United Community Financial Corp. (Company) (NASDAQ: UCFC), parent company of Home Savings Bank (Home Savings), announced today second quarter net income of $10.5 million, an increase of 9.9% compared to the second quarter of 2018. Diluted earnings per share (“EPS”) totaled $0.215, a 13.2% improvement over the $0.190 per share reported for the quarter ended June 30, 2018.

Second quarter 2019 highlights:

  • ROA of 1.48%, ROE of 13.2%, ROTE of 14.3% for the quarter
  • Total loan growth of 6.1% over the last twelve months
  • Average customer deposit growth of 7.7% compared to second quarter 2018
  • Revenue growth of 5.8% compared to second quarter 2018
  • Pretax preprovision income of $12.7 million, a 9.6% increase compared to second quarter 2018
  • Efficiency ratio of 55.4%
  • Declared a dividend of $0.08 per common share, an increase of 14% over the prior quarter
  • Authorized an additional one million shares for repurchase

Gary M. Small, President and Chief Executive Officer of the Company commented, “The team delivered an outstanding quarter and each business line continues to contribute to our success. Balanced improvements in commercial banking, residential mortgage and our consumer business produced a very strong 9.9% net income improvement for the quarter versus the same period last year.”

Small continued, “Excellent earnings growth and an accelerated stock repurchase program combined to deliver EPS growth of 13%. Based on the strength and momentum of our performance, the board approved a 14% dividend increase. Capital management will remain a strategic priority as we are focused on delivering top tier returns for our shareholders.”

Strong Loan and Deposit Growth

Total loans grew $129.5 million (excluding loans held for sale), or 6.1%, during the previous twelve months ended June 30, 2018 and $13.8 million compared to the previous quarter. At June 30, 2019, total net loans (excluding loans held for sale) aggregated $2.23 billion.

Home Savings continues to produce excellent results over all lending categories. The increase in total loans for the period was driven by an increase in commercial loans, which grew $73.5 million, or 8.2%, over the last twelve months, remaining flat compared to the prior quarter. This was as expected due to paydowns in the commercial real estate portfolio. Mortgage loans (excluding loans held for sale and permanent construction loans) increased $54.1 million, or 6.1%, over the previous twelve months and increased $8.1 million, during the past three months.

Average quarterly customer deposits (which exclude brokered certificates of deposit) increased 7.7% from June 30, 2018 and 5.7% from March 31, 2019. The growth in average customer deposits was driven by increases in average non-interest bearing accounts of 7.6% compared to the second quarter of 2018 and 1.2% over the past three months. Secondly, increases occurred in money market accounts of 19.8% compared to the second quarter of 2018 and 17.4% over the last three months. Finally, average business deposits continue to rise, increasing 29.6% compared to the second quarter of 2018 and 8.4% over the past three months.

Net Interest Income and Margin

Net interest income totaled $22.1 million on a fully taxable equivalent (FTE) basis for the quarter ended June 30, 2019 compared to $21.4 million for the quarter ended June 30, 2018, or an increase of 3.4%. This increase is the result of growth in average earning assets of 4.3% offset by a decline in purchase accounting adjustments.

The net interest margin on an FTE basis was 3.33% for the second quarter of 2019 compared to 3.36% in the second quarter of 2018. The decline was primarily due to lower purchase accounting adjustments. Excluding the effects of purchase accounting adjustments, the net interest margin was 3.29% in the second quarter of 2019 compared to 3.28% in the second quarter of 2018.

The net interest margin on a linked quarter basis declined 5 basis points from 3.38% in the first quarter of 2019 to 3.33% in the second quarter of 2019. Two basis points of this decline was the result of lower purchase accounting adjustments. One basis point is due to increased funding costs related to treasury share repurchases. The remaining difference can be attributed to a challenging interest rate environment with an inverted treasury curve along with falling treasury rates and LIBOR.

Asset Quality Remains Strong

Asset quality remained strong during the second quarter. At June 30, 2019, nonperforming loans aggregated $12.9 million compared to $10.8 million at June 30, 2018 and $7.1 million at the end of the previous quarter. The Company’s level of nonperforming loans moved up at the end of the quarter, primarily as a result of a single credit. A substantial portion of this credit was paid off in July, which should reduce nonperforming loans to levels seen in recent quarters. The allowance for loan losses at the end of the period, as a percent of nonperforming loans was 159.1%. Net recoveries for the quarter were $87,000, or two basis points. For the six months ended June 30, 2019, net recoveries totaled $29,000. The allowance for loan losses as a percent of loans totaled 0.91% at June 30, 2019 compared to 1.01% at June 30, 2018.

The Company recognized a negative provision for loan losses of $51,000 for the second quarter of 2019, compared to a negative provision of $138,000 in the second quarter of 2018. As of June 30, 2019 the allowance for loan losses to total loans amounted to 0.91% with no change from the prior quarter. Continued asset quality combined with net recoveries for the period resulted in the negative provision for the quarter.

Non-Interest Income

Non-interest income increased 14.0%, or $819,000, to $6.7 million for the second quarter of 2019 compared to $5.9 million for the same quarter last year. The primary reason for this is an increase in mortgage banking income of $1.4 million along with solid increases in brokerage income, mortgage servicing fees and trading and security gains. This was offset by a decrease in value of mortgage servicing rights of $975,000.

The increase in mortgage banking income was primarily driven by increased margins when comparing the second quarter of 2019 to the second quarter of 2018. Pricing in the market has been much more disciplined in 2019 compared to 2018 while hedging costs for the construction loans being sold have been much lower in 2019. At this time, the Company anticipates mortgage banking margins tracking higher than in 2018 for the remainder of the year. The decrease in the mortgage servicing rights valuation was due to the dramatic drop in long term interest rates and the commensurate rise in mortgage prepayment speeds.

