At or For The Three Months Ended | ||||||
(In thousands, except number of shares and per share data) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Financial Condition Data | ||||||
Loans | $ | 4,121,040 | $ | 4,098,094 | $ | 4,073,108 |
Total assets | 5,794,785 | 5,714,506 | 5,716,605 | |||
Deposits | 4,551,524 | 4,597,360 | 4,642,734 | |||
Shareholders' equity | 501,577 | 495,064 | 464,874 | |||
Operating Data and Per Share Data | ||||||
Net income | $ | 13,272 | $ | 8,480 | $ | 12,727 |
Adjusted net income (non-GAAP)(1)
| 12,553 | 12,410 | 14,179 | |||
Diluted EPS
| 0.91 | 0.58 | 0.87 | |||
Adjusted diluted EPS (non-GAAP)(1)
| 0.86 | 0.85 | 0.97 | |||
Pre-tax, pre-provision income (non-GAAP)(1)
| 14,233 | 10,849 | 17,981 | |||
Adjusted pre-tax, pre-provision income (non-GAAP)(1)
| 14,233 | 15,824 | 17,981 | |||
Profitability Ratios | ||||||
Return on average assets | 0.93 | % | 0.59 | % | 0.91 | % |
Adjusted return on average assets (non-GAAP)(1)
| 0.88 | % | 0.87 | % | 1.01 | % |
Return on average equity | 10.77 | % | 7.20 | % | 11.16 | % |
Adjusted return on average equity (non-GAAP)(1)
| 10.19 | % | 10.53 | % | 12.43 | % |
Return on average tangible equity (non-GAAP)(1)
| 13.46 | % | 9.18 | % | 14.21 | % |
Adjusted return on average tangible equity (non-GAAP)(1)
| 12.74 | % | 13.38 | % | 15.82 | % |
GAAP efficiency ratio | 65.78 | % | 71.96 | % | 59.27 | % |
Efficiency ratio (non-GAAP)(1)
| 65.55 | % | 63.48 | % | 58.96 | % |
Net interest margin (fully-taxable equivalent) | 2.30 | % | 2.40 | % | 2.54 | % |
Asset Quality Ratios | ||||||
ACL on loans to total loans | 0.86 | % | 0.90 | % | 0.91 | % |
Non-performing loans to total loans | 0.19 | % | 0.18 | % | 0.13 | % |
Annualized net charge-offs to average loans | 0.02 | % | 0.04 | % | 0.02 | % |
Capital Ratios | ||||||
Common equity ratio | 8.66 | % | 8.66 | % | 8.13 | % |
Tangible common equity ratio (non-GAAP)(1)
| 7.12 | % | 7.11 | % | 6.56 | % |
Tier 1 leverage capital ratio | 9.59 | % | 9.40 | % | 9.24 | % |
Total risk-based capital ratio | 14.52 | % | 14.36 | % | 13.95 | % |
(In thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
% Change Mar 2024 vs. Dec 2023
|
% Change Mar 2024 vs. Mar 2023
| |||||
ASSETS | ||||||||||
Cash, cash equivalents and restricted cash | $ | 176,719 | $ | 99,804 | $ | 75,741 | 77 | % | 133 | % |
Investments: | ||||||||||
Trading securities | 4,847 | 4,647 | 3,971 | 4 | % | 22 | % | |||
Available-for-sale securities, at fair value
| 601,576 | 625,808 | 686,423 | (4) | % | (12) | % | |||
Held-to-maturity securities, at amortized cost
| 540,349 | 544,931 | 540,074 | (1) | % | - | % | |||
Other investments | 16,392 | 15,394 | 19,414 | 6 | % | (16) | % | |||
Total investments | 1,163,164 | 1,190,780 | 1,249,882 | (2) | % | (7) | % | |||
Loans held for sale, at fair value
| 9,524 | 10,320 | 4,562 | (8) | % | 109 | % | |||
Loans: | ||||||||||
