November 4, 2015
(Billions of yen)
No | FY2016 | FY2015 1st half (Actual) d | FY2016 1st half (Previous actual) e | ||||
1Q (Actual) a | 2Q (Actual) b | (Actual) c | |||||
Net sales | 1 | 137.2 | 139.5 | 276.7 | 310.8 | 280.0 | |
Operating income | 2 | 1.0 | 5.3 | 6.3 | 8.9 | 5.0 | |
Ordinary income | Ordinary steel / Special steel | 3 | 3.8 | 5.6 | 9.4 | 7.3 | 8.5 |
Stainless steel | 4 | (2.0) | (2.0) | (4.0) | 1.0 | (4.0) | |
Total | 5 | 1.8 | 3.6 | 5.4 | 8.3 | 4.5 | |
Profit attributable to owners of parent | 6 | 1.2 | 0.8 | 2.0 | 5.2 | 2.5 |
Difference | ||
(ⅰ) c-d | (ⅱ) b-a | (ⅲ) c-e |
(34.1) | 2.3 | (3.3) |
(2.6) | 4.3 | 1.3 |
2.1 | 1.8 | 0.9 |
(5.0) | 0.0 | 0.0 |
(2.9) | 1.8 | 0.9 |
(3.2) | (0.4) | (0.5) |
Inventory evaluation | Ordinary steel / Special steel | 7 | (1.0) | (1.0) | (2.0) | (1.5) | (2.0) |
Stainless steel | 8 | (1.5) | (1.5) | (3.0) | 2.5 | (2.5) | |
Total | 9 | (2.5) | (2.5) | (5.0) | 1.0 | (4.5) |
(0.5) | 0.0 | 0.0 |
(5.5) | 0.0 | (0.5) |
(6.0) | 0.0 | (0.5) |
No | FY2016 | FY2015 1st half (Actual) d | FY2016 1st half (Previous actual) e | ||||
1Q (Actual) a | 2Q (Actual) b | (Actual) c | |||||
Crude steel production (10,000tons) | Ordinary steel / Special steel | 1 | 79 | 79 | 158 | 168 | 160 |
Stainless steel | 2 | 15 | 19 | 34 | 39 | 35 | |
Total | 3 | 94 | 98 | 192 | 207 | 195 | |
Sales volume (10,000tons) | Ordinary steel / Special steel | 4 | 74 | 76 | 150 | 160 | 148 |
Stainless steel | 5 | 12 | 13 | 25 | 32 | 26 | |
Total | 6 | 86 | 89 | 175 | 192 | 174 | |
Average sales price of steel products(1,000yen/tons) | 7 | 124 | 120 | 122 | 127 | 123 | |
Export ratio(monetary basis;%) | 8 | 17 | 16 | 16 | 17 | 17 | |
Export exchange rate(yen/US$) | 9 | 121 | 122 | 122 | 103 | 121 |
Difference | ||
(ⅰ) c-d | (ⅱ) b-a | (ⅲ) c-e |
(10) | 0 | (2) |
(5) | 4 | (1) |
(15) | 4 | (3) |
(10) | 2 | 2 |
(7) | 1 | (1) |
(17) | 3 | 1 |
(5) | (4) | (1) |
(1) | (1) | (1) |
19 | 1 | 1 |
FY2015 | Sales | Purchasing | Cost | Subsidiaries, | Inventory | FY2016 |
1st half | related | price | improvement, | etc. | evaluation | 1st half |
(Actual) | etc. | (Actual) |
(Billions of yen)
15.0
10.0
5.0
0.0
8.3
(9.0)
15.0
0.6
(3.5)
(6.0)
5.4
(5.0)
(10.0)
(Billions of yen) (Of which stainless steel)
1st half of FY2015(Actual) | 8.3 | Breakdown | 1.0 | |
Sales related | (9.0) | Volume and composition difference (4.5), Price difference (9.0), Export exchange difference 4.5 | 0.0 | |
Purchasing price | 15.0 | Iron ore 15.0, Coking coal 1.5, Oil 6.0, Nickel 5.5, Import exchange difference (14.0) | 2.0 | |
Cost improvement, etc. | 0.6 | Rationalization, etc. | 0.5 | |
Subsidiaries, etc. | (3.5) | (2.0) | ||
Inventory evaluation | (6.0) | 1.0→(5.0) (Of which, stainless steel 2.5→(3.0)) | (5.5) | |
Total | 2.9 | (5.0) | ||
1st half of FY2016(Actual) | 5.4 | (4.0) |
distributed by |