Non-Interest Expense

Non-interest expense was $16.0 million for the second quarter of 2019 compared to $15.5 million during the second quarter of 2018, an increase of $446,000, or 2.9%. The Company’s efficiency ratio improved to 55.4% for the current quarter versus 57.8% for the same quarter a year ago.

Small added, “We are pleased with the positive operating leverage created during the quarter given the volatile rate environment. Revenue increased 5.8% with expenses up 2.9%. We anticipate continued expansion of operational leverage over the remainder of the year.”

Effective Tax Rate

The Company’s effective tax rate on an FTE basis for the quarter ended June 30, 2019 was 18.4% compared to 19.5% for the quarter ended June 30, 2018.

Dividend to be Paid and Equity

On July 23, 2019, the Board of Directors declared a 14.3% increase to the quarterly cash dividend to $0.08 per common share payable August 13, 2019 to shareholders of record August 5, 2019. On July 23, 2019 the Board also authorized an additional one million shares to the Company’s existing share repurchase program. The Company had 727,711 shares authorized as of June 30, 2019. During the second quarter of 2019, the Company repurchased 817,000 shares for a total of 1.1 million for 2019. The average cost was $9.33 per share for the quarter and $9.36 per share for the year.

Conference Call

United Community Financial Corp. will host an earnings conference call on Wednesday, July 24, 2019, at 10:00 a.m. ET, to provide an overview of the Company's second quarter 2019 results and highlights. The conference call may be accessed by calling 1-877-272-7661 ten minutes prior to the start time. Please ask to be joined into the United Community Financial Corp. (UCFC) call. Additionally, a live webcast may be accessed from the Company’s website ir.ucfconline.com. Click on 2nd Quarter 2019 Conference Call on our corporate profile page to join the webcast.

Home Savings is a wholly owned subsidiary of the Company, offering a full line of commercial, wealth management and consumer banking products and services with 33 retail banking offices (32 in Ohio and one in Pennsylvania). Home Savings also has residential mortgage loan centers servicing Ohio, West Virginia, western Pennsylvania, northern Kentucky, and eastern Indiana. Additional information on the Company, Home Savings and James & Sons Insurance may be found on the Company’s web site: ir.ucfconline.com.

###

When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project”, “will have”, “can expect” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
 

June 30,

 

June 30,

 

 

2019

 

2018

 

F/(U)

(Dollars in thousands)

Assets:
Cash and deposits with banks

$

27,507

 

$

32,584

 

-15.6

%

Federal funds sold

 

27,055

 

 

34,393

 

-21.3

%

Total cash and cash equivalents

 

54,562

 

 

66,977

 

-18.5

%

Securities:
Trading, at fair value

 

705

 

 

0.0

%

Available for sale, at fair value

 

319,009

 

 

247,630

 

28.8

%

Held to maturity (fair value of $0 and $78,194, respectively)

 

 

81,294

 

-100.0

%

Loans held for sale, at fair value

 

97,477

 

 

107,701

 

-9.5

%

Gross loans

 

2,249,808

 

 

2,121,186

 

6.1

%

Allowance for loan losses

 

(20,482

)

 

(21,405

)

-4.3

%

Net loans

 

2,229,326

 

 

2,099,781

 

6.2

%

Federal Home Loan Bank stock, at cost

 

14,059

 

 

19,324

 

-27.2

%

Premises and equipment, net

 

22,130

 

 

21,645

 

2.2

%

Accrued interest receivable

 

9,184

 

 

8,454

 

8.6

%

Real estate owned and other repossessed assets

 

955

 

 

877

 

8.9

%

Goodwill

 

20,221

 

 

20,221

 

0.0

%

Core deposit intangible

 

1,439

 

 

1,769

 

-18.7

%

Customer list intangible

 

2,123

 

 

1,980

 

7.2

%

Cash surrender value of life insurance

 

65,002

 

 

63,354

 

2.6

%

Other assets

 

32,924

 

 

29,551

 

11.4

%

Total assets

$

2,869,116

 

$

2,770,558

 

3.6

%

 
Liabilities and Shareholders' Equity
Liabilities:
Deposits:
Interest bearing

$

1,672,764

 

$

1,563,043

 

7.0

%

Noninterest bearing

 

398,340

 

 

383,082

 

4.0

%

Customer deposits

 

2,071,104

 

 

1,946,125

 

6.4

%

Brokered deposits

 

188,075

 

 

189,220

 

-0.6

%

Total deposits

 

2,259,179

 

 

2,135,345

 

5.8

%

Borrowed funds:
Federal Home Loan Bank advances
Long-term advances

 

 

48,927

 

-100.0

%

Short-term advances

 

233,000

 

 

248,000

 

-6.0

%

Total Federal Home Loan Bank advances

 

233,000

 

 

296,927

 

-21.5

%

Repurchase agreements and other

 

146

 

 

191

 

-23.6

%

Total borrowed funds

 

233,146

 

 

297,118

 

-21.5

%

Advance payments by borrowers for taxes and insurance

 

25,335

 

 

19,253

 

31.6

%

Accrued interest payable

 

1,378

 

 

964

 

42.9

%

Accrued expenses and other liabilities

 

32,524

 

 

16,394

 

98.4

%

Total liabilities

 

2,551,562

 

 

2,469,074

 

3.3

%

 
Shareholders' Equity:
Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding

 

 

0.0

%

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares
issued and 48,068,790 and 49,904,074 shares, respectively, outstanding

 

177,319

 

 

177,311

 

0.0

%

Retained earnings

 

204,355

 

 

179,965

 

13.6

%

Accumulated other comprehensive loss

 

(15,180

)

 

(24,077

)

-37.0

%

Treasury stock, at cost, 6,070,120 and 4,234,836 shares, respectively

 

(48,940

)

 

(31,715

)

54.3

%

Total shareholders’ equity

 

317,554

 

 

301,484

 

5.3

%

Total liabilities and shareholders’ equity

$

2,869,116

 

$

2,770,558

 

3.6

%

UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 

For the Three Months Ended

 