Commercial real estate | 1,702,952 | 1,672,306 | 1,666,617 | 2 | % | 2 | % | |||
Commercial | 397,395 | 403,901 | 421,099 | (2) | % | (6) | % | |||
Residential real estate | 1,762,482 | 1,763,378 | 1,733,147 | - | % | 2 | % | |||
Consumer and home equity | 258,211 | 258,509 | 252,245 | - | % | 2 | % | |||
Total loans | 4,121,040 | 4,098,094 | 4,073,108 | 1 | % | 1 | % | |||
Less: allowance for credit losses on loans | (35,613) | (36,935) | (37,134) | (4) | % | (4) | % | |||
Net loans | 4,085,427 | 4,061,159 | 4,035,974 | 1 | % | 1 | % | |||
Goodwill and core deposit intangible assets | 95,529 | 95,668 | 96,112 | - | % | (1) | % | |||
Other assets | 264,422 | 256,775 | 254,334 | 3 | % | 4 | % | |||
Total assets | $ | 5,794,785 | $ | 5,714,506 | $ | 5,716,605 | 1 | % | 1 | % |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Liabilities | ||||||||||
Deposits: | ||||||||||
Non-interest checking | $ | 929,314 | $ | 967,750 | $ | 1,047,491 | (4) | % | (11) | % |
Interest checking | 1,503,045 | 1,553,787 | 1,609,330 | (3) | % | (7) | % | |||
Savings and money market | 1,379,437 | 1,364,401 | 1,409,861 | 1 | % | (2) | % | |||
Certificates of deposit | 585,786 | 609,503 | 360,103 | (4) | % | 63 | % | |||
Brokered deposits | 153,942 | 101,919 | 215,949 | 51 | % | (29) | % | |||
Total deposits | 4,551,524 | 4,597,360 | 4,642,734 | (1) | % | (2) | % | |||
Short-term borrowings | 601,499 | 485,607 | 486,318 | 24 | % | 24 | % | |||
Junior subordinated debentures | 44,331 | 44,331 | 44,331 | - | % | - | % | |||
Accrued interest and other liabilities | 95,854 | 92,144 | 78,348 | 4 | % | 22 | % | |||
Total liabilities | 5,293,208 | 5,219,442 | 5,251,731 | 1 | % | 1 | % | |||
Commitments and Contingencies | ||||||||||
Shareholders' Equity | ||||||||||
Common stock, no par value
| 116,449 | 115,602 | 115,590 | 1 | % | 1 | % | |||
Retained earnings | 488,143 | 481,014 | 468,755 | 1 | % | 4 | % | |||
Accumulated other comprehensive loss: | ||||||||||
Net unrealized loss on debt securities, net of tax | (111,357) | (107,409) | (122,445) | 4 | % | (9) | % | |||
Net unrealized gain on cash flow hedging derivative instruments, net of tax | 8,587 | 6,096 | 3,286 | 41 | % | 161 | % | |||
Net unrecognized loss on postretirement plans, net of tax | (245) | (239) | (312) | 3 | % | (21) | % | |||
Total accumulated other comprehensive loss | (103,015) | (101,552) | (119,471) | 1 | % | (14) | % | |||
Total shareholders' equity | 501,577 | 495,064 | 464,874 | 1 | % | 8 | % | |||
Total liabilities and shareholders' equity | $ | 5,794,785 | $ | 5,714,506 | $ | 5,716,605 | 1 | % | 1 | % |
For The Three Months Ended | ||||||||||
(In thousands, except per share data) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
% Change Mar 2024 vs. Dec 2023
|
% Change Mar 2024 vs. Mar 2023
| |||||
Interest Income | ||||||||||
Interest and fees on loans | $ | 51,709 | $ | 51,287 | $ | 45,332 | 1 | % | 14 | % |
