This management's discussion and analysis of financial condition and results of
operations contain forward-looking statements that involve risks and
uncertainties. Please see "Cautionary Statement Concerning Forward-Looking
Statements" for a discussion of the uncertainties, risks and assumptions that
may cause our actual results to differ materially from those discussed in the
forward-looking statements. This discussion should be read in conjunction with
our historical financial statements and related notes thereto and the other
disclosures contained elsewhere in this Quarterly Report on Form 10-Q, the
audited consolidated financial statements and notes for the fiscal year ended
December 31, 2020, which were included in our Form 10-K, filed with the
Securities and Exchange Commission ("SEC") on February 26, 2021. The results of
operations for the periods reflected herein are not necessarily indicative of
results that may be expected for future periods. MGM Resorts International
together with its subsidiaries may be referred to as "we," "us" or "our." MGM
China Holdings Limited together with its subsidiaries is referred to as "MGM
China." MGM Growth Properties LLC together with its subsidiaries is referred to
as "MGP."


Description of our business and key performance indicators





Our primary business is the ownership and operation of casino resorts which
offer gaming, hotel, convention, dining, entertainment, retail and other resort
amenities. We own or invest in several of the finest casino resorts in the world
and we continually reinvest in our resorts to maintain our competitive
advantage. Most of our revenue is cash-based, through customers wagering with
cash or paying for non-gaming services with cash or credit cards. We rely
heavily on the ability of our resorts to generate operating cash flow to fund
capital expenditures, provide excess cash flow for future development, repay
debt financings, and return capital to our shareholders. We make significant
investments in our resorts through newly remodeled hotel rooms, restaurants,
entertainment and nightlife offerings, as well as other new features and
amenities.



Financial Impact of COVID-19



The spread of coronavirus disease 2019 ("COVID-19") and developments surrounding
the global pandemic have had, and we expect will continue to have, a significant
impact on our business, financial condition, results of operations and cash
flows in 2021 and potentially thereafter. In March 2020, all of our domestic
properties were temporarily closed pursuant to state and local government
restrictions imposed as a result of COVID-19. Throughout the second and third
quarters of 2020 all of our properties that were temporarily closed re-opened to
the public, but continue to operate without certain amenities and subject to
certain occupancy limitations, with restrictions varying by jurisdiction and
with further temporary re-closures and re-openings occurring for our properties
or portions thereof into the first quarter of 2021. Upon re-opening of the
properties, we implemented certain measures to mitigate the spread of COVID-19,
including limitations on the number of gaming tables allowed to operate and on
the number of seats at each table game, as well as slot machine spacing,
temperature checks, mask protection, limitations on restaurant capacity,
entertainment events and conventions as well as other measures to enforce social
distancing.



Beginning in the latter part of the first quarter of 2021 and continuing into
the second quarter of 2021, our domestic jurisdictions eased and removed prior
operating restrictions, including capacity and occupancy limits as well as
social distancing policies. However, certain operations and amenities are
limited or constrained due to available staffing and/or mid-week visitation
levels, and in July 2021, certain jurisdictions reinstated mask protection
guidelines as a result of the emergence and spread of certain COVID-19 variants.



Although all of our properties have re-opened, in light of the unpredictable
nature of the pandemic, including the emergence and spread of COVID-19 variants,
the properties may be subject to temporary, complete or partial shutdowns in the
future. At this time, we cannot predict whether jurisdictions, states or the
federal government will adopt similar or more restrictive measures in the future
than in the past, including stay-at-home orders or the temporary closure of all
or a portion of our properties, and are unable to predict the length of time it
will take for our properties to fully return to normal operations.



In Macau, following a temporary closure of our properties on February 5, 2020,
operations resumed on February 20, 2020, subject to certain health safeguards,
such as limiting the number of seats available at each table game, slot machine
spacing, reduced operating hours at a number of restaurants and bars,
temperature checks, and mask protection. Although the issuance of tourist visas
(including the individual visit scheme "IVS") for residents of Zhuhai, Guangdong
Province and all other provinces in mainland China to travel to Macau resumed on
August 12, 2020, August 26, 2020 and September 23, 2020, respectively, several
travel and entry restrictions in Macau, Hong Kong and mainland China remain in
place (including the temporary suspension of ferry services from Hong Kong to
Macau, a negative nucleic acid test result, and mandatory quarantine
requirements for visitors from Hong Kong and Taiwan, and bans on entry or
enhanced quarantine requirements on other visitors into Macau), which have
significantly impacted visitation to our Macau properties. On August 3, 2021,
four new COVID-19 cases were reported in Macau, the first of such cases since
the onset of the pandemic in early 2020. As a result, the Macau government
declared a state of immediate prevention and cancelled or suspended certain
events and closed certain entertainment and leisure facilities throughout Macau,
however gaming and hotel operations have remained open. On August 4, 2021, mass
mandatory nucleic acid testing was imposed in Macau and the testing process is
expected to take three days to complete. It is uncertain whether further
closures, including the closure of our properties, or travel restrictions to
Macau will be implemented based on the outcome of the test results.

                                       22

--------------------------------------------------------------------------------





Other Developments



In March 2021, we delivered a notice of redemption to MGP covering approximately
37 million Operating Partnership units that we held which was satisfied with
aggregate cash proceeds of approximately $1.2 billion. See Note 9 in the
accompanying consolidated financial statements for information regarding this
transaction, which eliminates in consolidation.



In May 2021, we entered into an agreement with MGP whereby MGP will acquire the
real estate assets of MGM Springfield from us for $400 million of cash
consideration. MGM Springfield will be added to the master lease between us and
MGP. The transaction is expected to close in the fourth quarter of 2021, upon
receipt of interim regulatory approvals from the Massachusetts Gaming Commission
and the satisfaction of other customary closing conditions. See Note 1 and Note
11 in the accompanying consolidated financial statements for information
regarding this transaction. All intercompany transactions, including
transactions under the master lease with MGP, eliminate in consolidation.



In June 2021, we entered into a definitive agreement to purchase the 50%
interest in CityCenter held by Infinity World Development Corp ("Infinity
World") for cash consideration of $2.125 billion. The transaction is expected to
close in the third quarter of 2021, subject to certain closing conditions. See
Note 1 in the accompanying consolidated financial statements for information
regarding this transaction.



In June 2021, we also entered into an agreement pursuant to which a fund managed
by Blackstone Group Inc. will acquire the real estate assets of Aria and Vdara
from us for cash consideration of $3.89 billion and lease the properties back to
us pursuant to a lease agreement.  The transaction is expected to close in the
third quarter of 2021, subject to certain closing conditions, which include the
requisite closing of the equity interest purchase of CityCenter, discussed
above. See Note 1 in the accompanying consolidated financial statements for
information regarding this transaction.



In August 2021, we entered into an agreement with VICI and MGP whereby VICI will
acquire MGP. Pursuant to the agreement, MGP Class A shareholders will receive
1.366 shares of newly issued VICI stock in exchange for each MGP Class A share
outstanding and we will receive 1.366 units of the new VICI operating
partnership ("VICI OP") in exchange for each Operating Partnership unit we hold.
The fixed exchange ratio represents an agreed upon price of $43 per share of MGP
Class A share to the five-day volume weighted average price of VICI stock as of
the close of business on July 30, 2021. Subsequent to the exchange, VICI OP will
redeem the majority of our VICI OP units for cash consideration of $4.4 billion,
with us retaining an approximate $370 million ownership interest in the VICI OP
(based upon the close price of VICI stock as of August 3, 2021). MGP's Class B
share that we hold will be cancelled.



As part of the transaction, we will enter into an amended and restated master
lease with VICI. The new master lease will have an initial term of 25 years,
with three ten-year renewals, and initial annual rent of $860 million,
escalating annually at a rate of 2.0% per annum for the first ten years and
thereafter equal to the greater of 2% and the CPI increase during the prior year
subject to a cap of 3%. The transaction is expected to close in the first half
of 2022, subject to customary closing conditions, regulatory approvals, and
approval by VICI stockholders.  See "Item 1A. Risk Factors - The VICI
Transaction, the CityCenter transaction and the MGM Springfield transaction each
remains subject to the satisfaction of certain closing conditions, including the
receipt of certain regulatory approvals, and any anticipated benefits from such
transactions may take longer to realize than expected or may not be realized at
all."



