2023 Results Conference Call

13 March 2024

THE GROUP

  • 760 Direct employees and >110K missions (FY2023)

>140 Branches

38

1

8

15

14

3

Family Care first specialised Employment Agency

18 36

(20 branches)

4 6

2

1 5

3

>9.000 business customers

6

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

2

TEMPORARY WORK IN ITALY

Revenues

Revenues Q4 2023 vs. Q4 2022

Revenues FY 2023 vs. FY 2022

10%

(4,6%)

(3,8%)

(2%)

8%*

(2,5%)

(2,5%)

(3%)

*Region Southern Europe, in which Italy is included

Sources: Reported Company data

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

3

REVENUES BY COMPANY (EURO '000, NET OF INTERCOMPANY)

Company

Business Area

2022

2023

Var%

Temporary Work

725.848

702.404

(3,2%)

Temporary Work

22.767

26.505

16,4%

Temporary workers training and

11.307

11.221

(0,8%)

other services in outsourcing

Research and selection middle

6.397

7.291

14,0%

and top management; Digital

Head Hunting

Outplacement and managerial

2.054

1.368

(33,4%)

training

Group Revenues

768.373

748.790

(2,5%)

Group Gross Margin (reported)

95.162

96.757

1,7%

Group Margin % (reported)

12,4%

12,9%

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

4

2023 VS 2022

Euro Million

Revenues

Gross Margin

Gross Margin %

Costs

EBITDA

EBITDA margin

EBIT

Net Income

NON- RECURRING COSTS

EBITDA ADJ

EBITDA Adj margin

ADJ COSTS

2022 2023

768,4 748,8

95,2 96,8

12,4% 12,9%

65,8 68,4

29,4 28,3

3,8%3,8%

21,2 19,8

14,3 12,6

0,9 2,14

30,2 30,5

3,9%4,1%

65,0 66,3

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

5

INCOME STATEMENT 2023 VS 2022

Euro ('000)

At 31 December

Var. 2023/2022

2023

2022

Revenues

748.790

768.373

(19.583)

Costs of temporary work

(652.033)

(673.211)

21.178

Gross Margin

96.757

95.162

1.595

Other income

15.087

15.306

(219)

Employee costs

(43.173)

(42.546)

(627)

Cost of raw materials and consumables

(200)

(199)

(1)

Costs for services

(38.239)

(37.493)

(746)

Other operating expenses

(1.910)

(862)

(1.048)

EBITDA

28.322

29.368

(1.046)

Impairment loss on trade and other receivables

(2.072)

(1.685)

(387)

Amortisation and Depreciation

(5.786)

(5.820)

34

EBITA

20.464

21.863

(1.399)

Amortisation of intangible assets

(688)

(667)

(21)

EBIT

19.776

21.196

(1.420)

Financial income

1.427

36

1.391

Financial expense

(2.334)

(693)

(1.641)

Pre-tax profit (loss)

18.869

20.539

(1.670)

Income taxes

(6.302)

(6.225)

(77)

Profit (loss) for the year

12.567

14.314

(1.747)

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

6

NWC

(Euro million)

NPF

(Euro million)

DSO (days)

BALANCE SHEET INDICATORS

31/12/2021

30/03/2022

30/06/2022

30/09/2022

31/12/2022

30/03/2023

30/06/2023

30/09/2023

31/12/2023

38,2

32,7

15,2

14,2

28,3

17,4

22,1

26,1

39,0

44,5

35,8

17,5

12,7

26,2

12,8

19,4

26,0

36,1

69*

72

70

64

68

66

72

69

70

* Net of «Quanta» consolidation effect

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

7

BALANCE SHEET 2023 VS 2022

Euro ('000)

Var. 2023/2022

31/12/2023

% su CIN* /

31/12/2022

% su CIN* /

Totale fonti

Totale fonti

Intangible assets and goodwill

102.074

57,0%

102.842

60,8%

(768)

Property, plant and equipment

3.553

2,0%

3.493

2,1%

60

Right of use for leases

14.007

7,8%

13.838

8,2%

169

Other net non-current assets and liabilities

20.309

11,4%

20.654

12,2%

(345)

Total non-current assets/liabilities

139.943

78,2%

140.827

83,3%

(884)

Trade receivables

145.020

81,1%

144.584

85,5%

436

Other receivables

10.374

5,8%

8.423

5,0%

1.951

Current tax assets

116

0,1%

81

0,0%

35

Trade payables

(13.494)

(7,5%)

(14.752)

(8,7%)

1.258

Current employee benefits

(56.882)

(31,8%)

(62.861)

(37,2%)

5.979

Other payables

(41.301)

(23,1%)

(40.879)

(24,2%)

(422)

Current tax liabilities

(73)

(0,0%)

(2.512)

(1,5%)

2.439

Current provisions for risks and charges

(4.779)

(2,7%)

(3.757)

(2,2%)

(1.022)

Net working capital

38.981

21,8%

28.327

16,7%

10.654

Total loans - net invested capital

178.924

100,0%

169.154

100,0%

9.770

Equity

141.372

79,0%

141.521

83,7%

(149)

Net financial indebtedness

36.133

20,2%

26.216

15,5%

9.917

Employee benefits

1.419

0,8%

1.417

0,8%

2

Total sources

178.924

100,0%

169.154

100,0%

9.770

* Net Invested Capital

© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it

8

Openjobmetis S.p.A. - AGENZIA PER IL LAVORO - Aut. Prot. N. 1111-SG del 26/11/2004

HEADQUARTERS AND OFFICES: Via Marsala, 40/C - Centro Direzionale Le Torri - 21013 Gallarate (VA)

REGISTRATED OFFICE: Via Assietta, 19 - 20161 Milano

Ph. +39 0331 211501 - info@openjob.it

Tax code/VAT No./Registration No. Business Register Milan-MB-Lodi 13343690155

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Openjobmetis S.p.A. published this content on 11 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 March 2024 08:49:03 UTC.