ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

ASSETS

Current Year

Prior Year

1

2

3

4

Net Admitted Assets

Net Admitted

Assets

Nonadmitted Assets

(Cols. 1 - 2)

Assets

1.

Bonds (Schedule D)

................289,093,330

.................................0

................289,093,330

................315,710,926

2.

Stocks (Schedule D):

2.1 Preferred stocks

0

0

0

0

2.2 Common stocks

0

0

0

0

3. Mortgage loans on real estate (Schedule B):

3.1 First liens

..................................................................................................

.................................0

.................................0

.................................0

.................................0

3.2 Other than first liens

.................................0

.................................0

.................................0

.................................0

4.

Real estate (Schedule A):

4.1 Properties occupied by the company (less $

0

encumbrances)

.................................0

.................................0

.................................0

.................................0

4.2 Properties held for

the production of income (less

$

0 encumbrances)

.................................0

.................................0

.................................0

.................................0

4.3 Properties held for sale (less $

0

encumbrances)

.................................0

.................................0

.................................0

.................................0

5.

Cash ($

(328,480) , Schedule E - Part 1), cash equivalents

($

34,863,725

, Schedule E - Part 2) and short-term

investments ($

0 , Schedule DA)

................. 34,535,245

.................................0

................. 34,535,245

................. 14,710,364

6.

Contract loans (including $

.................................0

premium notes)

............... 215,064,641

.......................135,673

............... 214,928,968

............... 226,441,159

7.

Derivatives (Schedule DB)

.................................0

.................................0

.................................0

.................................0

8.

Other invested assets (Schedule BA)

.................................0

.................................0

.................................0

.................................0

9.

Receivables for securities

.................................0

.................................0

.................................0

.................................0

10.

Securities lending reinvested collateral assets (Schedule DL)

.................................0

.................................0

.................................0

.................................0

11.

Aggregate write-ins for invested assets

.................................0

.................................0

.................................0

.................................0

12.

Subtotals, cash and invested assets (Lines 1 to 11)

................538,693,216

.......................135,673

................538,557,543

............... 556,862,449

13.

Title plants less $

0 charged off (for Title insurers

only)

.................................0

.................................0

.................................0

.................................0

14.

Investment income due and accrued

...................4,121,991

.................................0

...................4,121,991

................... 4,118,597

15. Premiums and considerations:

15.1

Uncollected premiums and agents' balances in the course of collection

(2,740,281)

0

(2,740,281)

(3,371,203)

15.2

Deferred premiums, agents' balances and installments booked but

deferred and not yet due (including $

.................................0

earned but unbilled premiums)

583,029

.................................0

...................... 583,029

...................... 608,131

15.3

Accrued retrospective premiums ($

0 ) and

contracts subject to redetermination ($

.................................0 )

.................................0

0

0

0

16. Reinsurance:

16.1

....................................................Amounts recoverable from reinsurers

................. 15,276,132

.................................0

................. 15,276,132

...................... 791,445

16.2

..........................Funds held by or deposited with reinsured companies

.................................0

.................................0

.................................0

.................................0

16.3

........................Other amounts receivable under reinsurance contracts

.......................316,873

.................................0

.......................316,873

...................... 205,460

17.

Amounts receivable relating to uninsured plans

.................................0

.................................0

.................................0

.................................0

18.1

Current federal and foreign income tax recoverable and interest thereon ....

.................................0

.................................0

.................................0

.................................0

18.2

Net deferred tax asset

...................................................................................

................. 10,064,148

................... 9,168,457

...................... 895,691

................... 1,094,368

19.

......................................................Guaranty funds receivable or on deposit

...................... 227,155

.................................0

...................... 227,155

...................... 218,416

20.

.....................................Electronic data processing equipment and software

.................................0

.................................0

.................................0

.................................0

21.

Furniture and equipment, including health care delivery assets

($

0 )

.................................0

.................................0

.................................0

.................................0

22.

.........Net adjustment in assets and liabilities due to foreign exchange rates

.................................0

.................................0

.................................0

.................................0

23.

.....................................Receivables from parent, subsidiaries and affiliates

...................... 182,853

.................................0

...................... 182,853

........................ 16,516

24.

Health care ($

0 ) and other amounts receivable

0

0

0

0

25.

Aggregate write-ins for other than invested assets

3,085,412

264,874

2,820,538

0

26. Total assets excluding Separate Accounts, Segregated Accounts and

Protected Cell Accounts (Lines 12 to 25)

569,810,528

9,569,004

560,241,524

560,544,179

27.

From Separate Accounts, Segregated Accounts and Protected Cell

Accounts

0

0

0

0

28.

Total (Lines 26 and 27)

569,810,528

9,569,004

560,241,524

560,544,179

DETAILS OF WRITE-INS

1101.

......................................................................................................................

....................................

....................................

....................................

....................................

1102.

......................................................................................................................

....................................

....................................

....................................

....................................

1103.