For the Six Months Ended

June 30,

 

March 31,

 

 

 

 

 

June 30,

 

 

 

 

 

June 30,

 

June 30,

 

 

 

 

2019

 

2019

 

Variance

 

F/(U)

 

2018

 

Variance

 

F/(U)

 

2019

 

2018

 

Variance

 

F/(U)

(Dollars in thousands, except per share data)

Interest income
Loans

$

26,373

 

$

25,856

 

$

517

 

2.0

%

$

23,275

 

$

3,098

 

13.3

%

$

52,229

 

$

46,034

 

$

6,195

 

13.5

%

Loans held for sale

 

991

 

 

1,007

 

 

(16

)

-1.6

%

 

1,012

 

 

(21

)

-2.1

%

 

1,998

 

 

1,870

 

 

128

 

6.8

%

Securities:
Available for sale, nontaxable

 

236

 

 

307

 

 

(71

)

-23.1

%

 

356

 

 

(120

)

-33.7

%

 

544

 

 

744

 

 

(200

)

-26.9

%

Available for sale, taxable

 

1,611

 

 

1,263

 

 

348

 

27.6

%

 

1,193

 

 

418

 

35.0

%

 

2,874

 

 

2,408

 

 

466

 

19.4

%

Held to maturity, nontaxable

 

25

 

 

75

 

 

(50

)

-66.7

%

 

61

 

 

(36

)

-59.0

%

 

100

 

 

112

 

 

(12

)

-10.7

%

Held to maturity, taxable

 

118

 

 

379

 

 

(261

)

-68.9

%

 

398

 

 

(280

)

-70.4

%

 

497

 

 

820

 

 

(323

)

-39.4

%

Federal Home Loan Bank stock dividends

 

245

 

 

290

 

 

(45

)

-15.5

%

 

274

 

 

(29

)

-10.6

%

 

534

 

 

554

 

 

(20

)

-3.6

%

Other interest earning assets

 

200

 

 

224

 

 

(24

)

-10.7

%

 

92

 

 

108

 

117.4

%

 

424

 

 

169

 

 

255

 

150.9

%

Total interest income

 

29,799

 

 

29,401

 

 

398

 

1.4

%

 

26,661

 

 

3,138

 

11.8

%

 

59,200

 

 

52,711

 

 

6,489

 

12.3

%

Interest expense
Deposits

 

7,197

 

 

6,574

 

 

(623

)

-9.5

%

 

3,790

 

 

(3,407

)

-89.9

%

 

13,771

 

 

6,887

 

 

(6,884

)

-100.0

%

Federal Home Loan Bank advances

 

559

 

 

641

 

 

82

 

12.8

%

 

1,576

 

 

1,017

 

64.5

%

 

1,200

 

 

2,996

 

 

1,796

 

59.9

%

Total interest expense

 

7,756

 

 

7,215

 

 

(541

)

-7.5

%

 

5,366

 

 

(2,390

)

-44.5

%

 

14,971

 

 

9,883

 

 

(5,088

)

-51.5

%

Net interest income

 

22,043

 

 

22,186

 

 

(143

)

-0.6

%

 

21,295

 

 

748

 

3.5

%

 

44,229

 

 

42,828

 

 

1,401

 

3.3

%

Taxable equivalent adjustment

 

62

 

 

84

 

 

(22

)

-26.2

%

 

90

 

 

(28

)

-31.1

%

 

146

 

 

187

 

 

(41

)

-21.9

%

Net interest income (FTE) (1)

 

22,105

 

 

22,270

 

 

(165

)

-0.7

%

 

21,385

 

 

720

 

3.4

%

 

44,375

 

 

43,015

 

 

1,360

 

3.2

%

Provision for loan losses

 

(51

)

 

61

 

 

112

 

183.6

%

 

(138

)

 

(87

)

63.0

%

 

10

 

 

269

 

 

259

 

96.3

%

Net interest income after provision for loan losses (FTE)

 

22,156

 

 

22,209

 

 

(53

)

-0.2

%

 

21,523

 

 

633

 

2.9

%

 

44,365

 

 

42,746

 

 

1,619

 

3.8

%

Non-interest income
Insurance agency income

 

545

 

 

701

 

 

(156

)

-22.3

%

 

513

 

 

32

 

6.2

%

 

1,246

 

 

1,090

 

 

156

 

14.3

%

Brokerage income

 

409

 

 

370

 

 

39

 

10.5

%

 

300

 

 

109

 

36.3

%

 

779

 

 

572

 

 

207

 

36.2

%

Service fees and other charges:
Deposit related fees

 

1,417

 

 

1,341

 

 

76

 

5.7

%

 

1,392

 

 

25

 

1.8

%

 

2,758

 

 

2,692

 

 

66

 

2.5

%

Mortgage servicing fees

 

881

 

 

873

 

 

8

 

0.9

%

 

813

 

 

68

 

8.4

%

 

1,754

 

 

1,625

 

 

129

 

7.9

%

Mortgage servicing rights valuation

 

(995

)

 

(499

)

 

(496

)

99.4

%

 

(20

)

 

(975

)

4875.0

%

 

(1,494

)

 

(11

)

 

1,483

 

-13481.8

%

Mortgage servicing rights amortization

 

(553

)

 

(446

)

 

(107

)

24.0

%

 

(542

)

 

(11

)

2.0

%

 

(999

)

 

(1,042

)

 

(43

)

4.1

%

Other service fees

 

21

 

 

38

 

 

(17

)

-44.7

%

 

61

 

 

(40

)

-65.6

%

 

59

 

 

99

 

 

(40

)

-40.4

%

Net gains (losses):
Trading securities

 

39

 

 

64

 

 

(25

)

-39.1

%

 

39

 

0.0

%

 

103

 

Securities available for sale

 

148

 

 

144

 

 

4

 

2.8

%

 

94

 

 

54

 

57.4

%

 

292

 

 

233

 

 

59

 