Key Performance Indicators


Key performance indicators related to gaming and hotel revenue are:

• Gaming revenue indicators: table games drop and slots handle (volume

indicators); "win" or "hold" percentage, which is not fully controllable by

us. Historically, our normal table games hold percentage at our Las Vegas

Strip Resorts is in the range of 25.0% to 35.0% of table games drop for

Baccarat and 19.0% to 23.0% for non-Baccarat however, reduced gaming

volumes as a result of the COVID-19 pandemic could cause volatility in our


       hold percentages; and



• Hotel revenue indicators (for Las Vegas Strip Resorts) - hotel occupancy (a

volume indicator); average daily rate ("ADR," a price indicator); and

revenue per available room ("REVPAR," a summary measure of hotel results,


       combining ADR and occupancy rate). Our calculation of ADR, which is the
       average price of occupied rooms per day, includes the impact of
       complimentary rooms. Complimentary room rates are determined based on
       standalone selling price. Because the mix of rooms provided on a
       complimentary basis, particularly to casino customers, includes a

disproportionate suite component, the composite ADR including complimentary

rooms is slightly higher than the ADR for cash rooms, reflecting the higher

retail value of suites. Rooms that were out of service during the six

months ended June 30, 2021 and the three and six months ended June 30, 2020

as a result of property closures due to the COVID-19 pandemic were excluded

from the available room count when calculating hotel occupancy and REVPAR.




                                       23

--------------------------------------------------------------------------------

Additional key performance indicators at MGM China are:

• Gaming revenue indicators - MGM China utilizes "turnover," which is the sum

of nonnegotiable chip wagers won by MGM China calculated as nonnegotiable

chips purchased plus nonnegotiable chips exchanged less nonnegotiable chips

returned. Turnover provides a basis for measuring VIP casino win

percentage. Historically, win for VIP gaming operations at MGM China is

typically in the range of 2.6% to 3.3% of turnover however, reduced gaming

volumes as a result of the COVID-19 pandemic could cause volatility in MGM

China's hold percentages.




Results of Operations



Summary Financial Results


The temporary closure of our properties due to COVID-19 in the comparative periods impacted our financial results. Dates of temporary closure are shown below:





Las Vegas Strip Resorts  Closure Date    Initial Re-opening date
Bellagio                March 17, 2020        June 4, 2020
MGM Grand Las Vegas     March 17, 2020        June 4, 2020
New York-New York       March 17, 2020        June 4, 2020
Excalibur               March 17, 2020        June 11, 2020
Luxor                   March 17, 2020        June 25, 2020
Mandalay Bay(1)         March 17, 2020        July 1, 2020
The Mirage(2)           March 17, 2020       August 27, 2020
Park MGM(1)             March 17, 2020     September 30, 2020
Regional Operations
Gold Strike             March 17, 2020        May 25, 2020
Beau Rivage             March 17, 2020        June 1, 2020
MGM Northfield Park     March 14, 2020        June 20, 2020
MGM National Harbor     March 15, 2020        June 29, 2020
MGM Springfield(3)      March 15, 2020        July 13, 2020
Borgata                 March 16, 2020        July 26, 2020
MGM Grand Detroit(4)    March 16, 2020       August 7, 2020
Empire City             March 14, 2020     September 21, 2020

(1) Park MGM and Mandalay Bay's hotel tower operations were closed midweek

starting November 9, 2020 and November 30, 2020, respectively, and full week

hotel tower operations resumed on March 3, 2021.

(2) The Mirage's hotel tower operations were closed midweek beginning November

30, 2020. The entire property was closed midweek starting January 4, 2021,

and re-opened on March 3, 2021.

(3) MGM Springfield's hotel was re-closed beginning November 2, 2020, and partial

hotel operations resumed with midweek closures on March 5, 2021.

(4) MGM Grand Detroit re-closed on November 17, 2020 and re-opened on December


    23, 2020, with the hotel tower operations resuming February 9, 2021.



The following table summarizes our consolidated financial results for the three and six months ended June 30, 2021 and 2020:





                                                       Three Months Ended               Six Months Ended
                                                            June 30,                        June 30,
                                                     2021             2020            2021            2020
                                                                         (In thousands)
Net revenues                                      $ 2,267,962     $    289,809     $ 3,915,709     $ 2,542,626
Operating income (loss)                               263,760       (1,034,529 )        17,070         216,316
Net income (loss)                                      90,304         (936,487 )      (245,634 )      (261,968 )
Net income (loss) attributable to MGM
Resorts International                                 104,753         (857,257 )      (227,076 )       (50,388 )




                                       24

--------------------------------------------------------------------------------





Summary Operating Results



Consolidated net revenues were $2.3 billion for the quarter ended June 30, 2021
compared to $290 million in the prior year quarter, an increase of 683%. While
the current year quarter benefited from the easing of operational and capacity
restrictions and an increase in travel, the prior year quarter was negatively
affected by temporary property closures at our Las Vegas Strip Resorts and
Regional Operations due to the pandemic. At MGM China, the prior year quarter
was more significantly impacted by travel and entry restrictions in Macau than
in the current quarter. These factors resulted in a 566% increase in net
revenues at our Las Vegas Strip Resorts, an 859% increase in net revenues at our
Regional Operations, and an 836% increase in net revenues at MGM China.



Consolidated operating income was $264 million for the quarter ended June 30,
2021 compared to a loss of $1.0 billion in the prior year quarter. The increase
was primarily driven by an increase in net revenues discussed above. In
addition, income from unconsolidated affiliates in the current year quarter
included a $50 million gain related to CityCenter's sale of the Harmon
land. Property transactions, net in the current year quarter included a gain of
$29 million related to a reduction in the estimate of contingent consideration
related to the Empire City acquisition. Property transactions, net in the prior
year quarter included a $26 million other-than-temporary non-cash impairment
charge on an equity method investment. Corporate expense decreased $46 million
compared to the prior year quarter. The current year quarter included $6 million
of transaction costs, while the prior year quarter included $49 million of
October 1 litigation settlement expense, $5 million of restructuring costs, and
$9 million of corporate initiatives costs. General and administrative expense
increased $117 million in the current year quarter compared to the prior year
quarter primarily due to the prior year quarter reflecting the temporary
property closures due to the pandemic, partially offset by realized benefits
from our cost savings initiatives at our domestic properties.



Consolidated net revenues were $3.9 billion for the six months ended June 30,
2021 compared to $2.5 billion in the prior year period, an increase of 54%.
While the prior year was negatively affected by temporary property closures for
a portion of the year due to the pandemic, the current year period benefited
from the easing of operational and capacity restrictions and an increase in
travel primarily within the current year quarter. Additionally, at MGM China,
the prior year period was negatively affected by both property closures in the
first quarter and more significantly impacted by travel and entry restrictions
in Macau than in the current year period. As a result, net revenues at our Las
Vegas Strip Resorts increased 21%, Regional Operations increased 92%, and MGM
China increased 99%.



Consolidated operating income was $17 million for the six months ended June 30,
2021 compared to $216 million in the prior year period, a decrease of 92%,
primarily due to the prior year period benefiting from a $1.5 billion gain
related to the MGM Grand Las Vegas and Mandalay Bay real estate transaction in
February 2020, partially offset by a current year period increase in net
revenues discussed above. In addition, corporate expense decreased $111 million
compared to the prior year period. Corporate expense in the current year period
included $8 million of transaction costs, while the prior year period included
$49 million of October 1 litigation settlement expense, $44 million of CEO
transition expense, $5 million of restructuring costs, and $13 million of
corporate initiatives costs. Included in the CEO transition expense is $20
million of stock compensation expense, of which approximately $13 million
related to the modification and accelerated vesting of outstanding stock
compensation awards. Property transactions, net in the current year period
included a gain of $29 million related to a reduction in the estimate of
contingent consideration related to the Empire City acquisition. Property
transactions, net in the prior year quarter included a $64 million
other-than-temporary non-cash impairment charge on an equity method investment.
Depreciation expense decreased $43 million compared to the prior year period due
primarily to the sale of the MGM Grand Las Vegas and Mandalay Bay real estate
assets. General and administrative expense increased $89 million in the current
year period compared to the prior year period due primarily to the prior year
period reflecting the temporary property closures and a full period of rent
expense for the MGM Grand Las Vegas and Mandalay Bay lease in the current year,
partially offset by a decrease in payroll expense due to realized benefits from
our cost savings initiatives at our domestic properties.