Taxable interest on investments | 7,027 | 6,638 | 5,963 | 6 | % | 18 | % | |||
Nontaxable interest on investments | 465 | 654 | 763 | (29) | % | (39) | % | |||
Dividend income | 312 | 273 | 219 | 14 | % | 42 | % | |||
Other interest income | 670 | 945 | 448 | (29) | % | 50 | % | |||
Total interest income | 60,183 | 59,797 | 52,725 | 1 | % | 14 | % | |||
Interest Expense | ||||||||||
Interest on deposits | 23,178 | 22,838 | 15,832 | 1 | % | 46 | % | |||
Interest on borrowings | 5,198 | 3,700 | 2,085 | 40 | % | 149 | % | |||
Interest on junior subordinated debentures | 534 | 550 | 528 | (3) | % | 1 | % | |||
Total interest expense | 28,910 | 27,088 | 18,445 | 7 | % | 57 | % | |||
Net interest income | 31,273 | 32,709 | 34,280 | (4) | % | (9) | % | |||
(Credit) provision for credit losses | (2,102) | 569 | 2,002 | (469) | % | (205) | % | |||
Net interest income after (credit) provision for credit losses
| 33,375 | 32,140 | 32,278 | 4 | % | 3 | % | |||
Non-Interest Income | ||||||||||
Debit card income | 2,866 | 3,466 | 2,938 | (17) | % | (2) | % | |||
Service charges on deposit accounts | 2,027 | 2,102 | 1,762 | (4) | % | 15 | % | |||
Income from fiduciary services | 1,749 | 1,653 | 1,600 | 6 | % | 9 | % | |||
Brokerage and insurance commissions | 1,239 | 1,188 | 1,093 | 4 | % | 13 | % | |||
Mortgage banking income, net | 808 | 1,032 | 716 | (22) | % | 13 | % | |||
Bank-owned life insurance | 683 | 500 | 592 | 37 | % | 15 | % | |||
Net loss on sale of securities | - | (4,975) | - | (100) | % | - | % | |||
Other income | 950 | 1,020 | 1,165 | (7) | % | (18) | % | |||
Total non-interest income | 10,322 | 5,986 | 9,866 | 72 | % | 5 | % | |||
Non-Interest Expense | ||||||||||
Salaries and employee benefits | 15,954 | 15,404 | 14,573 | 4 | % | 9 | % | |||
Furniture, equipment and data processing | 3,629 | 3,605 | 3,211 | 1 | % | 13 | % | |||
Net occupancy costs | 2,070 | 1,939 | 2,079 | 7 | % | - | % | |||
Debit card expense | 1,264 | 1,345 | 1,201 | (6) | % | 5 | % | |||
Consulting and professional fees | 860 | 1,193 | 1,055 | (28) | % | (18) | % | |||
Regulatory assessments | 857 | 839 | 845 | 2 | % | 1 | % | |||
Amortization of core deposit intangible assets | 139 | 148 | 148 | (6) | % | (6) | % | |||
Other real estate owned and collection costs, net
| 10 | 67 | 5 | (85) | % | 100 | % | |||
Other expenses | 2,579 | 3,306 | 3,048 | (22) | % | (15) | % | |||
Total non-interest expense | 27,362 | 27,846 | 26,165 | (2) | % | 5 | % | |||
Income before income tax expense | 16,335 | 10,280 | 15,979 | 59 | % | 2 | % | |||
Income Tax Expense | 3,063 | 1,800 | 3,252 | 70 | % | (6) | % | |||
Net Income | $ | 13,272 | $ | 8,480 | $ | 12,727 | 57 | % | 4 | % |
Per Share Data | ||||||||||
Basic earnings per share | $ | 0.91 | $ | 0.58 | $ | 0.87 | 57 | % | 5 | % |
Diluted earnings per share | $ | 0.91 | $ | 0.58 | $ | 0.87 | 57 | % | 5 | % |
Average Balance | Yield/Rate | |||||||||||