25.3

%

Mortgage banking income

 

2,631

 

 

1,676

 

 

955

 

57.0

%

 

1,205

 

 

1,426

 

118.3

%

 

4,307

 

 

2,563

 

 

1,744

 

68.0

%

Real estate owned and other repossessed assets charges, net

 

(33

)

 

(31

)

 

(2

)

6.5

%

 

(113

)

 

80

 

-70.8

%

 

(64

)

 

(191

)

 

(127

)

66.5

%

Debit/credit card fees

 

1,221

 

 

934

 

 

287

 

30.7

%

 

1,177

 

 

44

 

3.7

%

 

2,156

 

 

2,126

 

 

30

 

1.4

%

Trust fee income

 

461

 

 

465

 

 

(4

)

-0.9

%

 

473

 

 

(12

)

-2.5

%

 

926

 

 

942

 

 

(16

)

-1.7

%

Bank owned life insurance

 

397

 

 

385

 

 

12

 

3.1

%

 

433

 

 

(36

)

-8.3

%

 

782

 

 

866

 

 

(84

)

-9.7

%

Other income

 

82

 

 

58

 

 

24

 

41.4

%

 

66

 

 

16

 

24.2

%

 

139

 

 

107

 

 

32

 

29.9

%

Total non-interest income

 

6,671

 

 

6,073

 

 

598

 

9.8

%

 

5,852

 

 

819

 

14.0

%

 

12,744

 

 

11,671

 

 

1,073

 

9.2

%

Non-interest expense
Salaries and employee benefits

 

9,106

 

 

10,575

 

 

1,469

 

13.9

%

 

8,937

 

 

(169

)

-1.9

%

 

19,681

 

 

18,935

 

 

(746

)

-3.9

%

Occupancy

 

1,028

 

 

1,046

 

 

18

 

1.7

%

 

950

 

 

(78

)

-8.2

%

 

2,074

 

 

2,050

 

 

(24

)

-1.2

%

Equipment and data processing

 

2,208

 

 

2,292

 

 

84

 

3.7

%

 

2,372

 

 

164

 

6.9

%

 

4,501

 

 

4,526

 

 

25

 

0.6

%

Financial institutions tax

 

509

 

 

509

 

0.0

%

 

495

 

 

(14

)

-2.8

%

 

1,018

 

 

991

 

 

(27

)

-2.7

%

Advertising

 

465

 

 

390

 

 

(75

)

-19.2

%

 

290

 

 

(175

)

-60.3

%

 

854

 

 

525

 

 

(329

)

-62.7

%

Amortization of intangible assets

 

127

 

 

127

 

0.0

%

 

132

 

 

5

 

3.8

%

 

255

 

 

245

 

 

(10

)

-4.1

%

FDIC insurance premiums

 

297

 

 

331

 

 

34

 

10.3

%

 

288

 

 

(9

)

-3.1

%

 

628

 

 

578

 

 

(50

)

-8.7

%

Other insurance premiums

 

76

 

 

76

 

0.0

%

 

109

 

 

33

 

30.3

%

 

151

 

 

218

 

 

67

 

30.7

%

Professional fees:
Legal fees

 

214

 

 

60

 

 

(154

)

-256.7

%

 

147

 

 

(67

)

-45.6

%

 

274

 

 

446

 

 

172

 

38.6

%

Other professional fees

 

562

 

 

587

 

 

25

 

4.3

%

 

499

 

 

(63

)

-12.6

%

 

1,150

 

 

890

 

 

(260

)

-29.2

%

Supervisory fees

 

34

 

 

34

 

0.0

%

 

42

 

 

8

 

19.0

%

 

68

 

 

84

 

Real estate owned and other repossessed asset expenses

 

17

 

 

39

 

 

22

 

56.4

%

 

34

 

 

17

 

50.0

%

 

56

 

 

70

 

 

14

 

20.0

%

Other expenses

 

1,333

 

 

1,608

 

 

275

 

17.1

%

 

1,235

 

 

(98

)

-7.9

%

 

2,940

 

 

2,572

 

 

(368

)

-14.3

%

Total non-interest expenses

 

15,976

 

 

17,674

 

 

1,698

 

9.6

%

 

15,530

 

 

(446

)

-2.9

%

 

33,650

 

 

32,130

 

 

(1,520

)

-4.7

%

Income before income taxes

 

12,851

 

 

10,608

 

 

2,243

 

21.1

%

 

11,845

 

 

1,006

 

8.5

%

 

23,459

 

 

22,287

 

 

1,172

 

5.3

%

Taxable equivalent adjustment

 

62

 

 

84

 

 

22

 

26.2

%

 

90

 

 

28

 

31.1

%

 

146

 

 

187

 

 

41

 

21.9

%

Income tax expense

 

2,303

 

 

1,868

 

 

(435

)

-23.3

%

 

2,214

 

 

(89

)

-4.0

%

 

4,171

 

 

4,003

 

 

(168

)

-4.2

%

Net income

$

10,486

 

$

8,656

 

$

1,830

 

21.1

%

$

9,541

 

$

945

 

9.9

%

$

19,142

 

$

18,097

 

$

1,045

 

5.8

%

 
Earnings per common share:
Basic

$

0.216

 

$

0.177

 

$

0.039

 

22.0

%

$

0.191

 

$

0.025

 

13.1

%

$

0.393

 

$

0.363

 

$

0.030

 

8.3

%

Diluted

 

0.215

 

 

0.176

 

 

0.039

 

22.2

%

 

0.190

 

 

0.025

 

13.2

%

 

0.391

 

 

0.361

 

 

0.030

 

8.3

%

(1)

Net interest income is also presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item.
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED AVERAGE BALANCES
(Unaudited)
 
 

For the three months ended

June 30, 2019

 

March 31, 2019

 

June 30, 2018

Average

 

Interest

 

 

 

Average

 

Interest

 

 

 

Average

 

Interest

 

 

outstanding

 

earned/

 