                                       25

--------------------------------------------------------------------------------





Net Revenues by Segment


The following table presents a detail by segment of net revenues:





                                   Three Months Ended              Six Months Ended
                                        June 30,                       June 30,
                                   2021           2020           2021            2020
                                                     (In thousands)
Las Vegas Strip Resorts
Casino revenue                  $   353,473     $  63,028     $   585,567     $   337,701
Rooms                               298,714        26,105         443,043         388,969
Food and beverage                   215,631        21,026         306,050         309,789

Entertainment, retail and other 136,750 40,652 214,872


      248,158
                                  1,004,568       150,811       1,549,532       1,284,617
Regional Operations
Casino revenue                      707,864        77,177       1,304,519         613,807
Rooms                                48,924         4,181          89,503          60,060
Food and beverage                    69,149         4,314         119,513          99,406

Entertainment, retail and other 30,345 3,592 54,098


       41,651
                                    856,282        89,264       1,567,633         814,924
MGM China
Casino revenue                      270,935        23,284         532,539         263,698
Rooms                                17,389         1,335          30,902          16,544
Food and beverage                    17,886         4,431          34,515          17,211
Entertainment, retail and other       4,421         4,148           9,029   

7,632


                                    310,631        33,198         606,985   

305,085

Reportable segment net revenues 2,171,481 273,273 3,724,150


    2,404,626
Corporate and other                  96,481        16,536         191,559         138,000
                                $ 2,267,962     $ 289,809     $ 3,915,709     $ 2,542,626








Las Vegas Strip Resorts

Las Vegas Strip Resorts casino revenue was $353 million for the quarter ended
June 30, 2021 compared to $63 million in the prior year quarter, an increase of
461%, and casino revenue was $586 million for the six months ended June 30, 2021
compared to $338 million in the prior year period, an increase of 73% due
primarily to the temporary property closures for a portion of the prior year
period and easing of capacity restrictions and an increase in travel primarily
in the current year quarter.

The following table shows key gaming statistics for our Las Vegas Strip Resorts:



                   Three Months Ended      Six Months Ended
                        June 30,               June 30,
                    2021         2020       2021       2020
                            (Dollars in millions)
Table Games Drop       $777        $149     $1,306      $991
Table Games Win        $173         $48       $300      $244
Table Games Win %     22.3%       32.5%      23.0%     24.6%
Slots Handle         $3,641        $524     $5,941    $2,980
Slots Win              $351         $49       $563      $279
Slots Win %            9.6%        9.3%       9.5%      9.4%






Las Vegas Strip Resorts rooms revenue was $299 million for the quarter ended
June 30, 2021 compared to $26 million in the prior year quarter, an increase of
1,044%, and rooms revenue was $443 million for the six months ended June 30,
2021 compared to $389 million in the prior year period, an increase of 14%, due
to the temporary property closures for a portion of the prior year period and
easing of operational and capacity restrictions and an increase in travel
primarily in the current year quarter.



                                       26

--------------------------------------------------------------------------------




The following table shows key hotel statistics for our Las Vegas Strip Resorts:



                                        Three Months Ended      Six Months Ended
                                             June 30,               June 30,
                                         2021        2020       2021        2020
Occupancy(1)                                77%         43%        62%         81%
Average daily rate (ADR)                   $149        $154       $142        $181

Revenue per available room (REVPAR)(1) $115 $66 $88

  $146

(1) Rooms that were out of service, including full and midweek closures, during

the six months ended June 30, 2021 and three and six months ended June 30,

2020 due to the COVID-19 pandemic were excluded from the available room


      count when calculating hotel occupancy and REVPAR.



Las Vegas Strip Resorts food and beverage revenue was $216 million for the quarter ended June 30, 2021 compared to $21 million in the prior year quarter, an increase of 926% due primarily to the temporary property closures in the prior year quarter.

Las Vegas Strip Resorts food and beverage revenue was $306 million for the six
months ended June 30, 2021 compared to $310 million in the prior year period, a
decrease of 1%. The prior year period was negatively affected by temporary
property closures for a portion of the prior year period however not all outlets
were fully reopened during the current year period and the properties did not
benefit from the easing of operational and capacity restrictions and an increase
in travel primarily until the latter part of the current year period.



Las Vegas Strip Resorts entertainment, retail and other revenue was $137 million
for the quarter ended June 30, 2021 compared to $41 million in the prior year
quarter, an increase of 236% due primarily to the temporary property closures in
the prior year quarter.



Las Vegas Strip Resorts entertainment, retail and other revenue was $215 million
for the six months ended June 30, 2021 compared to $248 million in the prior
year period, a decrease of 13% due primarily to the impact of COVID-19. The
prior year period was negatively affected by temporary property closures for a
portion of the period, however, venue re-openings and events did not primarily
occur until the latter part of the current year period.



Regional Operations



Regional Operations casino revenue was $708 million for the quarter ended June
30, 2021 compared to $77 million in the prior year quarter, an increase of 817%,
and casino revenue was $1.3 billion for the six months ended June 30, 2021
compared to $614 million in the prior year period, an increase of 113%, due
primarily to the temporary property closures in the prior year periods and
easing of operational and capacity restrictions and an increase in travel
primarily in the current year quarter.



The following table shows key gaming statistics for our Regional Operations:



                   Three Months Ended      Six Months Ended
                        June 30,               June 30,
                    2021         2020       2021       2020
                            (Dollars in millions)
Table Games Drop       $972         $58     $1,791      $903
Table Games Win        $203         $13       $376      $177
Table Games Win %     20.9%       21.9%      21.0%     19.6%
Slots Handle         $6,514        $485    $11,897    $5,656
Slots Win              $622         $48     $1,149      $543
Slots Win%             9.6%       10.0%       9.7%      9.6%




Regional Operations rooms revenue was $49 million for the quarter ended June 30,
2021 compared to $4 million in the prior year quarter, an increase of 1,070%,
and rooms revenue was $90 million for the six months ended June 30, 2021
compared to $60 million in the prior year period, an increase of 49%, due
primarily to the temporary property closures in the prior year periods and
easing of operational and capacity restrictions and an increase in travel
primarily in the current year quarter.



Regional Operations food and beverage revenue was $69 million for the quarter
ended June 30, 2021 compared to $4 million in the prior year quarter, an
increase of 1,503%, and food and beverage revenue was $120 million for the six
months ended June 30, 2021 compared to $99 million in the prior year period, an
increase of 20%, due primarily to the temporary property closures in the prior
year periods and easing of capacity restrictions primarily in the current year
quarter.



                                       27

--------------------------------------------------------------------------------




Regional Operations entertainment, retail and other revenue was $30 million for
the quarter ended June 30, 2021 compared to $4 million in the prior year
quarter, an increase of 745%, and entertainment, retail and other revenue was
$54 million for the six months ended June 30, 2021 compared to $42 million in
the prior year period, an increase of 30%, due primarily to temporary property
closures in the prior year periods and easing of capacity restrictions primarily
in the current year quarter.



MGM China

The following table shows key gaming statistics for MGM China:





                              Three Months Ended      Six Months Ended
                                   June 30,               June 30,
                               2021         2020       2021       2020
                                       (Dollars in millions)

VIP Table Games Turnover $2,590 $450 $4,963 $3,875 VIP Table Games Win

$71         $12       $149      $120
VIP Table Games Win %             2.7%        2.6%       3.0%      3.1%

Main Floor Table Games Drop $1,258 $66 $2,302 $843 Main Floor Table Games Win $252 $12 $482 $199 Main Floor Table Games Win % 20.1% 17.5% 21.0% 23.6%

MGM China net revenues were $311 million for the quarter ended June 30, 2021
compared to $33 million in the prior year quarter, an increase of 836%, and net
revenues were $607 million for the six months ended June 30, 2021 compared to
$305 million in the prior year period, an increase of 99%. The prior year was
negatively affected by both property closures in February 2020 and was more
significantly impacted by travel and entry restrictions in Macau than in the
current year period.



Corporate and other



Corporate and other revenue includes revenues from other corporate operations,
management services and reimbursed costs revenue primarily related to our
CityCenter management agreement. Reimbursed costs revenue represents
reimbursement of costs, primarily payroll-related, incurred by us in connection
with the provision of management services and was $75 million and $16 million
for the three months ended June 30, 2021 and 2020, respectively, and $133
million and $114 million for the six months ended June 30, 2020, respectively,
which increased for the respective comparative periods due primarily to the
property closures and other operational restrictions related to the pandemic in
the prior year periods. See below for additional discussion of our share of
operating results from unconsolidated affiliates.