......................................................................................................................

....................................

....................................

....................................

....................................

1198.

Summary of remaining write-ins for Line 11 from overflow page

.................................0

.................................0

.................................0

.................................0

1199.

Totals (Lines 1101 thru 1103 plus 1198)(Line 11 above)

0

0

0

0

2501.

Admitted Disallowed IMR

2,820,538

.................................0

................... 2,820,538

.................................0

2502.

Other Assets Non-Admitted

...................... 264,874

...................... 264,874

.................................0

.................................0

2503.

.....................................................................................................................

.................................0

.................................0

.................................0

.................................0

2598.

...................Summary of remaining write-ins for Line 25 from overflow page

0

0

0

0

2599.

Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above)

3,085,412

264,874

2,820,538

0

2

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

LIABILITIES, SURPLUS AND OTHER FUNDS

1

2

Current Year

Prior Year

1.

Aggregate reserve for life contracts $

372,192,082 (Exh. 5, Line 9999999) less $

0

included in Line 6.3 (including $

0 Modco Reserve)

..........................................................................

372,192,082

418,970,712

2.

Aggregate reserve for accident and health contracts (including $

0 Modco Reserve)

0

0

3.

Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $

.................................0

Modco Reserve)

.................................0

0

4. Contract claims:

4.1

Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less Col. 6)

................... 7,293,074

3,677,738

4.2

Accident and health (Exhibit 8, Part 1, Line 4.4, Col. 6)

.................................0

0

5. Policyholders' dividends/refunds to members $

0 and coupons $

0 due

and unpaid (Exhibit 4, Line 10)

.................................0

0

6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:

6.1

Policyholders' dividends and refunds to members apportioned for payment (including $

.................................0

Modco)

.................................

0

0

6.2

Policyholders' dividends and refunds to members not yet apportioned (including $

0 Modco)

0

0

6.3

Coupons and similar benefits (including $

0 Modco)

0

0

7. Amount provisionally held for deferred dividend policies not included in Line 6

0

0

8. Premiums and annuity considerations for life and accident and health contracts received in advance less

$

0 discount; including $

0 accident and health premiums (Exhibit 1,

Part 1, Col. 1, sum of lines 4 and 14)

...................... 129,001

22,248

9. Contract liabilities not included elsewhere:

9.1

Surrender values on canceled contracts

0

0

9.2

Provision for experience rating refunds, including the liability of $

.................................

0

accident and health

experience rating refunds of which $

0

is for medical loss ratio rebate per the Public Health

Service Act

0

0

9.3 Other amounts payable on reinsurance, including $

0 assumed and $

0

ceded

0

0

9.4 Interest maintenance reserve (IMR, Line 6)

0

0

10.

Commissions to agents due or accrued-life and annuity contracts $

.................................

0

accident and health

$

.................................0

and deposit-type contract funds $

.................................

0

0

1,075,953

11.

Commissions and expense allowances payable on reinsurance assumed

0

0

12.

General expenses due or accrued (Exhibit 2, Line 12, Col. 7)

0

0

13.

Transfers to Separate Accounts due or accrued (net) (including $

.................................

0

accrued for expense

allowances recognized in reserves, net of reinsured allowances)

...........................................................................................

0

0

14.

Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 6)

1,832,544

1,766,208

15.1

Current federal and foreign income taxes, including $

0 on realized capital gains (losses)

182,167

182,167

15.2

Net deferred tax liability

0

0

16.

Unearned investment income

5,265,690

5,583,536

17.

Amounts withheld or retained by reporting entity as agent or trustee

0

0

18.

Amounts held for agents' account, including $

.........................................0 agents' credit balances

0

.................................0

19.

........................................................................................................................................Remittances and items not allocated

........................ 48,550

.................................0

20.

Net adjustment in assets and liabilities due to foreign exchange rates

.....................................................................................

0

.................................0

21.

Liability for benefits for employees and agents if not included above

0

0

22.

Borrowed money $

0 and interest thereon $

.................................

0

............................................

0

0

23.

........................................................................................................................Dividends to stockholders declared and unpaid

.................................0

.................................0

24.

Miscellaneous liabilities:

24.01 Asset valuation reserve (AVR, Line 16, Col. 7)

1,562,672

1,241,609

24.02 Reinsurance in unauthorized and certified ($

0

) companies

0

0

24.03 Funds held under reinsurance treaties with unauthorized and certified ($

0

) reinsurers

0

0

..................................................................................................................24.04 Payable to parent, subsidiaries and affiliates

................. 25,934,262

................. 31,204,743

...........................................................................................................................................................24.05 Drafts outstanding

.................................0

.................................0

24.06 Liability for amounts held under uninsured plans

0

0

24.07 Funds held under coinsurance

0

0

24.08 Derivatives

0

0

......................................................................................................................................................24.09 Payable for securities

.................................0

.................................0

..........................................................................................................................................24.10 Payable for securities lending

.................................0

.................................0

24.11 Capital notes $

.................................0 and interest thereon $

0

.................................0

.................................0

25.