Yield/

 

outstanding

 

earned/

 

Yield/

 

outstanding

 

earned/

 

Yield/

balance

 

paid

 

rate

 

balance

 

paid

 

rate

 

balance

 

paid

 

rate

(Dollars in thousands)

Interest earning assets:
Net loans (1)

$

2,207,554

$

26,382

4.79

%

$

2,191,746

$

25,864

4.75

%

$

2,075,307

$

23,275

4.49

%

Loans held for sale

 

84,210

 

991

4.71

%

 

84,932

 

1,007

4.74

%

 

91,836

 

1,012

4.42

%

Total loans, net

 

2,291,764

 

27,373

4.79

%

 

2,276,678

 

26,871

4.75

%

 

2,167,143

 

24,287

4.48

%

Securities:
Available for sale-taxable

 

243,895

 

1,611

2.64

%

 

200,088

 

1,263

2.52

%

 

207,908

 

1,193

2.30

%

Available for sale-nontaxable (2)

 

33,068

 

283

3.42

%

 

43,468

 

365

3.36

%

 

50,710

 

429

3.38

%

Held to maturity-taxable

 

31,498

 

118

1.50

%

 

63,674

 

379

2.38

%

 

70,406

 

398

2.26

%

Held to maturity-nontaxable (2)

 

6,406

 

31

1.94

%

 

13,047

 

93

2.85

%

 

11,265

 

78

2.77

%

Total securities

 

314,867

 

2,043

2.60

%

 

320,277

 

2,100

2.62

%

 

340,289

 

2,098

2.47

%

Federal Home Loan Bank stock

 

15,408

 

245

6.36

%

 

18,010

 

290

6.43

%

 

19,324

 

274

5.67

%

Other interest earning assets

 

37,240

 

200

2.15

%

 

34,986

 

224

2.59

%

 

23,831

 

92

1.55

%

Total interest earning assets

 

2,659,279

 

29,861

4.50

%

 

2,649,951

 

29,485

4.48

%

 

2,550,587

 

26,751

4.20

%

Non-interest earning assets

 

181,268

 

176,913

 

174,270

Total assets

$

2,840,547

$

2,826,864

$

2,724,857

Interest bearing liabilities:
Deposits:
Checking accounts

$

734,458

 

2,138

1.16

%

$

650,268

 

1,440

0.89

%

$

638,910

 

948

0.60

%

Savings accounts

 

293,784

 

26

0.04

%

 

297,410

 

29

0.04

%

 

307,250

 

26

0.03

%

Certificates of deposit
Customer certificates of deposit

 

645,115

 

3,231

2.00

%

 

618,752

 

2,824

1.83

%

 

608,079

 

2,143

1.41

%

Brokered certificates of deposit

 

299,747

 

1,802

2.40

%

 

397,137

 

2,281

2.30

%

 

164,400

 

673

1.64

%

Total certificates of deposit

 

944,862

 

5,033

2.13

%

 

1,015,889

 

5,105

2.01

%

 

772,479

 

2,816

1.46

%

Total interest bearing deposits

 

1,973,104

 

7,197

1.46

%

 

1,963,567

 

6,574

1.34

%

 

1,718,639

 

3,790

0.88

%

Federal Home Loan Bank advances
Long-term advances

0.00

%

0.00

%

 

48,799

 

493

4.05

%

Short-term advances

 

89,879

 

559

2.49

%

 

103,333

 

641

2.48

%

 

236,747

 

1,083

1.83

%

Total Federal Home Loan Bank advances

 

89,879

 

559

2.49

%

 

103,333

 

641

2.48

%

 

285,546

 

1,576

2.21

%

Repurchase agreements and other

 

142

0.00

%

 

233

0.00

%

 

195

0.00

%

Total borrowed funds

 

90,021

 

559

2.49

%

 

103,566

 

641

2.48

%

 

285,741

 

1,576

2.21

%

Total interest bearing liabilities

$

2,063,125

 

7,756

1.50

%

$

2,067,133

 

7,215

1.40

%

$

2,004,380

 

5,366

1.07

%

Non-interest bearing liabilities
Total noninterest bearing deposits

 

405,535

 

400,874

 

376,905

Other noninterest bearing liabilities

 

54,622

 

43,851

 

39,839

Total noninterest bearing liabilities

 

460,157

 

444,725

 

416,744

Total liabilities

$

2,523,282

$

2,511,858

$

2,421,124

Shareholders’ equity

 

317,265

 

315,006

 

303,733

Total liabilities and equity

$

2,840,547

$

2,826,864

$

2,724,857

Net interest income and interest rate spread

$

22,105

3.00

%

$

22,270

3.08

%

$

21,385

3.12

%

Net interest margin

3.33

%

3.38

%

3.36

%

Average interest earning assets to average interest bearing liabilities

128.90

%

128.19

%

127.25

%

 
 
Interest bearing deposits
Checking accounts

$

734,458

$

2,138

1.16

%

$

650,268

$

1,440

0.89

%

$

638,910

$

948

0.60

%

Savings accounts

 

293,784

 

26

0.04

%

 

297,410

 

29

0.04

%

 

307,250

 

26

0.03

%

Customer certificates of deposit

 

645,115

 

3,231

2.00

%

 

618,752

 

2,824

1.83

%

 

608,079

 

2,143

1.41

%

Total customer deposits

 

1,673,357

 

5,395

1.29

%

 

1,566,430

 

4,293

1.10

%

 

1,554,239

 

3,117

0.80

%

Brokered certificates of deposit

 

299,747

 

1,802

2.40

%

 

397,137

 

2,281

2.30

%

 

164,400

 

673

1.64

%

Total interest bearing deposits

 

1,973,104

 

7,197

1.46

%

 

1,963,567

 

6,574

1.34

%

 

1,718,639

 

3,790

0.88

%

Noninterest bearing deposits

 

405,535

0.00

%

 

400,874

0.00

%

 

