AUDITED FINANCIAL STATEMENTS AS OF AND FOR THE YEARS

ENDED DECEMBER 31, 2022 AND 2021

Table of Contents

Independent Auditors' Report

1

Financial Statements

Consolidated balance sheets

3

Consolidated statements of income

4

Consolidated statements of comprehensive income (loss)

5

Consolidated statements of changes in equity

6

Consolidated statements of cash flows

7

Notes to consolidated financial statements

8

1

2

FFBW, Inc.

CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share data)

December 31,

December 31,

2022

2021

Assets

Cash and due from banks

$

10,887

$

52,483

Fed funds sold

-

14,519

Cash and cash equivalents

10,887

67,002

Available for sale securities, stated at fair value

47,330

48,398

Loans held for sale

-

500

Loans, net of allowance for loan and lease losses of $2,633 and $2,430,

respectively

242,018

222,104

Premises and equipment, net

6,668

5,506

Other equity investments

1,517

1,353

Accrued interest receivable

927

813

Cash value of life insurance

10,310

10,029

Other assets

3,378

1,372

TOTAL ASSETS

$

323,035

$

357,077

Liabilities and Equity

Deposits

$

234,576

$

255,250

Advance payments by borrowers for taxes and insurance

82

102

FHLB advances

8,000

6,500

Accrued interest payable

21

7

Other liabilities

2,258

1,246

Total liabilities

$

244,937

$

263,105

Preferred stock ($0.01 par value, 50,000,000 authorized, no shares issued or

outstanding as of December 31, 2022 and December 31, 2021, respectively)

$

-

$

-

Common stock ($0.01 par value, 100,000,000 authorized, 5,515,641 and

6,734,970 issued and outstanding as of December 31, 2022 and December 31,

2021, respectively)

55

67

Additional paid in capital

43,630

58,273

Unallocated common stock of Employee Stock Ownership Plan ("ESOP")

(519,925 and 550,509 shares at December 31, 2022 and December 31, 2021,

respectively)

(5,200)

(5,506)

Retained earnings

42,707

40,365

Accumulated other comprehensive income (loss), net of income taxes

(3,094)

773

Total equity

$

78,098

$

93,972

TOTAL LIABILITIES AND EQUITY

$

323,035

$

357,077

See accompanying notes to financial statements.

3

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

FFBW Inc. published this content on 13 March 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 March 2023 23:54:09 UTC.