Adjusted Property EBITDAR and Adjusted EBITDAR





The following table presents Adjusted Property EBITDAR and Adjusted EBITDAR.
Adjusted Property EBITDAR is our reportable segment GAAP measure, which we
utilize as the primary profit measure for our reportable segments. See Note 10 -
Segment Information in the accompanying consolidated financial statements and
"Reportable Segment GAAP measure" below for additional information. Adjusted
EBITDAR is a non-GAAP measure, discussed within "Non-GAAP measure" below.



                           Three Months Ended             Six Months Ended
                                June 30,                      June 30,
                           2021           2020           2021           2020
                                            (In thousands)
Las Vegas Strip Resorts $  396,805     $ (104,447 )   $  504,924     $  163,152
Regional Operations        318,348       (112,085 )      560,330         39,635
MGM China                    8,581       (116,288 )       13,356       (138,278 )
Corporate and other       (106,977 )     (159,342 )     (243,968 )     (261,579 )
Adjusted EBITDAR        $  616,757                    $  834,642




Las Vegas Strip Resorts

Las Vegas Strip Resorts Adjusted Property EBITDAR was $397 million for the quarter ended June 30, 2021 compared to a loss of $104 million in the prior year quarter. The current year quarter benefited from the increase in revenues, discussed above, as well as realized benefits from our cost savings initiatives.





                                       28

--------------------------------------------------------------------------------




Adjusted Property EBITDAR of $505 million for the six months ended June 30, 2021
compared to $163 million in the prior year period, an increase of 209%. Adjusted
Property EBITDAR margin increased to 32.6% for the six months ended June 30,
2021 compared to 12.7% in the prior year period as the current year period
benefited from the increase in revenues, discussed above, as well as realized
benefits from our cost savings initiatives.



Regional Operations



Regional Operations Adjusted Property EBITDAR was $318 million for the quarter
ended June 30, 2021 compared to a loss of $112 million in the prior year quarter
due to the increase in revenues, discussed above, as well as realized benefits
from our cost savings initiatives.



Adjusted Property EBITDAR of $560 million for the six months ended June 30, 2021
compared to $40 million in the prior year period, an increase of 1,314%.
Regional Operations Adjusted Property EBITDAR margin increased to 35.7% for the
six months ended June 30, 2021 compared to 4.9% in the prior year period as the
current year benefitted from the increase in revenues, discussed above, as well
as realized benefits from our cost saving initiatives.



MGM China



MGM China's Adjusted Property EBITDAR was $9 million for the three months ended
June 30, 2021 compared to a loss of $116 million in the prior year quarter, as
the prior year quarter was more significantly impacted by travel and entry
restrictions in Macau as well as other operational restrictions related to the
pandemic than in the current quarter. License fee expense was $5 million in the
current quarter and $1 million in the prior year quarter.



Adjusted Property EBITDAR of $13 million for the six months ended June 30, 2021
compared to a loss of $138 million in the prior year period. The increase was
due primarily to the temporary property closures in the prior year period as
well as being more significantly impacted by travel and entry restrictions in
Macau and other operational restrictions related to the pandemic than in the
current period. License fee expense was $11 million for the six months ended
June 30, 2021 and $5 million in the prior year period.



Income (loss) from Unconsolidated Affiliates

The following table summarizes information related to our share of operating income (loss) from unconsolidated affiliates:





                    Three Months Ended            Six Months Ended
                         June 30,                     June 30,
                    2021          2020           2021          2020
                                     (In thousands)
CityCenter        $  90,212     $ (39,113 )   $   87,380     $ (18,447 )
MGP BREIT Venture    38,954        38,861         77,917        58,811
BetMGM              (45,979 )      (5,241 )     (105,215 )     (15,918 )
Other                   151        (2,860 )       (2,323 )       2,949
                  $  83,338     $  (8,353 )   $   57,759     $  27,395






In June, 2021, CityCenter closed the sale of its Harmon land for $80 million on
which it recorded a $30 million gain. We recorded a $50 million gain, which
included $15 million of our 50% share of the gain recorded by CityCenter and $35
million representing the reversal of certain basis differences.



Our share of CityCenter's operating income, including certain basis difference
adjustments, was $90 million for the three months ended June 30, 2021 and
CityCenter's operating loss was $39 million for the three months ended June 30,
2020 due primarily to the gain related to the sale of its Harmon land in the
current quarter, discussed above, and the temporary property closures in the
prior year quarter.



Our share of CityCenter's operating income, including certain basis difference
adjustments, was $87 million for the six months ended June 30, 2021 and
CityCenter's operating loss was $18 million for the six months ended June 30,
2020, due primarily to the gain related to on the sale of its Harmon land in the
current year period, discussed above, and the temporary property closures in the
prior year period.

                                       29

--------------------------------------------------------------------------------





Non-operating Results



Interest Expense



Gross interest expense was $203 million and $157 million for the three months
ended June 30, 2021 and 2020, respectively, and $399 million and $315 million
for the six months ended June 30, 2021 and 2020, respectively. The increase in
gross interest expense when compared to the respective prior year periods is due
primarily to the increase in average debt outstanding related to senior notes
due to the issuances by us, the Operating Partnership, and MGM China in 2020 and
2021, partially offset by a decrease in the weighted average interest rate of
the senior notes. See Note 4 to the accompanying consolidated financial
statements for additional discussion on long-term debt and see "Liquidity and
Capital Resources" for additional discussion on issuances and repayments of
long-term debt and other sources and uses of cash.



Other, net



Other income, net was $87 million and $8 million for the three months ended June
30, 2021 and 2020, respectively. The current quarter included an $86 million
gain on investment which is related primarily to the change in measurement of an
equity instrument that previously qualified for the measurement alternative
under ASC 321, which was discontinued upon the equity interest having a readily
determinable fair value as a result of becoming exchange traded, a $6 million
loss on the Operating Partnership's unhedged interest rate swaps, $5 million of
foreign currency remeasurement gains primarily related to MGM China's U.S.
dollar-denominated senior notes, and $6 million of interest income.



Other income, net was $120 million for the six months ended June 30, 2021
compared to other expense, net of $116 million in the prior year period. The
current year period included an $86 million gain on investment, discussed above,
a $29 million gain on the Operating Partnership's unhedged interest rate swaps,
$1 million of foreign currency remeasurement losses primarily related to MGM
China's U.S. dollar-denominated senior notes, and $11 million of interest
income. The prior year period included a $109 million loss incurred on the early
retirement of debt related to our senior notes and the termination of our
revolving facility, as well as an $18 million loss incurred on the early
retirement of debt related to the Operating Partnership's repayment of its term
loan A facility and its term loan B facility and a $11 million loss on the
Operating Partnership's unhedged interest rate swaps, partially offset by an $8
million remeasurement gain on MGM China's U.S. dollar-denominated senior notes,
and $21 million of interest income. Refer to Note 4 for further discussion of
our long-term debt.



Income Taxes



Our effective tax rate was a provision of 27.8% on income before income taxes
for the three months ended June 30, 2021, compared to a benefit of 22.4% on loss
before income taxes in the prior year quarter. The differing effective tax rates
resulted primarily from changes in the mix of U.S. and foreign income and losses
and the increase in the foreign tax credit valuation allowance recorded in the
prior year quarter that reduced the benefit recorded on loss before income taxes
in such quarter.



Our effective tax rate was a benefit of 19.6% on loss before income taxes for
the six months ended June 30, 2021, compared to a benefit of 2.9% on loss before
income taxes in the prior year period. The effective rate for the prior year
period was unfavorably impacted by tax expense recorded on the MGP BREIT Venture
transaction and adjustments to valuation allowances for Macau deferred tax
assets and foreign tax credits.