376,905

0.00

%

Total average deposits and cost of deposits

$

2,378,639

$

7,197

1.21

%

$

2,364,441

$

6,574

1.11

%

$

2,095,544

$

3,790

0.72

%

Other interest bearing liabilities
Federal Home Loan Bank advances
Long term advances

$

$

0.00

%

$

$

0.00

%

$

48,799

$

493

4.05

%

Short term advances

 

89,879

 

559

2.49

%

 

103,333

 

641

2.48

%

 

236,747

 

1,083

1.83

%

Total Federal Home Loan Bank advances

 

89,879

 

559

2.49

%

 

103,333

 

641

2.48

%

 

285,546

 

1,576

2.21

%

Repurchase agreements and other

 

142

0.00

%

 

233

0.00

%

 

195

0.00

%

Total borrowed funds

 

90,021

 

559

2.49

%

 

103,566

 

641

2.48

%

 

285,741

 

1,576

2.21

%

Total average deposits and other interest bearing liabilities and total cost of funds

$

2,468,660

$

7,756

1.26

%

$

2,468,007

$

7,215

1.17

%

$

2,381,285

$

5,366

0.90

%

 
 
Customer deposits interest bearing and noninterest bearing

$

2,078,892

$

5,395

1.04

%

$

1,967,304

$

4,293

0.87

%

$

1,931,144

$

3,117

0.65

%

Brokered deposits

 

299,747

 

1,802

2.40

%

 

397,137

 

2,281

2.30

%

 

164,400

 

673

1.64

%

Total borrowings

 

90,021

 

559

2.49

%

 

103,566

 

641

2.48

%

 

285,741

 

1,576

2.21

%

Cost of funds

 

2,468,660

 

7,756

1.26

%

 

2,468,007

 

7,215

1.17

%

 

2,381,285

 

5,366

0.90

%

(1) Nonaccrual loans are included in the average balance at a yield of 0%.
(2) Yields are on a fully taxable equivalent basis.
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands, except per share data)

Financial Data
Total assets

$

2,869,116

 

$

2,852,041

 

$

2,811,357

 

$

2,789,183

 

$

2,770,558

 

Total loans, net

 

2,229,326

 

 

2,215,549

 

 

2,176,842

 

 

2,148,942

 

 

2,099,781

 

Total securities

 

319,714

 

 

313,847

 

 

319,498

 

 

320,806

 

 

328,924

 

Total deposits

 

2,259,179

 

 

2,289,803

 

 

2,213,220

 

 

2,352,476

 

 

2,135,345

 

Average interest-bearing deposits

 

1,973,104

 

 

1,963,567

 

 

1,936,539

 

 

1,884,617

 

 

1,718,639

 

Average noninterest-bearing deposits

 

405,535

 

 

400,874

 

 

395,649

 

 

382,044

 

 

376,905

 

Total shareholders' equity

 

317,554

 

 

314,709

 

 

309,334

 

 

306,043

 

 

301,484

 

Net interest income

 

22,043

 

 

22,186

 

 

23,494

 

 

21,623

 

 

21,295

 

Net interest income (FTE) (1)

 

22,105

 

 

22,270

 

 

23,605

 

 

21,707

 

 

21,385

 

Provision for loan losses

 

(51

)

 

61

 

 

178

 

 

251

 

 

(138

)

Noninterest income

 

6,671

 

 

6,073

 

 

5,585

 

 

6,146

 

 

5,852

 

Noninterest expense

 

15,976

 

 

17,674

 

 

17,178

 

 

15,772

 

 

15,530

 

Income tax expense

 

2,303

 

 

1,868

 

 

2,172

 

 

2,217

 

 

2,214

 

Net income

 

10,486

 

 

8,656

 

 

9,551

 

 

9,529

 

 

9,541

 

 
Share Data
Basic earnings per common share

$

0.216

 

$

0.177

 

$

0.192

 

$

0.191

 

$

0.191

 

Diluted earnings per common share

 

0.215

 

 

0.176

 

 

0.191

 

 

0.190

 

 

0.190

 

Book value per common share

 

6.61

 

 

6.44

 

 

6.30

 

 

6.13

 

 

6.04

 

Tangible book value per common share

 

6.11

 

 

5.95

 

 

5.81

 

 

5.65

 

 

5.56

 

Market value per common share

 

9.57

 

 

9.35

 

 

8.85

 

 

9.67

 

 

10.99

 

 
Common shares outstanding at end of period

 

48,069

 

 

48,853

 

 

49,129

 

 

49,923

 

 

49,904

 

Weighted average shares outstanding--basic

 

48,463

 

 

48,854

 

 

49,445

 

 

49,683

 

 

49,694

 

Weighted average shares outstanding--diluted

 

48,644

 

 

49,113

 

 

49,695

 

 

49,947

 

 

49,944

 

 
Key Ratios
Return on average assets (2)

 

1.48

%

 

1.22

%

 

1.36

%

 

1.37

%

 

1.40

%

Return on average equity (3)

 

13.22

%

 

10.99

%

 

12.15

%

 

12.25

%

 

12.56

%

Return on tangible equity (4)

 

14.30

%

 

11.90

%

 

13.16

%

 

13.28

%

 

13.65

%

Net interest margin

 

3.33

%

 

3.38

%

 

3.58

%

 

3.33

%

 

3.36

%

Efficiency ratio

 

55.37

%

 

62.29

%

 

54.79

%

 

57.30

%

 

57.75

%

Nonperforming loans to net loans, end of period

 

0.58

%

 

0.32

%

 

0.30

%

 

0.42

%

 

0.51

%

Nonperforming assets to total assets, end of period

 

0.48

%

 

0.34

%

 

0.27

%

 

0.36

%

 

0.57

%

Allowance for loan loss as a percent of loans, end of period

 

0.91

%

 

0.91

%

 

0.93

%

 

0.98

%

 

1.01

%

Delinquent loans to total net loans, end of period

 

