Composition
Commercial loans
Multi-family

$

166,027

 

$

154,630

 

$

163,243

 

$

134,143

 

$

139,938

 

Owner/nonowner occupied commercial real estate

 

409,687

 

 

414,780

 

 

412,550

 

 

409,979

 

 

408,938

 

Land

 

19,653

 

 

16,955

 

 

17,090

 

 

16,830

 

 

16,129

 

Construction

 

127,388

 

 

138,043

 

 

135,048

 

 

141,686

 

 

132,961

 

Commercial and industrial

 

271,292

 

 

249,898

 

 

246,740

 

 

240,293

 

 

233,801

 

Total

 

994,047

 

 

974,306

 

 

974,671

 

 

942,931

 

 

931,767

 

Residential mortgage loans
Real estate

 

938,899

 

 

942,698

 

 

934,586

 

 

927,255

 

 

909,626

 

Construction

 

44,636

 

 

46,196

 

 

45,102

 

 

43,435

 

 

39,396

 

Total

 

983,535

 

 

988,894

 

 

979,688

 

 

970,690

 

 

949,022

 

Consumer loans
Consumer

 

283,641

 

 

279,531

 

 

274,998

 

 

277,041

 

 

283,108

 

Total

 

283,641

 

 

279,531

 

 

274,998

 

 

277,041

 

 

283,108

 

Total loans

 

2,261,223

 

 

2,242,731

 

 

2,229,357

 

 

2,190,662

 

 

2,163,897

 

Less:
Allowance for loan losses

 

19,987

 

 

20,482

 

 

20,446

 

 

20,443

 

 

21,332

 

Deferred loan costs, net

 

(7,271

)

 

(7,077

)

 

(6,638

)

 

(6,623

)

 

(6,377

)

Total

 

12,716

 

 

13,405

 

 

13,808

 

 

13,820

 

 

14,955

 

Total loans, net

 

2,248,507

 

 

2,229,326

 

 

2,215,549

 

 

2,176,842

 

 

2,148,942

 

Loans held for sale, net

 

113,593

 

 

97,477

 

 

77,676

 

 

91,472

 

 

95,235

 

Total loans

$

2,362,100

 

$

2,326,803

 

$

2,293,225

 

$

2,268,314

 

$

2,244,177

 

 
 

At or for the quarters ended

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

(Dollars in thousands)

Deposit Portfolio Composition
Checking accounts
Interest bearing checking accounts

$

134,662

 

$

131,725

 

$

146,244

 

$

146,977

 

$

140,722

 

Non-interest bearing checking accounts

 

421,631

 

 

398,340

 

 

404,644

 

 

394,208

 

 

383,535

 

Total checking accounts

 

556,293

 

 

530,065

 

 

550,888

 

 

541,185

 

 

524,257

 

Savings accounts

 

286,251

 

 

290,354

 

 

297,186

 

 

298,087

 

 

300,007

 

Money market accounts

 

653,926

 

 

606,661

 

 

550,049

 

 

466,167

 

 

489,668

 

Total non-time deposits

 

1,496,470

 

 

1,427,080

 

 

1,398,123

 

 

1,305,439

 

 

1,313,932

 

Certificates of deposit

 

591,516

 

 

644,024

 

 

630,174

 

 

616,826

 

 

622,807

 

Total customer deposits

 

2,087,986

 

 

2,071,104

 

 

2,028,297

 

 

1,922,265

 

 

1,936,739

 

Brokered deposits

 

17,772

 

 

188,075

 

 

261,506

 

 

290,955

 

 

415,737

 

Total certificates of deposit

 

609,288

 

 

832,099

 

 

891,680

 

 

907,781

 

 

1,038,544

 

Total deposits

$

2,105,758

 

$

2,259,179

 

$

2,289,803

 

$

2,213,220

 

$

2,352,476

 

UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
                    

At or for the quarters ended

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

(Dollars in thousands)

                    
Allowance For Loan Losses                    
Beginning balance

$

20,482

 

$

20,446

 

$

20,443

 

