DELFI LIMITED DELFI LIMITED
(Incorporated in Singapore. Registration Number: 198403096C)
AND ITS SUBSIDIARIES
CONDENSED INTERIM FINANCIAL STATEMENTS
For the six months ended 30 June 2022
1
The accompanying notes form an integral part of these financial statements.
Contents
Page | |
Condensed Interim Consolidated Income Statement | 3 |
Condensed Interim Consolidated Statement of Comprehensive Income | 4 |
Condensed Interim Balance Sheets | 5 |
Condensed Interim Consolidated Statement of Changes in Equity | 6 |
Condensed Interim Consolidated Statement of Cash Flows | 8 |
Notes to the Condensed Interim Consolidated Financial Statements | 10 |
Other information required by Listing Rule Appendix 7.2 | 23 |
2
The accompanying notes form an integral part of these financial statements.
CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT
The Group | ||||
6 months ended | ||||
30 Jun 2022 | 30 Jun 2021 | Change | ||
Notes | US$'000 | US$'000 | % | |
Revenue | 5 | 246,270 | 210,490 | 17.0 |
Cost of Sales | (173,797) | (149,481) | 16.3 | |
Gross Profit | 72,473 | 61,009 | 18.8 | |
Other operating income | 2,146 | 1,506 | 42.5 | |
Expenses | ||||
Selling and distribution costs | (31,133) | (30,215) | 3.0 | |
Administrative expenses | (13,723) | (12,015) | 14.2 | |
Finance costs | (258) | (764) | (66.2) | |
Other operating expenses | (812) | (453) | 79.2 | |
Share of results of associated | ||||
companies and joint ventures | (45) | (80) | (43.8) | |
Profit before income tax | 28,648 | 18,988 | 50.9 | |
Income tax expense | 6 | (9,275) | (6,692) | 38.6 |
Total profit | 7 | 19,373 | 12,296 | 57.6 |
Profit attributable to: | ||||
Equity holders of the Company | 19,373 | 12,296 | 57.6 | |
Non-controlling interest | - | - | - | |
19,373 | 12,296 | 57.6 | ||
EBITDA | 34,582 | 26,496 | 30.5 | |
Earnings per ordinary share | ||||
(US cents) - Basic and | ||||
Diluted(1) | 8 | 3.17 | 2.01 | 57.6 |
Return on equity | 16.2% | 10.9% | 5.3% pt |
Note:
- Diluted earnings per share for 6 months ended 2022 and 2021 are the same as basic earnings per share as there were no potentially dilutive ordinary shares.
3
The accompanying notes form an integral part of these financial statements.
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
The Group | ||
6 months ended | ||
30 Jun 2022 | 30 Jun 2021 | |
US$'000 | US$'000 | |
Profit for the period | 19,373 | 12,296 |
Other comprehensive (loss)/income: | ||
Items that may be reclassified subsequently to profit | ||
or loss: | ||
Foreign currency translation reserve | ||
- Currency translation differences arising from | ||
Consolidation | (8,567) | (4,690) |
Items that will not be reclassified subsequently to | ||
profit or loss: | ||
Defined pension benefit obligation | ||
- Tax on remeasurements | (154) | - |
Other comprehensive loss, net of tax | (8,721) | (4,690) |
Total comprehensive income for the period | 10,652 | 7,606 |
Total comprehensive income attributable to: | ||
Equity holders of the Company | 10,652 | 7,606 |
Non-controlling interest | - | - |
10,652 | 7,606 |
4
The accompanying notes form an integral part of these financial statements.
CONDENSED INTERIM BALANCE SHEETS
The Group | The Company | |||||
30-Jun-22 | 31-Dec-21 | 30-Jun-22 | 31-Dec-21 | |||
Notes | US$'000 | US$'000 | US$'000 | US$'000 | ||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 94,612 | 86,238 | 59,518 | 55,700 | ||
Trade receivables | 9 | 69,671 | 68,961 | 2,128 | 1,185 | |
Loan to joint venture | 60 | 60 | 60 | 60 | ||
Inventories | 9 | 67,649 | 64,837 | 160 | - | |
Rights to returned goods | 2,126 | 2,129 | - | - | ||
Income tax recoverable | 6,590 | 6,030 | - | - | ||
Other current assets | 10 | 15,030 | 10,388 | 1,198 | 512 | |
255,738 | 238,643 | 63,064 | 57,457 | |||
Non-current assets | ||||||
Investments in subsidiaries | - | - | 40,919 | 40,919 | ||
Investments in associated | ||||||
companies and joint ventures | 2,745 | 2,872 | 4,560 | 4,560 | ||
Loans to associated company and | ||||||
joint venture | 808 | 915 | - | - | ||
Property, plant and equipment | 11 | 87,496 | 96,004 | 518 | 565 | |
Intangible assets | 12 | 18,732 | 19,544 | 17,770 | 17,863 | |
Deferred income tax assets | 2,841 | 3,077 | - | - | ||
Income tax recoverable | 1,919 | 1,835 | - | - | ||
Other non-current assets | 400 | 1,006 | - | - | ||
114,941 | 125,253 | 63,767 | 63,907 | |||
Total assets | 370,679 | 363,896 | 126,831 | 121,364 | ||
LIABILITIES | ||||||
Current liabilities | ||||||
Trade payables | 40,338 | 38,013 | 1,140 | 1,175 | ||
Refund liabilities | 6,329 | 6,444 | - | - | ||
Other payables | 13 | 53,926 | 53,634 | 2,987 | 3,441 | |
Current income tax liabilities | 3,404 | 2,852 | - | - | ||
Derivative liabilities | - | 23 | - | - | ||
Borrowings | 14 | 13,247 | 10,064 | - | - | |
117,244 | 111,030 | 4,127 | 4,616 | |||
Non-current liabilities | ||||||
Other payables | 609 | 898 | 206 | 22 | ||
Deferred income tax liabilities | 1,507 | 2,037 | - | - | ||
Provisions for other liabilities and | ||||||
charges | 10,897 | 10,627 | - | - | ||
13,013 | 13,562 | 206 | 22 | |||
Total liabilities | 130,257 | 124,592 | 4,333 | 4,638 | ||
NET ASSETS | 240,422 | 239,304 | 122,498 | 116,726 | ||
EQUITY | ||||||
Capital and reserves attributable | ||||||
to equity holders of the Company | ||||||
Share capital | 95,936 | 95,936 | 95,936 | 95,936 | ||
Foreign currency translation | ||||||
Reserve | 16 | (18,796) | (10,229) | - | - | |
Other reserves | 2,344 | 2,498 | - | - | ||
Retained earnings | 160,938 | 151,099 | 26,562 | 20,790 | ||
240,422 | 239,304 | 122,498 | 116,726 | |||
Non-controlling interest | - | - | - | - | ||
TOTAL EQUITY | 240,422 | 239,304 | 122,498 | 116,726 |
5
The accompanying notes form an integral part of these financial statements.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Delfi Limited published this content on 10 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 August 2022 11:39:08 UTC.
