2023 Results Conference Call
13 March 2024
THE GROUP
- 760 Direct employees and >110K missions (FY2023)
>140 Branches
38 | 1 | 8 | |
15 | |||
14 | |||
3 | |||
Family Care first specialised Employment Agency | 18 36 | ||
(20 branches) | 4 6 | ||
2 | 1 5 | ||
3 | |||
>9.000 business customers | 6 |
© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 2 |
TEMPORARY WORK IN ITALY
Revenues
Revenues Q4 2023 vs. Q4 2022
Revenues FY 2023 vs. FY 2022
10% | (4,6%) | (3,8%) | (2%) |
8%* | (2,5%) | (2,5%) | (3%) |
*Region Southern Europe, in which Italy is included
Sources: Reported Company data
© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 3 |
REVENUES BY COMPANY (EURO '000, NET OF INTERCOMPANY)
Company | Business Area | 2022 | 2023 | Var% |
Temporary Work | 725.848 | 702.404 | (3,2%) | |
Temporary Work | 22.767 | 26.505 | 16,4% | |
Temporary workers training and | 11.307 | 11.221 | (0,8%) | |
other services in outsourcing | ||||
Research and selection middle | 6.397 | 7.291 | 14,0% | |
and top management; Digital | ||||
Head Hunting | ||||
Outplacement and managerial | 2.054 | 1.368 | (33,4%) | |
training | ||||
Group Revenues | 768.373 | 748.790 | (2,5%) | |
Group Gross Margin (reported)
95.162
96.757
1,7%
Group Margin % (reported) | 12,4% | 12,9% |
© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 4 |
2023 VS 2022
Euro Million
Revenues
Gross Margin
Gross Margin %
Costs
EBITDA
EBITDA margin
EBIT
Net Income
NON- RECURRING COSTS
EBITDA ADJ
EBITDA Adj margin
ADJ COSTS
2022 2023
768,4 748,8
95,2 96,8
12,4% 12,9%
65,8 68,4
29,4 28,3
3,8%3,8%
21,2 19,8
14,3 12,6
0,9 2,14
30,2 30,5
3,9%4,1%
65,0 66,3
© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 5 |
INCOME STATEMENT 2023 VS 2022
Euro ('000) | At 31 December | Var. 2023/2022 | |
2023 | 2022 | ||
Revenues | 748.790 | 768.373 | (19.583) |
Costs of temporary work | (652.033) | (673.211) | 21.178 |
Gross Margin | 96.757 | 95.162 | 1.595 |
Other income | 15.087 | 15.306 | (219) |
Employee costs | (43.173) | (42.546) | (627) |
Cost of raw materials and consumables | (200) | (199) | (1) |
Costs for services | (38.239) | (37.493) | (746) |
Other operating expenses | (1.910) | (862) | (1.048) |
EBITDA | 28.322 | 29.368 | (1.046) |
Impairment loss on trade and other receivables | (2.072) | (1.685) | (387) |
Amortisation and Depreciation | (5.786) | (5.820) | 34 |
EBITA | 20.464 | 21.863 | (1.399) |
Amortisation of intangible assets | (688) | (667) | (21) |
EBIT | 19.776 | 21.196 | (1.420) |
Financial income | 1.427 | 36 | 1.391 |
Financial expense | (2.334) | (693) | (1.641) |
Pre-tax profit (loss) | 18.869 | 20.539 | (1.670) |
Income taxes | (6.302) | (6.225) | (77) |
Profit (loss) for the year | 12.567 | 14.314 | (1.747) |
© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 6 |
NWC
(Euro million)
NPF
(Euro million)
DSO (days)
BALANCE SHEET INDICATORS
31/12/2021 | 30/03/2022 | 30/06/2022 | 30/09/2022 | 31/12/2022 | 30/03/2023 | 30/06/2023 | 30/09/2023 | 31/12/2023 | ||||||||||
38,2 | 32,7 | 15,2 | 14,2 | 28,3 | 17,4 | 22,1 | 26,1 | 39,0 | ||||||||||
44,5 | 35,8 | 17,5 | 12,7 | 26,2 | 12,8 | 19,4 | 26,0 | 36,1 | ||||||||||
69* | 72 | 70 | 64 | 68 | 66 | 72 | 69 | 70 | ||||||||||
* Net of «Quanta» consolidation effect
© Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 7 |
BALANCE SHEET 2023 VS 2022
Euro ('000) | Var. 2023/2022 | ||||
31/12/2023 | % su CIN* / | 31/12/2022 | % su CIN* / | ||
Totale fonti | Totale fonti | ||||
Intangible assets and goodwill | 102.074 | 57,0% | 102.842 | 60,8% | (768) |
Property, plant and equipment | 3.553 | 2,0% | 3.493 | 2,1% | 60 |
Right of use for leases | 14.007 | 7,8% | 13.838 | 8,2% | 169 |
Other net non-current assets and liabilities | 20.309 | 11,4% | 20.654 | 12,2% | (345) |
Total non-current assets/liabilities | 139.943 | 78,2% | 140.827 | 83,3% | (884) |
Trade receivables | 145.020 | 81,1% | 144.584 | 85,5% | 436 |
Other receivables | 10.374 | 5,8% | 8.423 | 5,0% | 1.951 |
Current tax assets | 116 | 0,1% | 81 | 0,0% | 35 |
Trade payables | (13.494) | (7,5%) | (14.752) | (8,7%) | 1.258 |
Current employee benefits | (56.882) | (31,8%) | (62.861) | (37,2%) | 5.979 |
Other payables | (41.301) | (23,1%) | (40.879) | (24,2%) | (422) |
Current tax liabilities | (73) | (0,0%) | (2.512) | (1,5%) | 2.439 |
Current provisions for risks and charges | (4.779) | (2,7%) | (3.757) | (2,2%) | (1.022) |
Net working capital | 38.981 | 21,8% | 28.327 | 16,7% | 10.654 |
Total loans - net invested capital | 178.924 | 100,0% | 169.154 | 100,0% | 9.770 |
Equity | 141.372 | 79,0% | 141.521 | 83,7% | (149) |
Net financial indebtedness | 36.133 | 20,2% | 26.216 | 15,5% | 9.917 |
Employee benefits | 1.419 | 0,8% | 1.417 | 0,8% | 2 |
Total sources | 178.924 | 100,0% | 169.154 | 100,0% | 9.770 |
* Net Invested Capital | © Openjobmetis S.p.A. - Registered office: Via Assietta, 19 - 20161 Milano- www.openjobmetis.it - info@openjobmetis.it | 8 |
Openjobmetis S.p.A. - AGENZIA PER IL LAVORO - Aut. Prot. N. 1111-SG del 26/11/2004
HEADQUARTERS AND OFFICES: Via Marsala, 40/C - Centro Direzionale Le Torri - 21013 Gallarate (VA)
REGISTRATED OFFICE: Via Assietta, 19 - 20161 Milano
Ph. +39 0331 211501 - info@openjob.it
Tax code/VAT No./Registration No. Business Register Milan-MB-Lodi 13343690155
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Openjobmetis S.p.A. published this content on 11 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 March 2024 08:49:03 UTC.