................................................................................................................................................Aggregate write-ins for liabilities

540,091

38,294

26.

Total liabilities excluding Separate Accounts business (Lines 1 to 25)

.....................................................................................

414,980,133

463,763,208

27.

.........................................................................................................................................From Separate Accounts Statement

.................................0

.................................0

28.

Total liabilities (Lines 26 and 27)

414,980,133

463,763,208

29.

...............................................................................................................................................................Common capital stock

...................2,500,000

...................2,500,000

30.

...............................................................................................................................................................Preferred capital stock

.................................0

.................................0

31.

...........................................................................................................Aggregate write-ins for other than special surplus funds

.................................0

.................................0

32.

Surplus notes

0

0

33.

Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1)

...............................................

181,346,501

181,346,501

34.

Aggregate write-ins for special surplus funds

2,820,538

0

35.

Unassigned funds (surplus)

.......................................................................................................................................................

................(41,405,648)

................(87,065,530)

36.

Less treasury stock, at cost:

36.1

0 shares common (value included in Line 29

$

0

)

.................................

0

0

36.2

.................................

0 shares preferred (value included in Line 30

$

0

)

.................................0

.................................0

37.

Surplus (Total Lines 31+32+33+34+35-36) (including $

........0 in Separate Accounts Statement)

142,761,391

94,280,971

38.

......................................................................................................................Totals of Lines 29, 30 and 37 (Page 4, Line 55)

145,261,391

96,780,971

39.

Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3)

560,241,524

560,544,179

DETAILS OF WRITE-INS

2501.

Miscellaneous liabilities

.......................................................................................................................................................

...................... 540,091

........................ 38,294

2502

....................................

2503

....................................

2598.

Summary of remaining write-ins for Line 25 from overflow page

.................................0

.................................0

2599.

Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above)

540,091

38,294

3101

....................................

3102

....................................

3103

....................................

3198.

Summary of remaining write-ins for Line 31 from overflow page

.................................0

.................................0

3199.

Totals (Lines 3101 thru 3103 plus 3198)(Line 31 above)

0

0

3401.

Admitted Disallowed IMR

2,820,538

0

3402

....................................

3403

....................................

3498.

Summary of remaining write-ins for Line 34 from overflow page

.................................0

.................................0

3499.

Totals (Lines 3401 thru 3403 plus 3498)(Line 34 above)

2,820,538

0

3

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

SUMMARY OF OPERATIONS

1

2

Current Year

Prior Year

1. Premiums and annuity considerations for life and accident and health contracts (Exhibit 1, Part 1, Line 20.4, Col. 1 less

Col. 8)

.....................(933,767)

.....................(154,562)

2.

Considerations for supplementary contracts with life contingencies

.................................0

.................................0

3.

Net investment income (Exhibit of Net Investment Income, Line 17)

................. 23,141,355

................. 12,556,997

4.

Amortization of Interest Maintenance Reserve (IMR, Line 5)

.....................(576,143)

.....................(271,151)

5.

Separate Accounts net gain from operations excluding unrealized gains or losses

.................................0

.................................0

6.

Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1)

................... 2,478,453

................... 2,523,203

7.

Reserve adjustments on reinsurance ceded

.................................0

.................................0

8. Miscellaneous Income:

8.1 Income from fees associated with investment management, administration and contract guarantees from Separate

Accounts

0

0

8.2 Charges and fees for deposit-type contracts

0

.................................0

8.3 Aggregate write-ins for miscellaneous income

33

0

9.

Total (Lines 1 to 8.3)

24,109,931

14,654,487

10.

Death benefits

................. 19,546,340

................. 19,880,738

11.

Matured endowments (excluding guaranteed annual pure endowments)

.................................0

.................................0

12.

Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 5 minus Analysis of Operations Summary, Line 18, Col. 1)

.................................0

.................................0

13.

Disability benefits and benefits under accident and health contracts

........................ 99,570

........................ 96,025

14.

Coupons, guaranteed annual pure endowments and similar benefits

.................................0

.................................0

15.

Surrender benefits and withdrawals for life contracts

................... 2,310,300

................... 3,276,946

16.

Group conversions

.................................0

.................................0

17.

Interest and adjustments on contract or deposit-type contract funds

.......................473,265

...................... 396,559

18.

Payments on supplementary contracts with life contingencies

.................................0

.................................0

19.

Increase in aggregate reserves for life and accident and health contracts

(46,778,629)

(47,038,169)

20.

Totals (Lines 10 to 19)

(24,349,154)

................(23,387,901)

21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part

2, Line 31, Col. 1)

................... 1,634,374

................... 1,927,840

22.

Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1)

.................................0

.................................0

23.

General insurance expenses and fraternal expenses (Exhibit 2, Line 10, Cols. 1, 2, 3, 4 and 6)

........................ 21,491

...................... 181,474

24.

Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3 + 5)

...................... 140,252

........................ (5,539)

25.

Increase in loading on deferred and uncollected premiums

.......................(38,704)

...................... (29,044)

26.

Net transfers to or (from) Separate Accounts net of reinsurance

.................................0

.................................0

27.

Aggregate write-ins for deductions

16,329

199,090

28.

Totals (Lines 20 to 27)

(22,575,412)

(21,114,080)

29. Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus

Line 28)

................. 46,685,343

35,768,567

30.

Dividends to policyholders and refunds to members

0

0

31.

Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29

minus Line 30)

................. 46,685,343

35,768,567

32.

Federal and foreign income taxes incurred (excluding tax on capital gains)

0

0

33. Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before

realized capital gains or (losses) (Line 31 minus Line 32)

46,685,343

35,768,567

34.

Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of

$

569,330 (excluding taxes of $

......................................(569,330) transferred to the IMR)

(569,330)

(279,396)

35.

Net income (Line 33 plus Line 34)

46,116,013

................. 35,489,171

CAPITAL AND SURPLUS ACCOUNT

36.

...................................................................................Capital and surplus, December 31, prior year (Page 3, Line 38, Col. 2)

96,780,971

54,600,941

37.

Net income (Line 35)

46,116,013

................. 35,489,171

38.

..............................Change in net unrealized capital gains (losses) less capital gains tax of $

0

.................................0

.................................0

39.

Change in net unrealized foreign exchange capital gain (loss)

.................................0

.................................0

40.

...........................................................................................................................................Change in net deferred income tax

................. (9,961,253)

................. (8,690,945)

41.

..................................................................................................................................................Change in nonadmitted assets

................. 12,646,723

...................6,800,182

42.

.............................................................................Change in liability for reinsurance in unauthorized and certified companies

.................................0

.................................0

43.

Change in reserve on account of change in valuation basis, (increase) or decrease

.................................0

.................................0

44.

Change in asset valuation reserve

.....................(321,063)

.....................(431,723)

45.

..........................................................................Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1)

.................................0

.................................0

46.

..............................................................................Surplus (contributed to) withdrawn from Separate Accounts during period

.................................0

.................................0

47.

......................................................................................................Other changes in surplus in Separate Accounts Statement

.................................0

.................................0

48.

Change in surplus notes

.................................0

.................................0

49.

Cumulative effect of changes in accounting principles

.................................0

.................................0

50.

Capital changes:

50.1 Paid in

.................................0

.................................0

50.2 Transferred from surplus (Stock Dividend)

0

0

50.3 Transferred to surplus

0

0

51. Surplus adjustment:

51.1

Paid in

.................................0

.................................0

51.2

Transferred to capital (Stock Dividend)

.................................0

.................................0

51.3

Transferred from capital

.................................0

.................................0

51.4

Change in surplus as a result of reinsurance

.................................0

.................................0

52.

.........................................................................................................................................................Dividends to stockholders

.................................0

.................................0

53.

..................................................................................................................Aggregate write-ins for gains and losses in surplus

0

9,013,345

54.

Net change in capital and surplus for the year (Lines 37 through 53)

48,480,420

42,180,030

55.

Capital and surplus, December 31, current year (Lines 36 + 54) (Page 3, Line 38)

145,261,391

96,780,971

DETAILS OF WRITE-INS

08.301. Sundry receipts and adjustments

33

.................................0

08.302.

...................................................................................................................................................................................................................................

0

.................................0

08.303.

........................................................................................................................................................................................................................................

....................................

.............................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page

.................................0

.................................0

08.399. Totals (Lines 08.301 thru 08.303 plus 08.398)(Line 8.3 above)

33

0

2701.

Sundry disbursements and adjustments

16,329

...................... 199,090

2702

2703

2798.

Summary of remaining write-ins for Line 27 from overflow page

0

.................................0

2799.

Totals (Lines 2701 thru 2703 plus 2798)(Line 27 above)

16,329

199,090

5301.

Prior Year Corrections

.................................0

................... 9,013,345

5302

....................................

5303

....................................

5398.

Summary of remaining write-ins for Line 53 from overflow page

.................................0

.................................0

5399.

Totals (Lines 5301 thru 5303 plus 5398)(Line 53 above)

0

9,013,345

4

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

CASH FLOW

1

2

Current Year

Prior Year

Cash from Operations

1.

Premiums collected net of reinsurance

................. (1,394,130)

.....................(145,641)

2.

Net investment income

................. 22,298,057

................. 13,605,133

3.

Miscellaneous income

2,478,486

2,523,203

4.

Total (Lines 1 through 3)

23,382,413

15,982,695

5.

Benefit and loss related payments

................. 33,410,240

................. 49,623,996

6.

.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts

.................................0

.................................0

7.

Commissions, expenses paid and aggregate write-ins for deductions

................... 2,830,802

...................1,161,168

8.

Dividends paid to policyholders

.................................0

.................................0

9.