                                       30

--------------------------------------------------------------------------------

Reportable segment GAAP measure





"Adjusted Property EBITDAR" is our reportable segment GAAP measure, which we
utilize as the primary profit measure for our reportable segments and underlying
operating segments. Adjusted Property EBITDAR is a measure defined as earnings
before interest and other non-operating income (expense), taxes, depreciation
and amortization, preopening and start-up expenses, gain on REIT transactions,
net, restructuring costs (which represents costs related to severance,
accelerated stock compensation expense, and consulting fees directly related to
the operating model component of the MGM 2020 Plan), rent expense associated
with triple-net operating and ground leases, income from unconsolidated
affiliates related to investments in real estate ventures, property
transactions, net, and also excludes corporate expense and stock compensation
expense, which are not allocated to each operating segment, and rent expense
related to the master lease with MGP that eliminates in consolidation. We manage
capital allocation, tax planning, stock compensation, and financing decisions at
the corporate level. "Adjusted Property EBITDAR margin" is Adjusted Property
EBITDAR divided by related segment net revenues.



Non-GAAP measure



"Adjusted EBITDAR" is earnings before interest and other non-operating income
(expense), taxes, depreciation and amortization, preopening and start-up
expenses, gain on REIT transactions, net, CEO transition expense, October 1
litigation settlement, restructuring costs (which represents costs related to
severance, accelerated stock compensation expense, and consulting fees directly
related to the operating model component of the MGM 2020 Plan), gain related to
CityCenter's sale of Harmon land recorded within income from unconsolidated
affiliates, rent expense associated with triple-net operating and ground leases,
income from unconsolidated affiliates related to investments in real estate
ventures, and property transactions, net.

Adjusted EBITDAR information is a valuation metric, should not be used as an
operating metric, and is presented solely as a supplemental disclosure to
reported GAAP measures because we believe this measure is widely used by
analysts, lenders, financial institutions, and investors as a principal basis
for the valuation of gaming companies. We believe that while items excluded from
Adjusted EBITDAR may be recurring in nature and should not be disregarded in
evaluation of our earnings performance, it is useful to exclude such items when
analyzing current results and trends. Also, we believe excluded items may not
relate specifically to current trends or be indicative of future results. For
example, preopening and start-up expenses will be significantly different in
periods when we are developing and constructing a major expansion project and
will depend on where the current period lies within the development cycle, as
well as the size and scope of the project(s). Property transactions, net
includes normal recurring disposals, gains and losses on sales of assets related
to specific assets within our resorts, but also includes gains or losses on
sales of an entire operating resort or a group of resorts and impairment charges
on entire asset groups or investments in unconsolidated affiliates, which may
not be comparable period over period. However, as discussed herein, Adjusted
EBITDAR should not be viewed as a measure of overall operating performance,
considered in isolation, or as an alternative to net income, because this
measure is not presented on a GAAP basis and exclude certain expenses, including
the rent expense associated with our triple-net operating and ground leases, and
are provided for the limited purposes discussed herein.

                                       31

--------------------------------------------------------------------------------


Adjusted EBITDAR should not be construed as an alternative to operating income
or net income, as an indicator of our performance; or as an alternative to cash
flows from operating activities, as a measure of liquidity; or as any other
measure determined in accordance with GAAP. We have significant uses of cash
flows, including capital expenditures, interest payments, taxes, real estate
triple-net lease and ground lease payments, and debt principal repayments, which
are not reflected in Adjusted EBITDAR. Also, other companies in the gaming and
hospitality industries that report Adjusted EBITDAR information may calculate
Adjusted EBITDAR in a different manner and such differences may be material.



The following table presents a reconciliation of net income (loss) attributable to MGM Resorts International to Adjusted EBITDAR:





                                                 Three Months Ended              Six Months Ended
                                                      June 30,                       June 30,
                                               2021            2020            2021            2020
                                                                   (In thousands)
Net income (loss) attributable to MGM
Resorts International                        $ 104,753     $   (857,257 )   $ (227,076 )   $    (50,388 )
Plus: Net loss attributable to
noncontrolling interests                       (14,449 )        (79,230 )      (18,558 )       (211,580 )
Net income (loss)                               90,304         (936,487 )     (245,634 )       (261,968 )
Provision (benefit) for income taxes            34,826         (270,238 )      (59,872 )         (7,934 )
Income (loss) before income taxes              125,130       (1,206,725 )     (305,506 )       (269,902 )
Non-operating (income) expense
Interest expense, net of amounts capitalized   202,772          156,756        398,067          313,893
Non-operating items from unconsolidated
affiliates                                      23,216           23,761         44,052           56,382
Other, net                                     (87,358 )         (8,321 )     (119,543 )        115,943
                                               138,630          172,196        322,576          486,218
Operating income (loss)                        263,760       (1,034,529 )       17,070          216,316
Preopening and start-up expenses                    90              (82 )           95               40
Property transactions, net                     (28,906 )         26,349         (2,835 )         81,324
Gain on REIT transactions, net                       -                -              -       (1,491,945 )
Depreciation and amortization                  283,625          299,206        574,176          617,496
CEO transition expense                               -                -              -           44,401
October 1 litigation settlement                      -           49,000              -           49,000
Restructuring                                        -           19,882              -           19,882
Triple-net operating lease and ground lease
rent expense                                   189,609          189,567        379,229          331,485
Gain related to sale of Harmon land -
unconsolidated affiliate                       (49,755 )              -        (49,755 )              -
Income from unconsolidated affiliates
related to real estate ventures                (41,666 )        (41,555 )      (83,338 )        (65,069 )
Adjusted EBITDAR                             $ 616,757                      $  834,642

Guarantor Financial Information





As of June 30, 2021, all of our principal debt arrangements are guaranteed by
each of our wholly owned material domestic subsidiaries that guarantee our
senior credit facility. Our principal debt arrangements are not guaranteed by
MGP, the Operating Partnership, MGM Grand Detroit, MGM National Harbor, Blue
Tarp reDevelopment, LLC (the entity that owns and operates MGM Springfield), and
each of their respective subsidiaries. Our foreign subsidiaries, including MGM
China and its subsidiaries, are also not guarantors of our principal debt
arrangements. In the event that any subsidiary is no longer a guarantor of our
credit facility or any of our future capital markets indebtedness, that
subsidiary will be released and relieved of its obligations to guarantee our
existing senior notes. The indentures governing the senior notes further provide
that in the event of a sale of all or substantially all of the assets of, or
capital stock in a subsidiary guarantor then such subsidiary guarantor will be
released and relieved of any obligations under its subsidiary guarantee.



The guarantees provided by the subsidiary guarantors rank senior in right of
payment to any future subordinated debt of ours or such subsidiary guarantors,
junior to any secured indebtedness to the extent of the value of the assets
securing such debt and effectively subordinated to any indebtedness and other
obligations of our subsidiaries that do not guarantee the senior notes. In
addition, the obligations of each subsidiary guarantor under its guarantee is
limited so as not to constitute a fraudulent conveyance under applicable law,
which may eliminate the subsidiary guarantor's obligations or reduce such
obligations to an amount that effectively makes the subsidiary guarantee lack
value.

                                       32

--------------------------------------------------------------------------------




The summarized financial information of us and our guarantor subsidiaries, on a
combined basis, is presented below. Certain of our guarantor subsidiaries
collectively own Operating Partnership units and each subsidiary accounts for
its respective investment under the equity method within the summarized
financial information presented below. These subsidiaries have also accounted
for the MGP master lease as an operating lease, recording operating lease
liabilities and operating ROU assets with the related rent expense of guarantor
subsidiaries reflected within the summarized financial information.



                                                      June 30,         December 31,
                                                        2021               2020
Balance Sheet                                                (In thousands)
Current assets                                      $   5,681,035     $    4,749,542
Investment in the MGP Operating Partnership             2,204,437          

1,617,055


Intercompany accounts due from non-guarantor
subsidiaries                                                    -           

16,622


MGP master lease right-of-use asset, net                6,668,629          

6,714,101


Other long-term assets                                 12,359,922         

12,318,912


MGP master lease operating lease liabilities -
current                                                   155,510           

153,415


Other current liabilities                               1,368,104          

1,123,814


Intercompany accounts due to non-guarantor
subsidiaries                                               50,545           

-


MGP master lease operating lease liabilities -
noncurrent                                              7,134,278          7,191,450
Other long-term liabilities                            15,809,364         15,827,794




                                                        Six Months Ended
                                                            June 30,
                                                              2021
Income Statement                                         (In thousands)
Net revenues                                           $        2,565,707
MGP master lease rent expense                                    (317,024 )
Operating loss                                                   (104,384 )
Loss from continuing operations                                   (11,592 )
Net income                                                         43,029
Net income attributable to MGM Resorts International               43,029




Liquidity and Capital Resources





Cash Flows



Operating activities. Trends in our operating cash flows tend to follow trends
in operating income, excluding non-cash charges, but can be affected by changes
in working capital, the timing of significant interest payments, tax payments or
refunds, and distributions from unconsolidated affiliates. Cash provided by
operating activities was $368 million in the six months ended June 30, 2021
compared to cash used in operating activities of $1.1 billion in the six months
ended June 30, 2020. The change from the prior year period was due primarily to
the increase in revenues discussed within the results of operations section
above and additionally due to the prior year period being negatively affected by
a change in working capital related to gaming and non-gaming deposits, gaming
taxes and other gaming liabilities, and payroll related liabilities as a result
of the COVID-19 pandemic.