0.58

%

 

0.41

%

 

0.50

%

 

0.69

%

 

0.67

%

______________________________

(1)

Net interest income is presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item

(2)

Net income divided by average total assets

(3)

Net income divided by average total equity

(4)

Net income divided by average total equity, minus average intangible assets
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands)

Loan Portfolio Composition
Commercial loans
Multi-family

$

154,630

 

$

163,243

 

$

134,143

 

$

139,938

 

$

141,004

 

Owner/nonowner occupied commercial real estate

 

414,780

 

 

412,550

 

 

409,979

 

 

408,938

 

 

396,624

 

Land

 

16,955

 

 

17,090

 

 

16,830

 

 

16,129

 

 

16,887

 

Construction

 

138,043

 

 

135,048

 

 

141,686

 

 

132,961

 

 

127,691

 

Commercial and industrial

 

249,898

 

 

246,740

 

 

240,293

 

 

233,801

 

 

218,611

 

Total

 

974,306

 

974,671

942,931

931,767

900,817

 

Residential mortgage loans
Real estate

 

942,698

 

 

934,586

 

 

927,255

 

 

909,626

 

 

888,583

 

Construction

 

46,196

 

 

45,102

 

 

43,435

 

 

39,396

 

 

40,623

 

Total

 

988,894

 

 

979,688

 

 

970,690

 

 

949,022

 

 

929,206

 

Consumer loans
Consumer

 

279,531

 

 

274,998

 

 

277,041

 

 

283,108

 

 

284,909

 

Total

 

279,531

 

 

274,998

 

 

277,041

 

 

283,108

 

 

284,909

 

Total loans

 

2,242,731

 

 

2,229,357

 

 

2,190,662

 

 

2,163,897

 

 

2,114,932

 

Less:
Allowance for loan losses

 

20,482

 

 

20,446

 

 

20,443

 

 

21,332

 

 

21,405

 

Deferred loan costs, net

 

(7,077

)

 

(6,638

)

 

(6,623

)

 

(6,377

)

 

(6,254

)

Total

 

13,405

 

 

13,808

 

 

13,820

 

 

14,955

 

 

15,151

 

Total loans, net

 

2,229,326

 

 

2,215,549

 

 

2,176,842

 

 

2,148,942

 

 

2,099,781

 

Loans held for sale, net

 

97,477

 

 

77,676

 

 

91,472

 

 

95,235

 

 

107,701

 

Total loans

$

2,326,803

 

$

2,293,225

 

$

2,268,314

 

$

2,244,177

 

$

2,207,482

 

 
 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands)

Deposit Portfolio Composition
Checking accounts
Interest bearing checking accounts

$

131,725

 

$

146,244

 

$

146,977

 

$

140,722

 

$

138,812

 

Non-interest bearing checking accounts

 

398,340

 

 

404,644

 

 

394,208

 

 

383,535

 

 

383,082

 

Total checking accounts

 

530,065

 

 

550,888

 

 

541,185

 

 

524,257

 

 

521,894

 

Savings accounts

 

290,354

 

 

297,186

 

 

298,087

 

 

300,007

 

 

306,283

 

Money market accounts

 

606,661

 

 

550,049

 

 

466,167

 

 

489,668

 

 

502,560

 

Total non-time deposits

 

1,427,080

 

 

1,398,123

 

 

1,305,439

 

 

1,313,932

 

 

1,330,737

 

Certificates of deposit

 

644,024

 

 

630,174

 

 

616,826

 

 

622,807

 

 

615,388

 

Total customer deposits

 

2,071,104

 

 

2,028,297

 

 

1,922,265

 

 

1,936,739

 

 

1,946,125

 

Brokered deposits

 

188,075

 

 

261,506

 

 

290,955

 

 

415,737

 

 

189,220

 

Total certificates of deposit

 

832,099

 

 

891,680

 

 

907,781

 

 

1,038,544

 

 

804,608

 

Total deposits

$

2,259,179

 

$

2,289,803

 

$

2,213,220

 

$

2,352,476

 

$

2,135,345

 

 
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands)

 
Allowance For Loan Losses
Beginning balance

$

20,446

 

$

20,443

 

$

21,332

 

$

21,405

 

$

21,610

 

Provision

 

(51

)

 

61

 

 

178

 

 

251

 

 

(138

)

Net recoveries (chargeoffs)

 

87

 

 

(58

)

 

(1,067

)

 

(324

)

 

(67

)

Ending balance

$

20,482

 

$

20,446

 

$

20,443

 

$

21,332

 

$

21,405

 

 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands)

Net Recoveries (Charge-offs)
Commercial loans
Multi-family

$

4

$

113

$

(99

)

$

4

$

9

 
Owner/nonowner occupied commercial real estate

 

165

 

 

28

 

 

38

 

 

12

 

 

29

 

Land

 

150

 

Construction

 

1

 

 

11

 

 

10

 

Commercial and industrial

 

1

 

 

(84

)

 

(765

)

 

(275

)

 

(72

)

Total

 

170

 

 

58

 

 

(826

)

 

(98

)

 

(24

)

Residential mortgage loans
Real estate

 

(53

)

 

78

 

 

(131

)

 

(141

)

 

(14

)

Construction

Total

 

(53

)

 

78

 

 

(131

)

 

(141

)

 

(14

)

Consumer loans
Consumer

 

(30

)

 

(194

)

 

(110

)

 

(85

)

 

(29

)

Total

 

(30

)

 

(194

)

 

(110

)

 

(85

)

 

(29

)

Total net chargeoffs

$

87

 

$

(58

)

$

(1,067

)

$

(324

)

$

(67

)

 
 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands)

Nonperforming Loans
Commercial loans
Multi-family

$

$

$

171

$

275

$

275

 
Owner/nonowner occupied commercial real estate

 

2,688

 

 

1,565

 

 

13

 

 

1,101

 

 

1,111

 