Federal and foreign income taxes paid (recovered) net of $

0 tax on capital gains (losses)

0

0

10.

Total (Lines 5 through 9)

36,241,042

50,785,164

11.

Net cash from operations (Line 4 minus Line 10)

(12,858,629)

(34,802,469)

Cash from Investments

12. Proceeds from investments sold, matured or repaid:

12.1

Bonds

................. 42,453,503

................. 28,741,000

12.2

Stocks

.................................0

.................................0

12.3

Mortgage loans

.................................0

.................................0

12.4

Real estate

.................................0

.................................0

12.5

Other invested assets

.................................0

.................................0

12.6

Net gains or (losses) on cash, cash equivalents and short-term investments

.................................0

.................................0

12.7

Miscellaneous proceeds

0

0

12.8 Total investment proceeds (Lines 12.1 to 12.7)

................. 42,453,503

................. 28,741,000

13.

Cost of investments acquired (long-term only):

13.1

Bonds

................. 18,024,945

................. 99,214,721

13.2

Stocks

.................................0

.................................0

13.3

Mortgage loans

.................................0

.................................0

13.4

Real estate

.................................0

.................................0

13.5

Other invested assets

.................................0

.................................0

13.6

Miscellaneous applications

0

0

13.7

Total investments acquired (Lines 13.1 to 13.6)

18,024,945

99,214,721

14.

Net increase/(decrease) in contract loans and premium notes

(11,547,416)

(17,384,428)

15.

Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14)

35,975,974

(53,089,293)

Cash from Financing and Miscellaneous Sources

16.

Cash provided (applied):

16.1

Surplus notes, capital notes

.................................0

.................................0

................................................................................................................16.2 Capital and paid in surplus, less treasury stock

.................................0

................. 50,000,000

.................................................................................................................................................................16.3 Borrowed funds

.................................0

.................................0

..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities

.................................0

.................................0

.................................................................................................................................................16.5 Dividends to stockholders

.................................0

.................................0

...........................................................................................................................................16.6 Other cash provided (applied)

(3,292,464)

3,302,376

17.

Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6)

(3,292,464)

53,302,376

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

18.

........................................Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)

19,824,881

(34,589,386)

19.

Cash, cash equivalents and short-term investments:

...............................................................................................................................................................19.1 Beginning of year

................. 14,710,364

................. 49,299,750

19.2 End of year (Line 18 plus Line 19.1)

34,535,245

14,710,364

Note: Supplemental disclosures of cash flow information for non-cash transactions:

20.0001. Non-CashTransactions for Bonds acquired/proceeds

................... 5,998,575

................... 1,734,994

5

6

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - SUMMARY

1

2

3

4

5

6

7

8

9

Other Lines of

YRT Mortality

Total

Individual Life

Group Life

Individual Annuities

Group Annuities

Accident and Health

Fraternal

Business

Risk Only

1.

Premiums and annuity considerations for life and accident and health contracts

(933,767)

(933,767)

0

0

0

0

.................................

0

.................................

0

0

2.

Considerations for supplementary contracts with life contingencies

................................. 0

...............XXX

...............XXX

................................. 0

................................. 0

...............XXX

...............XXX

.................................

0

...............XXX

3.

Net investment income

...................23,141,355

...................23,141,355

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

.................................

0

................................. 0

4.

Amortization of Interest Maintenance Reserve (IMR)

......................(576,143)

......................(576,143)

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

.................................

0

................................. 0

5.

Separate Accounts net gain from operations excluding unrealized gains or losses

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

.................................

0

................................. 0

6.

Commissions and expense allowances on reinsurance ceded

....................2,478,453

....................2,478,453

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

.................................

0

................................. 0

7.

Reserve adjustments on reinsurance ceded

0

0

0

0

0

0

...............XXX

.................................

0

0

8. Miscellaneous Income:

8.1 Income from fees associated with investment management, administration and

contract guarantees from Separate Accounts

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

...............XXX

................................. 0

................................. 0

8.2 Charges and fees for deposit-type contracts

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

...............XXX

................................. 0

................................. 0

8.3 Aggregate write-ins for miscellaneous income

33

33

0

0

0

0

0

0

0

9.

Totals (Lines 1 to 8.3)

24,109,931

24,109,931

0

0

0

0

0

0

0

10.

Death benefits

...................19,546,340

...................19,546,340

................................. 0

0

0

...............XXX

...............XXX

0

0

11.

Matured endowments (excluding guaranteed annual pure endowments)

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

...............XXX

................................. 0

................................. 0

12.

Annuity benefits

................................. 0

...............XXX

...............XXX

................................. 0

................................. 0

...............XXX

...............XXX

................................. 0

...............XXX

13.

Disability benefits and benefits under accident and health contracts

......................... 99,570

......................... 99,570

................................. 0

................................. 0

................................. 0

.................................

0

...............XXX

................................. 0

................................. 0

14.