Investing activities. Our investing cash flows can fluctuate significantly from
year to year depending on our decisions with respect to strategic capital
investments in new or existing resorts, business acquisitions or dispositions,
and the timing of maintenance capital expenditures to maintain the quality of
our resorts. Capital expenditures related to regular investments in our existing
resorts can also vary depending on timing of larger remodel projects related to
our public spaces and hotel rooms.



Cash used in investing activities was $274 million in the six months ended June
30, 2021 compared to cash provided by investing activities of $2.3 billion in
the six months ended June 30, 2020. In the six months ended June 30, 2021, we
made $183 million in capital expenditures, as further discussed below, and
contributed $100 million to our unconsolidated affiliate, BetMGM LLC ("BetMGM").
In comparison, in the prior year we received $2.5 billion in net cash proceeds
from the sale of the real estate of Mandalay Bay and MGM Grand Las Vegas, which
was partially offset by $140 million in capital expenditures and a $30 million
investment made in BetMGM. In the prior year period, distributions from
unconsolidated affiliates included $51 million related to our share of a
distribution paid by CityCenter.

                                       33

--------------------------------------------------------------------------------





Capital Expenditures



We made capital expenditures of $183 million in the six months ended June 30,
2021, of which $42 million related to MGM China. Capital expenditures at MGM
China included $33 million primarily related to construction of the south tower
project at MGM Cotai and $9 million related to projects at MGM Macau. Capital
expenditures at our Las Vegas Strip Resorts, Regional Operations and corporate
entities of $141 million primarily relate to expenditures in information
technology and room remodels.



We made capital expenditures of $140 million in the six months ended June 30,
2020, of which $67 million related to MGM China. Capital expenditures at MGM
China included $60 million related to construction close-out and projects at MGM
Cotai and $8 million related to projects at MGM Macau. Capital expenditures at
our Las Vegas Strip Resorts, Regional Operations and corporate entities of $73
million included expenditures relating to information technology, health and
safety initiatives, and various room, restaurant, and entertainment venue
remodels.



Financing activities. Cash provided by financing activities was $430 million in
the six months ended June 30, 2021 compared to $1.2 billion in the six months
ended June 30, 2020. In the six months ended June 30, 2021, we had net
borrowings of debt of $198 million, as further discussed below, received net
proceeds of $793 million from the issuance of MGP's Class A shares, distributed
$156 million to noncontrolling interest owners, and we repurchased $340 million
of our common stock. In comparison, in the prior year period, we had net
proceeds from the incurrence of a bridge loan facility of $1.3 billion in
connection with the Mandalay Bay and MGM Grand real estate transaction, net
proceeds of $525 million from MGP's Class A share issuances, net debt borrowings
of $62 million as further discussed below, repurchased $354 million of our
common stock, distributed $155 million to noncontrolling interest owners, and
paid $75 million in dividends to our shareholders.



Borrowings and Repayments of Long-term Debt





During the six months ended June 30, 2021, we had net borrowings of debt of $198
million which consisted of MGM China's March 2021 issuance of $750 million in
aggregate principal amount of 4.75% senior notes due 2027 at an issue price of
99.97%, offset by $542 million of net repayments on MGM China's first revolving
credit facility and the Operating Partnership's repayment of $10 million on its
revolving credit facility. The net proceeds from MGM China's 4.75% senior notes
due 2027 issuance were used to partially repay amounts outstanding under the MGM
China first revolving credit facility and for general corporate purposes.



During the six months ended June 30, 2020, we had net proceeds from the
incurrence of the bridge loan facility in connection with the MGP BREIT Venture
Transaction of $1.3 billion and net debt borrowings of $62 million, which
consisted of our net borrowings of $550 million on our senior credit facility,
our issuance of $750 million of 6.75% senior notes, the Operating Partnership's
issuance of $800 million of 4.625% senior notes, and MGM China's issuance of
$500 million of 5.25% senior notes, partially offset by the tender of $750
million of our senior notes and corresponding $97 million of tender offer costs,
the net repayment of $184 million on MGM China's credit facility, and the net
repayment of $1.5 billion on the Operating Partnership's senior credit facility
using the proceeds from the $1.3 billion bridge loan facility, which was then
assumed by the MGP BREIT Venture, the proceeds from MGP's settlement of forward
equity agreements, and the proceeds from the Operating Partnership's issuance of
$800 million of 4.625% senior notes.



In March 2020, with certain of the proceeds from the MGP BREIT Venture
transaction, we completed cash tender offers for an aggregate amount of $750
million of our senior notes, comprised of $325 million principal amount of our
outstanding 5.75% senior notes due 2025, $100 million principal amount of our
outstanding 4.625% senior notes due 2026, and $325 million principal amount of
our outstanding 5.5% senior notes due 2027.



In May 2020, we issued $750 million in aggregate principal amount of 6.750% senior notes due 2025. The proceeds were used to further increase our liquidity position.

In June 2020, the Operating Partnership issued $800 million in aggregate principal amount of 4.625% senior notes due 2025. The proceeds were used to repay borrowings on the Operating Partnership's senior credit facility, discussed above.





In June 2020, MGM China issued $500 million in aggregate principal amount of
5.25% senior notes due 2025. The proceeds were used to partially repay amounts
outstanding under the MGM China credit facility and general corporate purposes.



                                       34

--------------------------------------------------------------------------------

Dividends, Distributions to Noncontrolling Interest Owners and Share Repurchases





During the six months ended June 30, 2021, we repurchased and retired $340
million of our common stock pursuant to our May 2018 $2.0 billion and February
2020 $3.0 billion stock repurchase plans. As a result of those repurchases, we
completed our May 2018 $2.0 billion stock repurchase program, and the remaining
availability under the February 2020 $3.0 billion stock repurchase program was
$2.7 billion as of June 30, 2021. During the six months ended June 30, 2020, we
repurchased and retired $354 million of our common stock pursuant to our May
2018 $2.0 billion stock repurchase plan.



In March 2021 and June 2021, we paid dividends of $0.0025 per share, totaling $2
million, paid during the six months ended June 30, 2021. In March 2020, we paid
a dividend of $0.15 per share, and in June 2020 we paid a dividend of $0.0025
per share, totaling $75 million paid during the six months ended June 30, 2020.



The Operating Partnership paid the following distributions to its partnership unit holders during the six months ended June 30, 2021 and 2020:

$268 million of distributions paid in 2021, of which we received $128
       million and MGP received $140 million, which MGP concurrently paid as a
       dividend to its Class A shareholders; and

$306 million of distributions paid in 2020, of which we received $190

million and MGP received $116 million, which MGP concurrently paid as a


       dividend to its Class A shareholders.



Other Factors Affecting Liquidity and Anticipated Uses of Cash





We require a certain amount of cash on hand to operate our resorts. In addition
to required cash on hand for operations, we utilize corporate cash management
procedures to minimize the amount of cash held on hand or in banks. Funds are
swept from the accounts at most of our domestic resorts daily into central bank
accounts, and excess funds are invested overnight or are used to repay amounts
drawn under our revolving credit facility. In addition, from time to time we may
use excess funds to repurchase our outstanding debt and equity securities
subject to limitations in our revolving credit facility and Delaware law, as
applicable. We have significant outstanding debt, interest payments, rent
payments, and contractual obligations in addition to planned capital
expenditures.