$

21,332

 

$

21,405

 

Provision

 

701

 

 

(51

)

 

61

 

 

178

 

 

251

 

Net (chargeoffs) recoveries

 

(1,196

)

 

87

 

 

(58

)

 

(1,067

)

 

(324

)

Ending balance

$

19,987

 

$

20,482

 

$

20,446

 

$

20,443

 

$

21,332

 

                    

At or for the quarters ended

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

(Dollars in thousands)

Net (Charge-offs) Recoveries                    
Commercial loans                    
Multi-family

$

4

 

$

4

 

$

113

 

$

(99

)

$

4

 

Owner/nonowner occupied commercial real estate

 

12

 

 

165

 

 

28

 

 

38

 

 

12

 

Land

 

 

 

 

 

150

 

Construction

 

 

 

1

 

 

 

11

 

Commercial and industrial

 

(897

)

 

1

 

 

(84

)

 

(765

)

 

(275

)

Total

 

(881

)

 

170

 

 

58

 

 

(826

)

 

(98

)

Residential mortgage loans                    
Real estate

 

(186

)

 

(53

)

 

78

 

 

(131

)

 

(141

)

Construction

 

 

 

 

 
Total

 

(186

)

 

(53

)

 

78

 

 

(131

)

 

(141

)

Consumer loans                    
Consumer

 

(130

)

 

(30

)

 

(194

)

 

(110

)

 

(85

)

Total

 

(130

)

 

(30

)

 

(194

)

 

(110

)

 

(85

)

Total net chargeoffs

$

(1,197

)

$

87

 

$

(58

)

$

(1,067

)

$

(324

)

                    
                    

At or for the quarters ended

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

(Dollars in thousands)

Nonperforming Loans                    
Commercial loans                    
Multi-family

$

$

$

$

171

$

275

 
Owner/nonowner occupied commercial real estate

 

3,610

 

 

2,688

 

 

1,565

 

 

13

 

 

1,101

 

Land

 

 

 

 

 
Construction

 

 

 

 

 
Commercial and industrial

 

785

 

 

4,678

 

 

456

 

 

531

 

 

1,489

 

Total

 

4,395

 

 

7,366

 

 

2,021

 

 

715

 

 

2,865

 

Residential mortgage loans                    
Real estate

 

4,233

 

 

4,365

 

 

3,883

 

 

4,170

 

 

4,426

 

Construction

 

 

 

 

 
Total

 

4,233

 

 

4,365

 

 

3,883

 

 

4,170

 

 

4,426

 

Consumer loans                    
Consumer

 

1,689

 

 

1,141

 

 

1,203

 

 

1,654

 

 

1,770

 

Total

 

1,689

 

 

1,141

 

 

1,203

 

 

1,654

 

 

1,770

 

Total nonperforming loans

$

10,317

 

$

12,872

 

$

7,107

 

$

6,539

 

$

9,061

 

                    
                    
Total Nonperforming Loans and Nonperforming Assets                    
Past due 90 days and on nonaccrual status

$

7,107

 

$

5,392

 

$

4,351

 

$

5,750

 

$

8,200

 

Past due 90 days and still accruing

 

 

 

 

 
Past due 90 days

 

7,107

 

 

5,392

 

 

4,351

 

 

5,750

 

 

8,200

 

Past due less than 90 days and on nonaccrual

 

3,210

 

 

7,480

 

 

2,756

 

 

789

 

 

861

 

Total nonperforming loans

 

10,317

 

 

12,872

 

 

7,107

 

 

6,539

 

 

9,061

 

Other real estate owned

 

880

 

 

871

 

 

1,143

 

 

1,049

 

 

907

 

Other classified assets

 

 

 

1,479

 

 

 
Repossessed assets

 

82

 

 

84

 

 

37

 

 

39

 

 
Total nonperforming assets

$

11,279

 

$

13,827

 

$

9,766

 

$

7,627

 

$

9,968

 

UNITED COMMUNITY FINANCIAL CORP.
NON-GAAP DISCLOSURE RECONCILIATION
(Unaudited)
   
