End-of-day quote
Shanghai S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
33.71
CNY
|
+1.57%
|
|
-6.10%
|
-37.50%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,607
|
9,687
|
6,984
|
6,027
|
3,767
|
-
|
-
|
Enterprise Value (EV)
1 |
6,607
|
9,687
|
6,984
|
6,027
|
3,767
|
3,767
|
3,767
|
P/E ratio
|
69.2
x
|
98.9
x
|
84.1
x
|
73.9
x
|
28.6
x
|
20.7
x
|
15
x
|
Yield
|
-
|
0.3%
|
0.35%
|
0.41%
|
0.44%
|
0.55%
|
-
|
Capitalization / Revenue
|
15.2
x
|
19.1
x
|
14
x
|
10.2
x
|
4.47
x
|
3.26
x
|
2.46
x
|
EV / Revenue
|
15.2
x
|
19.1
x
|
14
x
|
10.2
x
|
4.47
x
|
3.26
x
|
2.46
x
|
EV / EBITDA
|
62.9
x
|
-
|
68.5
x
|
55.7
x
|
21.9
x
|
15.4
x
|
10.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.03
x
|
8.18
x
|
5.59
x
|
4.65
x
|
2.68
x
|
2.39
x
|
2.16
x
|
Nbr of stocks (in thousands)
|
111,440
|
111,440
|
111,736
|
111,736
|
111,736
|
-
|
-
|
Reference price
2 |
59.29
|
86.93
|
62.50
|
53.94
|
33.71
|
33.71
|
33.71
|
Announcement Date
|
1/14/21
|
2/27/22
|
2/10/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
434.9
|
508.2
|
499.1
|
588.2
|
842
|
1,156
|
1,534
|
EBITDA
1 |
105.1
|
-
|
102
|
108.2
|
172
|
244.5
|
354
|
EBIT
1 |
92.96
|
104.1
|
86.03
|
88.18
|
143.7
|
195.5
|
278
|
Operating Margin
|
21.37%
|
20.47%
|
17.24%
|
14.99%
|
17.06%
|
16.92%
|
18.12%
|
Earnings before Tax (EBT)
1 |
96.83
|
108.6
|
86.23
|
87.85
|
146
|
197.2
|
279
|
Net income
1 |
87.18
|
97.39
|
82.25
|
83.3
|
132
|
181.9
|
251
|
Net margin
|
20.04%
|
19.16%
|
16.48%
|
14.16%
|
15.68%
|
15.74%
|
16.36%
|
EPS
2 |
0.8571
|
0.8786
|
0.7429
|
0.7300
|
1.180
|
1.628
|
2.240
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2643
|
0.2214
|
0.2200
|
0.1500
|
0.1850
|
-
|
Announcement Date
|
1/14/21
|
2/27/22
|
2/10/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.5%
|
8.55%
|
6.82%
|
6.45%
|
9.4%
|
11.5%
|
14.4%
|
ROA (Net income/ Total Assets)
|
9.68%
|
-
|
5.09%
|
-
|
6.3%
|
8.33%
|
8.3%
|
Assets
1 |
900.3
|
-
|
1,616
|
-
|
2,095
|
2,182
|
3,024
|
Book Value Per Share
2 |
9.830
|
10.60
|
11.20
|
11.60
|
12.60
|
14.10
|
15.60
|
Cash Flow per Share
2 |
0.6400
|
0.5100
|
1.260
|
0.2400
|
1.120
|
0.8500
|
-
|
Capex
1 |
56.5
|
108
|
240
|
211
|
345
|
119
|
204
|
Capex / Sales
|
13%
|
21.18%
|
48.04%
|
35.9%
|
40.97%
|
10.27%
|
13.3%
|
Announcement Date
|
1/14/21
|
2/27/22
|
2/10/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
33.71
CNY Average target price
71.32
CNY Spread / Average Target +111.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.50% | 514M | | +0.16% | 79.65B | | -17.41% | 32.33B | | -10.13% | 31.72B | | +2.46% | 17.89B | | +1.68% | 14.56B | | +4.92% | 7.8B | | -18.60% | 6.85B | | +3.95% | 3.28B | | -8.01% | 3.03B |
Paint & Coating
|