Coupons, guaranteed annual pure endowments and similar benefits

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

...............XXX

................................. 0

................................. 0

15.

Surrender benefits and withdrawals for life contracts

2,310,300

.................... 2,310,300

................................. 0

0

0

...............XXX

...............XXX

0

0

16.

Group conversions

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

...............XXX

................................. 0

................................. 0

17.

Interest and adjustments on contract or deposit-type contract funds

....................... 473,265

....................... 473,265

................................. 0

................................. 0

................................. 0

.................................

0

...............XXX

................................. 0

................................. 0

18.

Payments on supplementary contracts with life contingencies

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

...............XXX

................................. 0

................................. 0

19.

Increase in aggregate reserves for life and accident and health contracts

(46,778,629)

(46,778,629)

0

0

0

0

XXX

0

0

20.

Totals (Lines 10 to 19)

(24,349,154)

(24,349,154)

0

0

0

.................................

0

...............XXX

0

0

21. Commissions on premiums, annuity considerations and deposit-type contract funds

(direct business only)

1,634,374

1,634,374

0

0

0

0

.................................

0

0

...............XXX

22.

Commissions and expense allowances on reinsurance assumed

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

................................. 0

................................. 0

23.

General insurance expenses and fraternal expenses

21,491

......................... 21,491

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

................................. 0

................................. 0

24.

Insurance taxes, licenses and fees, excluding federal income taxes

....................... 140,252

....................... 140,252

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

................................. 0

................................. 0

25.

Increase in loading on deferred and uncollected premiums

....................... (38,704)

....................... (38,704)

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

................................. 0

................................. 0

26.

Net transfers to or (from) Separate Accounts net of reinsurance

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

...............XXX

................................. 0

................................. 0

27.

Aggregate write-ins for deductions

16,329

16,329

0

0

0

0

0

0

0

28.

Totals (Lines 20 to 27)

(22,575,412)

(22,575,412)

0

0

0

0

0

0

0

29.

Net gain from operations before dividends to policyholders, refunds to members and

federal income taxes (Line 9 minus Line 28)

46,685,343

46,685,343

0

0

0

0

.................................

0

0

0

30.

Dividends to policyholders and refunds to members

0

0

0

0

0

0

XXX

0

0

31.

Net gain from operations after dividends to policyholders, refunds to members and

before federal income taxes (Line 29 minus Line 30)

46,685,343

46,685,343

0

0

0

0

.................................

0

0

0

32.

Federal income taxes incurred (excluding tax on capital gains)

0

0

0

0

0

0

0

0

0

33.

Net gain from operations after dividends to policyholders, refunds to members and

federal income taxes and before realized capital gains or (losses) (Line 31 minus

Line 32)

46,685,343

46,685,343

0

0

0

0

0

0

0

34.

Policies/certificates in force end of year

2,500

2,500

0

0

0

0

XXX

0

0

DETAILS OF WRITE-INS

............................................................................08.301. Sundry receipts and adjustments

............................... 33

............................... 33

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

................................. 0

................................. 0

.08.302

................................................................................................................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

.08.303

................................................................................................................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

08.398. Summary of remaining write-ins for Line 8.3 from overflow page

................................. 0

0

0

0

0

0

.................................

0

0

0

08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above)

33

33

0

0

0

0

0

0

0

2701.

Sundry disbursements and adjustments

16,329

16,329

0

0

0

0

.................................

0

0

0

2702

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

2703

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

....................................

2798.

Summary of remaining write-ins for Line 27 from overflow page

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

................................. 0

.................................

0

................................. 0

................................. 0

2799.

Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above)

16,329

16,329

0

0

0

0

0

0

0

6.1

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL LIFE INSURANCE (b)

1

2

3

4

5

6

7

8

9

10

11

12

Universal Life

With Secondary

Variable

Credit Life

Other Individual

YRT Mortality

Total

Industrial Life

Whole Life

Term Life

Indexed Life

Universal Life

Guarantees

Variable Life

Universal Life

(c)

Life

Risk Only

1.

Premiums for life contracts (a)

............... (933,767)

..........................0

0

..............1,334,563

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

.............(2,268,330)

..........................0

2.

Considerations for supplementary contracts with life contingencies

...........XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

3.

Net investment income

............ 23,141,355

..........................0

..........................0

.................. 55,904

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

.............23,085,451

..........................0

4.

Amortization of Interest Maintenance Reserve (IMR)

............... (576,143)

..........................0

..........................0

..................... (568)

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

................(575,575)

..........................0

5. Separate Accounts net gain from operations excluding unrealized gains or

losses

0

0

0

0

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

0

0

6.

Commissions and expense allowances on reinsurance ceded

..............2,478,453

..........................0

..........................0

................. 298,280

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..............2,180,173

..........................0

7.

Reserve adjustments on reinsurance ceded

..........................0

..........................0

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................0

..........................0

8.

