ROEBUCK FOOD GROUP PLC

ANNUAL

REPORT & FINANCIAL STATEMENTS

2022

1

ANNUAL REPORT 2022

Page

Corporate Profile and Group Operations

1

Financial Highlights

2

Chairman's Statement

3 - 4

Financial Review

5 - 6

Shareholder Information

7 - 8

Board of Directors

9

Corporate Information

10

Directors' Report

11 - 24

Statement of Directors' Responsibilities

25

Independent Auditor's Report

26 - 32

Consolidated Statement of Comprehensive Income

33 - 34

Consolidated Statement of Financial Position

35

Consolidated Statement of Changes in Equity

36

Consolidated Cash Flow Statement

37

Notes to the consolidated financial statements

38 - 77

Company Statement of Financial Position

78

Company Cash Flow Statement

79

Company Statement of Changes in Equity

80

Notes to the Company financial statements

81 - 85

FINANCIAL CALENDAR 2022

Announcement of preliminary results

31

March 2023

Annual Report posted to shareholders

30

April 2023

Annual General Meeting

To be arranged

Announcement of interim results

31

March 2023

2

CORPORATE PROFILE

Background

Roebuck Food Group plc ("Roebuck") is a leading business in both product sourcing (Meat, Dairy and Fish) and a dairy business based in Ireland.

The product sourcing business is made up of Townview Foods Limited ("Townview Food") based in Newry and Townview Sourcing Limited (formerly Foro International Connections Limited) based in Dublin. It is a protein and ingredient's sourcing business with a sales footprint across Ireland, UK, and mainland Europe, expanding into other geographical markets.

The dairy business is made up of Cantwellscourt Farm, which is a large A2 milking farm based in Kilkenny, Ireland, and Grass 2 Milk, whose activities were discontinued during the year. Grass 2 Milk was a value- add functional nutrition business focused on A2 dairy protein based in Naas, Co. Kildare, Ireland. Following ongoing lockdowns, supply chain disruptions and cost inflation, Grass 2 Milk's activities were discontinued during the year.

Roebuck was founded in 1975 and became a public company in 1986. Its shares are listed on the Alternative Investment Market (AIM) of the London Stock Exchange.

Group Operations

Declan Morrissey - Group Managing Director

  • Declan.Morrissey@roebuckfoodgroup.com
  • 6th Floor
    South Bank House Barrow Street, Dublin 2 D04 TR29
    Ireland
  • Tel: 02830 257760
  • Mob: 00 353 87 942 5631

Locations and Segments

Product Sourcing

  • Newry, Northern Ireland (Townview Foods Limited offices)
  • Dublin, Ireland (Townview Sourcing Limited offices)

Dairy Farming

  • Kilkenny, Ireland (Cantwellscourt Farm)

Discontinued Operations

  • Naas, Ireland (Grass 2 Milk)

1

FINANCIAL HIGHLIGHTS

2022

Restated

2021

£'000

£'000

Revenue - Continuing operations (Note 1)

31,351

24,313

Operating profit/(loss) -continuing (Note 1)

336

(1,004)

Profit/(loss) before tax-continuing (Note 1)

217

(1,066)

Basic earnings/(loss) per share - continuing (pence) (Note 1)

0.5p

(3.5)p

Diluted earnings /(loss) per share - continuing (pence) (Note 1)

0.5p

(3.5)p

Net (cash)/debt to EBITDA (times) (Note 1)

0.01

(0.66)

Dividend paid per share

- interim for current year

Nil

Nil

- final for previous year

Nil

2.0c

Nil

Nil

Capital employed

£'000

£'000

Shareholders' funds (net of goodwill)

3,362

4,441

Net (borrowings)/ cash

(3,440)

1,398

Gearing(Note 2)

102%

(31)%

Note 1

The 2021 comparatives have been restated to remove discontinued operations associated with Grass 2 Milk.

Note 2

The above gearing figures are expressed as net borrowings (total borrowings less cash) divided by net assets or Shareholders' funds (net of goodwill £2.3m).

2

CHAIRMAN'S STATEMENT

Roebuck Food Group plc (AIM: RFG), is pleased to announce its results for the year ended 31 December 2022.

Group Financial Highlights - Continuing Operations

  • Group revenue increased by 29% to £31.4m (2021: £24.3m)
  • Earnings per share of 0.5p on continuing operations (2021 : loss of 3.5p)
  • Profit after tax from continuing operation of £0.2m ( 2021 : loss £1.1m)
  • EBITDA of £0.5m from the Dairy division (2021 : £0.1m)
  • EBITDA of £0.4m from the Sourcing division (2021: £0.3m)

Divisional Highlights- Continuing Operations

£'000

Sourcing

Dairy

2022

2021

2022

2021

Revenue

29.9

23.3

1.5

1.0

EBITDA

0.4

0.3

0.5

0.1

Operating

0.4

0.3

0.3

(0.8)

Profit/(loss)

Operating

1.3%

1.3%

20%

(80%)

Margin

Sourcing Division

Sales at our sourcing division increased by 28% in 2022, compared with the same period in 2021, from £23.3m to £29.9m. Operating profit improved from £0.3m to £0.4m.

Townview Foods Ltd, continues to execute its commercial strategy which centres on diversification of products and end-markets. Our core animal proteins business continues to deliver consistent revenue and profits with a low-risk trading model and diversification of product sourcing and end-markets. From a standing start in March 2022, we have grown our dairy ingredients trading business into a significant operation both in terms of revenues and profits and we are confident about its prospects in 2023. We are also developing capability in plant-based ingredients which will allow us to offer a full portfolio of ingredient solutions to our customers. Operating margins declined slightly in the period, mainly due to the investment in talent, ICT and marketing. Overall, we are confident that our commercial strategy will continue to deliver profitable growth in 2023.

As part of a strategic alignment with Townview Foods Ltd, Foro International Connections Ltd was rebranded to Townview Sourcing Ltd in May 2022.

Townview Sourcing sales increased by 57% from £2.1m in 2021 to £3.3m in 2022.

The strategic alignment between Townview Foods Ltd and Townview Sourcing Ltd companies will create cost saving efficiencies and allow Roebuck Food Group Plc to have continuing ease of access to the UK, Republic of Ireland and European markets.

3

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Roebuck Food Group plc published this content on 28 April 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 April 2023 15:59:38 UTC.