As previously discussed, the spread of COVID-19 and developments surrounding the
global pandemic have had, and we expect will continue to have, a significant
impact on our business, financial condition, results of operations, and cash
flows. During this time, we have remained committed to managing our expenses to
strengthen our liquidity position. As of June 30, 2021, we had cash and cash
equivalents of $5.6 billion, of which MGM China held $331 million and the
Operating Partnership held $298 million. In addition to our cash and cash
equivalent balance, we currently have significant real estate assets and other
holdings: we own MGM Springfield, (refer to Note 1 for discussion on our
agreement entered into in May 2021 to sell the real estate assets of MGM
Springfield to MGP), a 50% interest in CityCenter in Las Vegas (refer to Note 1
for discussion on our agreement entered into in June 2021 to acquire the 50%
equity interest in CityCenter as well as the agreement to sell and lease back
the real estate assets of Aria and Vdara), a 41.6% economic interest in MGP
(refer to Note 1 for discussion on our agreement entered into in August 2021
regarding the VICI Transaction), and an approximate 56% interest in MGM China.



At June 30, 2021, we had $12.7 billion in principal amount of indebtedness,
including $227 million outstanding under the $1.25 billion MGM China first
revolving credit facility. No amounts were drawn on our $1.5 billion revolving
credit facility, the $1.35 billion Operating Partnership revolving credit
facility, or the $400 million MGM China second revolving credit facility. We
have no debt maturing prior to 2022.



Subsequent to the quarter ended June 30, 2021, we repurchased approximately 7
million shares of our common stock at an average price of $38.72 per share for
an aggregate amount of $275 million. Repurchased shares will be retired.



We have planned capital expenditures expected over the remainder of the year of
approximately $285 million to $295 million domestically, as well as an
additional $30 million to $40 million relating to CityCenter capital
expenditures that are expected to occur in the fourth quarter of 2021, assuming
the transaction closes in the third quarter of 2021. Additionally, we have
planned capital expenditures over the remainder of the year of approximately $50
million to $60 million at MGM China. As of June 30, 2021, our expected cash
interest payments over the next twelve months are approximately $340 million to
$345 million, excluding MGP and MGM China, and approximately $735 million to
$745 million on a consolidated basis. We are also currently required to make
annual rent payments of $843 million under the master lease with MGP, annual
rent payments of $250 million under the lease with Bellagio BREIT Venture, and
annual rent payments of $298 million under the lease with MGP BREIT Venture,
which leases are also subject to annual escalators.



                                       35

--------------------------------------------------------------------------------




In February 2021, we amended our credit facility to extend the covenant relief
period provided under the previous amendment related to our financial
maintenance covenants through the earlier of (x) the day immediately following
the date we deliver to the administrative agent a compliance certificate with
respect to the quarter ending June 30, 2022 and (y) the date we deliver to the
administrative agent an irrevocable notice terminating the covenant relief
period, and to adjust the required leverage and interest coverage levels for the
covenant when it is reimposed at the end of the waiver period. In addition, in
connection with the February 2021 amendment, we agreed to an increase of the
liquidity test such that our borrower group (as defined in the credit agreement)
is required to maintain a minimum liquidity level of not less than $1.0 billion
(including unrestricted cash, cash equivalents and availability under the
revolving credit facility), tested at the end of each month during the covenant
relief period.



Additionally, due to the continued impact of the COVID-19 pandemic, in February
2021, MGM China further amended each of its first revolving credit facility and
its second revolving credit facility to provide for waivers of the maximum
leverage ratio and minimum interest coverage ratio through the fourth quarter of
2022.



In July 2021, the Operating Partnership paid $138 million of distributions to
its partnership unit holders, of which we received $57 million and MGP received
$81 million, which MGP concurrently paid as a dividend to its Class A
shareholders.



On August 4, 2021, our Board of Directors approved a quarterly dividend of
$0.0025 per share. The dividend will be payable on September 15, 2021 to holders
of record on September 10, 2021. Future determinations regarding the declaration
and payment of dividends, if any, will be at the discretion of our board of
directors and will depend on then-existing conditions, including our results of
operations, financial condition, and other factors that our Board of Directors
may deem relevant.



As previously discussed, the COVID-19 pandemic has caused, and is continuing to
cause, significant economic disruption both globally and in the United States,
and continues to impact our business, financial condition and results of
operations. As widespread vaccine distribution continues and operational
restrictions have eased, we have seen economic recovery in some of the market
segments in which we operate, as shown in our summary operating results.
However, some areas continue to experience renewed outbreaks and surges in
infection rates. As a result, our business segments continue to face many
uncertainties and our operations remain vulnerable to reversal of these trends
or other continuing negative effects caused by the pandemic. We cannot predict
the degree, or duration, to which our operations will be affected by the
COVID-19 pandemic, and the effects could be material. We continue to monitor the
evolving situation and guidance from international and domestic authorities,
including federal, state and local public health authorities and may take
additional actions based on their recommendations. In these circumstances, there
may be developments outside our control requiring us to further adjust our
operating plan, including the implementation or extension of new or existing
restrictions, which may include the reinstatement of stay-at-home orders in the
jurisdictions in which we operate or additional restrictions on travel and/or
our business operations. Because the situation is ongoing, and because the
duration and severity remain unclear, it is difficult to forecast any impacts on
our future results.


Critical Accounting Policies and Estimates

A complete discussion of our critical accounting policies and estimates is included in our Form 10-K for the fiscal year ended December 31, 2020. There have been no significant changes in our critical accounting policies and estimates since year end.





Market Risk

In addition to the inherent risks associated with our normal operations, we are
also exposed to additional market risks. Market risk is the risk of loss arising
from adverse changes in market rates and prices, such as interest rates and
foreign currency exchange rates. Our primary exposure to market risk is interest
rate risk associated with our variable rate long-term debt. We attempt to limit
our exposure to interest rate risk by managing the mix of our long-term fixed
rate borrowings and short-term borrowings under our bank credit facilities and
by utilizing interest rate swap agreements that provide for a fixed interest
payment on the Operating Partnership's credit facility. A change in interest
rates generally does not have an impact upon our future earnings and cash flow
for fixed-rate debt instruments. As fixed-rate debt matures, however, and if
additional debt is acquired to fund the debt repayment, future earnings and cash
flow may be affected by changes in interest rates. This effect would be realized
in the periods subsequent to the periods when the debt matures. We do not hold
or issue financial instruments for trading purposes and do not enter into
derivative transactions that would be considered speculative positions.

                                       36

--------------------------------------------------------------------------------


As of June 30, 2021, variable rate borrowings represented approximately 2%
of our total borrowings after giving effect on the Operating Partnership's
borrowings for the currently effective interest rate swap agreements on which
the Operating Partnership pays a weighted average of 1.783% on a total notional
amount of $700 million. Additionally, the Operating Partnership has $900 million
of notional amount of forward starting swaps that are not currently effective.
The following table provides additional information about our gross long-term
debt subject to changes in interest rates excluding the effect of the Operating
Partnership interest rate swaps discussed above:



                                                                                                           Fair Value
                                                  Debt maturing in                                          June 30,
                 2021        2022        2023        2024        2025        Thereafter       Total           2021
                                                            (In millions)
Fixed-rate     $      -     $ 1,000     $ 1,250     $ 1,800     $ 2,725     $      5,675     $ 12,450     $     13,207
Average
interest rate       N/A         7.8 %       6.0 %       5.5 %       5.6 %            5.0 %        5.5 %
Variable rate  $      -     $     -     $     -     $   227     $     -     $          -     $    227     $        227
Average
interest rate       N/A         N/A         N/A         2.8 %       N/A              N/A          2.8 %




In addition to the risk associated with our variable interest rate debt, we are
also exposed to risks related to changes in foreign currency exchange rates,
mainly related to MGM China and to our operations at MGM Macau and MGM Cotai.
While recent fluctuations in exchange rates have not been significant, potential
changes in policy by governments or fluctuations in the economies of the United
States, China, Macau or Hong Kong could cause variability in these exchange
rates. We cannot assure you that the Hong Kong dollar will continue to be pegged
to the U.S. dollar or the current peg rate for the Hong Kong dollar will remain
at the same level. The possible changes to the peg of the Hong Kong dollar may
result in severe fluctuations in the exchange rate thereof. For U.S. dollar
denominated debt incurred by MGM China, fluctuations in the exchange rates of
the Hong Kong dollar in relation to the U.S. dollar could have adverse effects
on our financial position and results of operations. As of June 30, 2021, a 1%
weakening of the Hong Kong dollar (the functional currency of MGM China) to the
U.S. dollar would result in a foreign currency transaction loss of $28 million.