Miscellaneous Income:

8.1 Income from fees associated with investment management,

administration and contract guarantees from Separate Accounts

..........................0

..........................0

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................0

..........................0

8.2 Charges and fees for deposit-type contracts

..........................0

..........................0

0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................0

..........................0

8.3 Aggregate write-ins for miscellaneous income

33

0

0

33

0

0

0

0

0

0

0

0

9.

Totals (Lines 1 to 8.3)

24,109,931

0

0

1,688,212

0

0

0

0

0

0

22,421,719

0

10.

Death benefits

............ 19,546,340

..........................0

0

................. 841,256

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

.............18,705,084

..........................0

11.

Matured endowments (excluding guaranteed annual pure endowments)

0

0

0

0

0

..........................0

..........................0

0

..........................0

..........................0

..........................

..........................

..........................

..........................

..........................

..........................0

..........................0

12.

Annuity benefits

...........XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

13.

Disability benefits and benefits under accident and health contracts

.................. 99,570

..........................0

..........................0

.................. 99,100

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

.......................470

..........................0

14.

Coupons, guaranteed annual pure endowments and similar benefits

..........................0

..........................0

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................0

..........................0

15.

Surrender benefits and withdrawals for life contracts

.............. 2,310,300

..........................0

0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

.............. 2,310,300

..........................0

16.

Group conversions

..........................0

..........................0

0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................0

..........................0

17.

Interest and adjustments on contract or deposit-type contract funds

.................473,265

..........................0

0

....................7,173

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

................. 466,092

..........................0

18.

Payments on supplementary contracts with life contingencies

..........................0

..........................0

..........................0

..........................0

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

..........................0

..........................0

19.

Increase in aggregate reserves for life and accident and health contracts ...

(46,778,629)

0

0

971,626

0

0

0

0

0

0

(47,750,255)

0

20.

Totals (Lines 10 to 19)

...........(24,349,154)

..........................0

0

..............1,919,155

..........................0

..........................

0

..........................

0

..........................

0

..........................

0

..........................

0

........... (26,268,309)

..........................0

21. Commissions on premiums, annuity considerations and deposit-type

contract funds (direct business only)

1,634,374

0

0

224,233

0

..........................

0

0

0

0

0

1,410,141

...........XXX

22.

Commissions and expense allowances on reinsurance assumed

0

0

0

0

..........................

0

0

0

0

0

0

0

0

23.

General insurance expenses

..........................0

..........................0

.................. 21,491

..........................0

..........................

0

..........................0

..........................0

..........................0

..........................0

..........................0

..........................0

.................. 21,491

24.

Insurance taxes, licenses and fees, excluding federal income taxes

0

..........................

0

0

0

................. 140,252

..........................0

.................. 18,212

..........................0

..........................0

..........................0

................. 122,040

..........................0

25.

Increase in loading on deferred and uncollected premiums

.................(38,704)

..........................0

0

.................(38,704)

..........................0

..........................

0

..........................0

0

0

..........................0

..........................0

..........................0

26.

Net transfers to or (from) Separate Accounts net of reinsurance

..........................0

..........................0

0

..........................0

..........................0

..........................

0

..........................0

0

0

..........................0

..........................0

..........................0

27.

Aggregate write-insfor deductions

16,329

0

0

505

0

0

0

0

0

0

15,824

0

28.

Totals (Lines 20 to 27)

(22,575,412)

0

0

2,144,892

0

0

0

0

0

0

(24,720,304)

0

29.

Net gain from operations before dividends to policyholders, refunds to

members and federal income taxes (Line 9 minus Line 28)

.............46,685,343

..........................0

0

................(456,680)

..........................0

..........................

0

..........................0

0

0

..........................0

............ 47,142,023

..........................0

30.

Dividends to policyholders and refunds to members

0

0

0

0

0

0

0

0

0

0

0

0

31.

Net gain from operations after dividends to policyholders, refunds to

members and before federal income taxes (Line 29 minus Line 30)

.............46,685,343

..........................0

0

................(456,680)

..........................0

..........................

0

..........................0

0

0

..........................0

............ 47,142,023

..........................0

32.

Federal income taxes incurred (excluding tax on capital gains)

0

0

0

0

0

0

0

0

0

0

0

0

33.

Net gain from operations after dividends to policyholders, refunds to

members and federal income taxes and before realized capital gains or

(losses) (Line 31 minus Line 32)

46,685,343

0

0

(456,680)

0

0

0

0

0

0

47,142,023

0

34.

Policies/certificates in force end of year

2,500

0

0

885

0

0

0

0

0

0

1,615

0

DETAILS OF WRITE-INS

08.301.

Sundry receipts and adjustments

..........................

0

........................ 33

..........................0

0

........................ 33

..........................0

..........................0

0

0

..........................0

..........................0

..........................0

08.302.

.........................................................................................................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

08.303.

.........................................................................................................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

08.398. Summary of remaining write-ins for Line 8.3 from overflow page

..........................0

..........................0

0

..........................0

..........................0

..........................