Reconciliation of Average Shareholders' Equity to Average Tangible Equity:
   
 

At or for the quarters ended

 

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

 

(Dollars in thousands, except per share data)

Average shareholders equity  

$

319,802

 

$

317,265

 

$

315,006

 

$

314,464

 

$

311,058

 

Average intangible assets  

 

23,740

 

 

23,867

 

 

23,994

 

 

24,123

 

 

24,144

 

Average tangible equity  

$

296,062

 

$

293,398

 

$

291,012

 

$

290,341

 

$

286,914

 

   
Net income  

$

10,504

 

$

10,486

 

$

8,656

 

$

9,551

 

$

9,529

 

   
Return on tangible equity  

 

14.19

%

 

14.30

%

 

11.90

%

 

13.16

%

 

13.28

%

   
Reconciliation of Fully Taxable Equivalent Net Interest Income to Net Interest Income:
   
 

For the quarters ended

 

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

 

(Dollars in thousands)

   
Interest income  

$

29,543

 

$

29,799

 

$

29,401

 

$

30,170

 

$

27,690

 

Fully taxable equivalent adjustment  

 

46

 

 

62

 

 

84

 

 

111

 

 

84

 

Fully taxable equivalent interest income  

 

29,589

 

 

29,861

 

 

29,485

 

 

30,281

 

 

27,774

 

Interest expense  

 

7,959

 

 

7,756

 

 

7,215

 

 

6,676

 

 

6,067

 

Fully taxable net interest income  

$

21,630

 

$

22,105

 

$

22,270

 

$

23,605

 

$

21,707

 

   
Tangible Book Value Per Share:
   
Tangible book value, per share is defined at shareholders equity minus intangible assets divided by the number of shares outstanding.
   
 

At the quarters ended

 

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

 

September 30,
2018

 

(Dollars in thousands, except per share data)

Total shareholders' equity  

$

326,856

 

$

317,554

 

$

314,709

 

$

309,334

 

$

306,043

 

Goodwill  

 

20,221

 

 

20,221

 

 

20,221

 

 

20,221

 

 

20,221

 

Customer list intangible  

 

2,078

 

 

2,123

 

 

2,169

 

 

2,214

 

 

2,259

 

Core deposit intangible  

 

1,357

 

 

1,439

 

 

1,521

 

 

1,603

 

 

1,686

 

Total common shares outstanding  

 

48,087,430

 

 

48,068,790

 

 

48,852,688

 

 

49,128,875

 

 

49,922,514

 

Tangible book value, as reported  

$

6.31

 

$

6.11

 

$

5.95

 

$

5.81

 

$

5.65

 

   
   
Reconciliation of Net Interest Margin, Non-Interest Income and Non-Interest Expense:
   
 

At the quarters ended

 

At the quarters ended

 

September 30,
2019

 

September 30,
2018

 

June 30,
2019

 

June 30,
2018

Net interest income (FTE)  

$

21,630

 

$

21,707

 

$

22,105

 

$

21,385

 

less: purchase accounting  

 

(213

)

 

(383

)

 

(271

)

 

(463

)

Adjusted net interest income  

 

21,417

 

 

21,324

 

 

21,834

 

 

20,922

 

Average earning assets  

 

2,689,141

 

 

2,609,310

 

 

2,659,279

 

 

2,550,587

 

Net interest margin excluding purchase accounting  

 

3.18

%

 

3.27

%

 

3.29

%

 

3.28

%

   
Non-interest income  

$

7,015

 

$

6,146

 

$

6,671

 

$

5,852

 

less: mortgage servicing valuation adjustment  

 

336

 

 

6

 

 

996

 

 

20

 

Non-interest income, adjusted  

 

7,351

 

 

6,152

 

 

7,667

 

 

5,872

 

Non-interest income % increase  

 

19.5

%

 

30.6

%

   
Non-interest expense  

$

15,011

 

$

15,772

 

$

15,976

 

$

15,530

 

Non-interest expense % increase  

 

-4.8

%

 

2.9

%