Cautionary Statement Concerning Forward-Looking Statements





This Form 10-Q contains "forward-looking statements" within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as "anticipates," "intends," "plans,"
"seeks," "believes," "estimates," "expects," "will," "may" and similar
references to future periods. Examples of forward-looking statements include,
but are not limited to, statements we make regarding the impact of COVID-19 on
our business, our ability to reduce expenses and otherwise maintain our
liquidity position during the pandemic, our ability to generate significant cash
flow, execute on ongoing and future strategic initiatives, including the
development of an integrated resort in Japan and investments we make in online
sports betting and iGaming, the closing of the VICI Transaction, the CityCenter
transaction and the MGM Springfield transaction, amounts we will spend on
capital expenditures and investments, our expectations with respect to future
share repurchases and cash dividends on our common stock, dividends and
distributions we will receive from MGM China, the Operating Partnership or
CityCenter, our ability to achieve the benefits of our cost savings initiatives,
and amounts projected to be realized as deferred tax assets. The foregoing is
not a complete list of all forward-looking statements we make.



Forward-looking statements are based on our current expectations and assumptions
regarding our business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to inherent
uncertainties, risks, and changes in circumstances that are difficult to
predict. Our actual results may differ materially from those contemplated by the
forward-looking statements. They are neither statements of historical fact nor
guarantees or assurances of future performance. Therefore, we caution you
against relying on any of these forward-looking statements. Important factors
that could cause actual results to differ materially from those in the
forward-looking statements include, but are not limited to, regional, national
or global political, economic, business, competitive, market, and regulatory
conditions and the following:

• the global COVID-19 pandemic has continued to materially impact our

business, financial results and liquidity, and such impact could worsen and

last for an unknown period of time;

• although all of our properties are open to the public, we are unable to

predict the length of time it will take for our properties to fully return

to normal operations or if such properties will be required to close again

or be subject to operating and other restrictions due to the COVID-19


       pandemic, including due to the spread of COVID-19 variants;


    •  we have undertaken aggressive actions to reduce costs and improve

efficiencies to mitigate losses as a result of the COVID-19 pandemic, which

could negatively impact guest loyalty and our ability to attract and retain


       employees;


                                       37

--------------------------------------------------------------------------------

• the VICI Transaction, the CityCenter transaction and the MGM Springfield

transaction each remain subject to the satisfaction of certain closing

conditions, including the receipt of certain regulatory approvals, and any

anticipated benefits from such transactions may take longer to realize than

expected or may not be realized at all;

• potential litigation instituted against us, our transaction counterparties,

or our respective directors challenging the VICI Transaction may prevent

such transaction from becoming effective within the expected timeframe or

at all;

• our substantial indebtedness and significant financial commitments,

including the fixed component of our rent payments to MGP, rent payments to

the Bellagio BREIT Venture and to the MGP BREIT Venture, and guarantees we

provide of the indebtedness of the Bellagio BREIT Venture and the MGP BREIT


       Venture could adversely affect our development options and financial
       results and impact our ability to satisfy our obligations;


    •  current and future economic, capital and credit market conditions could
       adversely affect our ability to service our substantial indebtedness and
       significant financial commitments, including the fixed components of our
       rent payments, and to make planned expenditures;

• restrictions and limitations in the agreements governing our senior credit


       facility and other senior indebtedness could significantly affect our
       ability to operate our business, as well as significantly affect our
       liquidity;

• the fact that we are required to pay a significant portion of our cash

flows as rent, which could adversely affect our ability to fund our

operations and growth, service our indebtedness and limit our ability to


       react to competitive and economic changes;


    •  significant competition we face with respect to destination travel

       locations generally and with respect to our peers in the industries in
       which we compete;

• the fact that our businesses are subject to extensive regulation and the


       cost of compliance or failure to comply with such regulations could
       adversely affect our business;


    •  the impact on our business of economic and market conditions in the
       jurisdictions in which we operate and in the locations in which our
       customers reside;

• the possibility that we may not realize all of the anticipated benefits of


       our cost savings initiatives, including our MGM 2020 Plan, or our asset
       light strategy;

• the fact that our ability to pay ongoing regular dividends is subject to

the discretion of our board of directors and certain other limitations;

• nearly all of our domestic gaming facilities are leased and could

experience risks associated with leased property, including risks relating

to lease termination, lease extensions, charges and our relationship with

the lessor, which could have a material adverse effect on our business,

financial position or results of operations;

• financial, operational, regulatory or other potential challenges that may

arise with respect to MGP, as the lessor for a significant portion of our

properties, may adversely impair our operations;

• the fact that MGP has adopted a policy under which certain transactions

with us, including transactions involving consideration in excess of $25

million, must be approved in accordance with certain specified procedures;

• restrictions on our ability to have any interest or involvement in gaming


       businesses in China, Macau, Hong Kong and Taiwan, other than through MGM
       China;

• the ability of the Macau government to terminate MGM Grand Paradise's

subconcession under certain circumstances without compensating MGM Grand

Paradise, exercise its redemption right with respect to the subconcession,

or refuse to grant MGM Grand Paradise an extension of the subconcession in


       2022;


    •  the dependence of MGM Grand Paradise upon gaming promoters for a
       significant portion of gaming revenues in Macau;


                                       38

--------------------------------------------------------------------------------





  • changes to fiscal and tax policies;

• our ability to recognize our foreign tax credit deferred tax asset and the

variability of the valuation allowance we may apply against such deferred

tax asset;

• extreme weather conditions or climate change may cause property damage or

interrupt business;

• the concentration of a significant number of our major gaming resorts on

the Las Vegas Strip;

• the fact that we extend credit to a large portion of our customers and we

may not be able to collect such gaming receivables;

• the potential occurrence of impairments to goodwill, indefinite-lived

intangible assets or long-lived assets which could negatively affect future

profits;

• the susceptibility of leisure and business travel, especially travel by

air, to global geopolitical events, such as terrorist attacks, other acts

of violence, acts of war or hostility or outbreaks of infectious disease


       (including the COVID-19 pandemic);


    •  the fact that co-investing in properties, including our investment in
       CityCenter and BetMGM, decreases our ability to manage risk;

• the fact that future construction, development, or expansion projects will

be subject to significant development and construction risks;

• the fact that our insurance coverage may not be adequate to cover all

possible losses that our properties could suffer, our insurance costs may

increase and we may not be able to obtain similar insurance coverage in the

future;

• the fact that a failure to protect our trademarks could have a negative

impact on the value of our brand names and adversely affect our business;

• the risks associated with doing business outside of the United States and

the impact of any potential violations of the Foreign Corrupt Practices Act

or other similar anti-corruption laws;

• risks related to pending claims that have been, or future claims that may


       be brought against us;


    •  the fact that a significant portion of our labor force is covered by
       collective bargaining agreements;

• the sensitivity of our business to energy prices and a rise in energy

prices could harm our operating results;

• the potential that failure to maintain the integrity of our computer


       systems and internal customer information could result in damage to our
       reputation and/or subject us to fines, payment of damages, lawsuits or
       other restrictions on our use or transfer of data;

• the potential reputational harm as a result of increased scrutiny related

to our corporate social responsibility efforts;

• the potential failure of future efforts to expand through investments in

other businesses and properties or through alliances or acquisitions, or to

divest some of our properties and other assets;

• increases in gaming taxes and fees in the jurisdictions in which we

operate; and

• the potential for conflicts of interest to arise because certain of our


       directors and officers are also directors of MGM China.


                                       39

--------------------------------------------------------------------------------






Any forward-looking statement made by us in this Form 10-Q speaks only as of the
date on which it is made. Factors or events that could cause our actual results
to differ may emerge from time to time, and it is not possible for us to predict
all of them. We undertake no obligation to publicly update any forward-looking
statement, whether as a result of new information, future developments or
otherwise, except as may be required by law. If we update one or more
forward-looking statements, no inference should be made that we will make
additional updates with respect to those or other forward-looking statements.

You should also be aware that while we from time to time communicate with
securities analysts, we do not disclose to them any material non-public
information, internal forecasts or other confidential business information.
Therefore, you should not assume that we agree with any statement or report
issued by any analyst, irrespective of the content of the statement or report.
To the extent that reports issued by securities analysts contain projections,
forecasts or opinions, those reports are not our responsibility and are not
endorsed by us.

© Edgar Online, source Glimpses