0

..........................0

0

0

..........................0

..........................0

..........................0

08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above)

33

0

0

33

0

0

0

0

0

0

0

0

2701.

Sundry disbursements and adjustments

.................. 16,329

..........................0

0

.......................505

..........................0

..........................

0

..........................0

0

0

..........................0

.................. 15,824

..........................0

2702

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

2703

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

.............................

2798.

Summary of remaining write-ins for Line 27 from overflow page

..........................0

..........................0

0

..........................0

..........................0

..........................

0

..........................0

0

0

..........................0

..........................0

..........................0

2799.

Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above)

16,329

0

0

505

0

0

0

0

0

0

15,824

0

(a) Include premium amounts for preneed plans included in Line 1

0

(b) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected.

......................................................................................................................................................................................

(c) Individual and Group Credit Life are combined and included on

page. (Indicate whether included with Individual or Group.)

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

Analysis of Operations by Lines of Business - Group Life Insurance

N O N E

Analysis of Operations by Lines of Business - Individual Annuities

N O N E

Analysis of Operations by Lines of Business - Group Annuities

N O N E

Analysis of Operations by Lines of Business - Accident and Health

N O N E

6.2, 6.3, 6.4, 6.5

7.1

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

ANALYSIS OF INCREASE IN RESERVES DURING THE YEAR - INDIVIDUAL LIFE INSURANCE (a)

1

2

3

4

5

6

7

8

9

10

11

12

Universal Life

YRT

With Secondary

Variable

Credit Life (b)

Other Individual

Mortality

Total

Industrial Life

Whole Life

Term Life

Indexed Life

Universal Life

Guarantees

Variable Life

Universal Life

(N/A Fratermal)

Life

Risk Only

Involving Life or Disability Contingencies (Reserves)

(Net of Reinsurance Ceded)

1.

Reserve December 31 of prior year

........ 418,970,712

......................... 0

......................... 0

............1,917,509

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

........ 417,053,203

......................... 0

2.

Tabular net premiums or considerations

............7,524,174

......................... 0

......................... 0

............3,219,928

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

............4,304,246

......................... 0

3.

Present value of disability claims incurred

.................41,032

......................... 0

0

.................41,032

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

......................... 0

......................... 0

4.

Tabular interest

..........12,431,128

......................... 0

0

.................77,640

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

..........12,353,488

......................... 0

5.

Tabular less actual reserve released

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

......................... 0

......................... 0

6.

Increase in reserve on account of change in valuation basis

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

......................... 0

......................... 0

6.1

Change in excess of VM-20 deterministic/stochastic reserve over

net premium reserve

......................... 0

.......... XXX

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

.......... XXX

......................... 0

......................... 0

7.

Other increases (net)

(39,589,682)

0

0

344,297

0

0

0

0

0

0

(39,933,979)

0

8.

Totals (Lines 1 to 7)

........ 399,377,364

......................... 0

0

........... 5,600,406

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

........ 393,776,958

......................... 0

9.

Tabular cost

............5,917,248

......................... 0

......................... 0

............3,988,010

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

............1,929,238

......................... 0

10.

Reserves released by death

..........18,936,683

......................... 0

......................... 0

.................. 1,602

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

..........18,935,081

......................... 0

11.

Reserves released by other terminations (net)

............2,331,351

......................... 0

0

......................... 0

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

............2,331,351

......................... 0

12.

Annuity, supplementary contract and disability payments involving

life contingencies

......................... 0

......................... 0

0

......................... 0

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

......................... 0

......................... 0

13.

Net transfers to or (from) Separate Accounts

0

0

0

0

0

0

0

0

0

0

0

0

14.

Total Deductions (Lines 9 to 13)

27,185,282

0

0

3,989,612

0

0

0

0

0

0

23,195,670

0

15.

Reserve December 31 of current year

372,192,082

0

0

1,610,794

0

0

0

0

0

0

370,581,288

0

Cash Surrender Value and Policy Loans

16.

CSV Ending balance December 31, current year

........ 369,426,434

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

......................... 0

.........................

0

.........................

0

......................... 0

........ 369,426,434

......................... 0

17.

Amount Available for Policy Loans Based upon Line 16 CSV

369,426,434

0

0

0

0

0

0

0

0

0

369,426,434

0

(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected.

..........................................................................................................................................

(b) Individual and Group Credit Life are combined and included on

page. (Indicate whether included with Individual or Group.)

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE EQUITABLE FINANCIAL LIFE AND ANNUITY COMPANY

Analysis of Increase in Reserves During the Year - Group Life Insurance

N O N E

Analysis of Increase in Reserves During the Year - Individual Annuities

N O N E

Analysis of Increase in Reserves During the Year - Group Annuities

N O N E

7.2, 7.3, 7.4

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Equitable Holdings Inc. published this content on 02 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 March 2024 14:02:09 UTC.