Land

Construction

Commercial and industrial

 

4,678

 

 

456

 

 

531

 

 

1,489

 

 

1,475

 

Total

 

7,366

 

 

2,021

 

 

715

 

 

2,865

 

 

2,861

 

Residential mortgage loans
Real estate

 

4,365

 

 

3,883

 

 

4,170

 

 

4,426

 

 

6,146

 

Construction

Total

 

4,365

 

 

3,883

 

 

4,170

 

 

4,426

 

 

6,146

 

Consumer loans
Consumer

 

1,141

 

 

1,203

 

 

1,654

 

 

1,770

 

 

1,783

 

Total

 

1,141

 

 

1,203

 

 

1,654

 

 

1,770

 

 

1,783

 

Total nonperforming loans

$

12,872

 

$

7,107

 

$

6,539

 

$

9,061

 

$

10,790

 

 
 
Total Nonperforming Loans and Nonperforming Assets
Past due 90 days and on nonaccrual status

$

5,392

 

$

4,351

 

$

5,732

 

$

8,200

 

$

8,395

 

Past due 90 days and still accruing

 

18

 

Past due 90 days

 

5,392

 

 

4,351

 

 

5,750

 

 

8,200

 

 

8,395

 

Past due less than 90 days and on nonaccrual

 

7,480

 

 

2,756

 

 

789

 

 

861

 

 

2,395

 

Total nonperforming loans

 

12,872

 

 

7,107

 

 

6,539

 

 

9,061

 

 

10,790

 

Other real estate owned

 

871

 

 

1,143

 

 

1,049

 

 

907

 

 

802

 

Other classified assets

 

1,479

 

 

4,050

 

Repossessed assets

 

84

 

 

37

 

 

39

 

 

75

 

Total nonperforming assets

$

13,827

 

$

9,766

 

$

7,627

 

$

9,968

 

$

15,717

 

 
UNITED COMMUNITY FINANCIAL CORP.
NON-GAAP DISCLOSURE RECONCILIATION
(Unaudited)
 
Reconciliation of Average Shareholders' Equity to Average Tangible Equity:
 

At or for the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands, except per share data)

Average shareholders equity

$

317,265

 

$

315,006

 

$

314,464

 

$

311,058

 

$

303,733

 

Average intangible assets

 

23,867

 

 

23,994

 

 

24,123

 

 

24,144

 

 

24,063

 

Average tangible equity

$

293,398

 

$

291,012

 

$

290,341

 

$

286,914

 

$

279,670

 

 
Net income

$

10,486

 

$

8,656

 

$

9,551

 

$

9,529

 

$

9,541

 

 
Return on tangible equity

 

14.30

%

 

11.90

%

 

13.16

%

 

13.28

%

 

13.65

%

 
Reconciliation of Fully Taxable Equivalent Net Interest Income to Net Interest Income:
 

For the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands)

 
Interest income

$

29,799

 

$

29,401

 

$

30,170

 

$

27,690

 

$

26,661

 

Fully taxable equivalent adjustment

 

62

 

 

84

 

 

111

 

 

84

 

 

90

 

Fully taxable equivalent interest income

 

29,861

 

 

29,485

 

 

30,281

 

 

27,774

 

 

26,751

 

Interest expense

 

7,756

 

 

7,215

 

 

6,676

 

 

6,067

 

 

5,366

 

Fully taxable net interest income

$

22,105

 

$

22,270

 

$

23,605

 

$

21,707

 

$

21,385

 

 
Tangible Book Value Per Share:
 
Tangible book value, per share is defined at shareholders equity minus intangible assets divided by the number of shares outstanding.
 

At the quarters ended

June 30,

2019

 

March 31,

2019

 

December 31,

2018

 

September 30,

2018

 

June 30,

2018

(Dollars in thousands, except per share data)

Total shareholders' equity

$

317,554

 

$

314,709

 

$

309,334

 

$

306,043

 

$

301,484

 

Goodwill

 

20,221

 

 

20,221

 

 

20,221

 

 

20,221

 

 

20,221

 

Customer list intangible

 

2,123

 

 

2,169

 

 

2,214

 

 

2,259

 

 

1,980

 

Core deposit intangible

 

1,439

 

 

1,521

 

 

1,603

 

 

1,686

 

 

1,769

 

Total common shares outstanding

 

48,068,790

 

 

48,852,688

 

 

49,128,875

 

 

49,922,514

 

 

49,904,074

 

Tangible book value, as reported

$

6.11

 

$

5.95

 

$

5.81

 

$

5.65

 

$

5.56

 

 
 
Reconciliation of Net Interest Margin, Non-Interest Income and Non-Interest Expense:
 

At the quarters ended

 

At the quarters ended

June 30,

2019

 

June 30,

2018

 

March 31,

2019

 

March 31,

2018

Net interest income (FTE)

$

22,105

 

$

21,385

 

$

22,270

 

$

21,630

 

less: impact of loan payoff

 

-

 

 

(588

)

less: purchase accounting

 

(271

)

 

(463

)

 

(360

)

 

(545

)

Adjusted net interest income

 

21,834

 

 

20,922

 

 

21,910

 

 

20,497

 

Average earning assets

 

2,659,279

 

 

2,550,587

 

 

2,649,951

 

 

2,496,673

 

Net interest margin excluding purchase accounting

 

3.29

%

 

3.28

%

 

3.32

%

 

3.30

%

 
Non-interest income

$

6,671

 

$

5,852

 

$

6,073

 

$

5,819

 

less: mortgage servicing valuation adjustment

 

995

 

 

20

 

 

499

 

 

(9

)

Non-interest income, adjusted

 

7,666

 

 

5,872

 

 

6,572

 

 

5,810

 

Non-interest income % increase

 

30.6

%

 

13.1

%

 
Non-interest expense

$

15,976

 

$

15,530

 

$

17,674

 

$

16,600

 

Non-interest expense % increase

 

2.9

%

 

2.6

%