For The Three Months Ended | For The Three Months Ended | |||||||||||
(Dollars in thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | ||||||
Assets | ||||||||||||
Interest-earning assets: | ||||||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ | 44,487 | $ | 44,577 | $ | 26,018 | 4.34 | % | 6.70 | % | 3.89 | % |
Investments - taxable | 1,187,699 | 1,186,959 | 1,237,351 | 2.53 | % | 2.39 | % | 2.06 | % | |||
Investments - nontaxable(1)
| 62,385 | 89,029 | 105,502 | 3.78 | % | 3.72 | % | 3.66 | % | |||
Loans(2):
| ||||||||||||
Commercial real estate | 1,682,599 | 1,661,720 | 1,646,005 | 4.94 | % | 4.87 | % | 4.61 | % | |||
Commercial(1)
| 389,695 | 388,518 | 409,112 | 6.05 | % | 6.25 | % | 5.49 | % | |||
SBA PPP | 324 | 389 | 594 | 4.46 | % | 2.43 | % | 2.55 | % | |||
Municipal(1)
| 14,653 | 14,430 | 15,997 | 4.40 | % | 4.13 | % | 3.56 | % | |||
Residential real estate | 1,773,077 | 1,765,099 | 1,715,192 | 4.41 | % | 4.35 | % | 3.78 | % | |||
Consumer and home equity | 257,305 | 256,073 | 253,760 | 7.89 | % | 7.86 | % | 7.10 | % | |||
Total loans | 4,117,653 | 4,086,229 | 4,040,660 | 5.00 | % | 4.96 | % | 4.50 | % | |||
Total interest-earning assets | 5,412,224 | 5,406,794 | 5,409,531 | 4.44 | % | 4.39 | % | 3.92 | % | |||
Other assets | 305,756 | 305,159 | 278,136 | |||||||||
Total assets | $ | 5,717,980 | $ | 5,711,953 | $ | 5,687,667 | ||||||
Liabilities & Shareholders' Equity | ||||||||||||
Deposits: | ||||||||||||
Non-interest checking | $ | 933,321 | $ | 985,458 | $ | 1,076,469 | - | % | - | % | - | % |
Interest checking | 1,490,185 | 1,547,438 | 1,689,862 | 2.53 | % | 2.53 | % | 2.00 | % | |||
Savings | 599,791 | 622,094 | 734,804 | 0.20 | % | 0.17 | % | 0.08 | % | |||
Money market | 764,585 | 756,407 | 699,080 | 3.29 | % | 3.14 | % | 2.20 | % | |||
Certificates of deposit | 582,806 | 583,738 | 320,209 | 3.77 | % | 3.49 | % | 1.73 | % | |||
Total deposits | 4,370,688 | 4,495,135 | 4,520,424 | 1.97 | % | 1.87 | % | 1.22 | % | |||
Borrowings: | ||||||||||||
Brokered deposits | 133,385 | 120,920 | 220,559 | 5.31 | % | 5.24 | % | 4.05 | % | |||
Customer repurchase agreements
| 182,487 | 197,920 | 182,754 | 1.60 | % | 1.68 | % | 1.07 | % | |||
Junior subordinated debentures | 44,331 | 44,331 | 44,331 | 4.85 | % | 4.92 | % | 4.83 | % | |||
Other borrowings | 401,683 | 271,316 | 175,223 | 4.40 | % | 4.19 | % | 3.71 | % | |||
Total borrowings | 761,886 | 634,487 | 622,867 | 3.96 | % | 3.66 | % | 3.13 | % | |||
Total funding liabilities | 5,132,574 | 5,129,622 | 5,143,291 | 2.27 | % | 2.10 | % | 1.45 | % | |||
Other liabilities | 89,893 | 115,157 | 81,725 | |||||||||
Shareholders' equity | 495,513 | 467,174 | 462,651 | |||||||||
Total liabilities & shareholders' equity | $ | 5,717,980 | $ | 5,711,953 | $ | 5,687,667 | ||||||
Net interest rate spread (fully-taxable equivalent) | 2.17 | % | 2.29 | % | 2.47 | % | ||||||
Net interest margin (fully-taxable equivalent) | 2.30 | % | 2.40 | % | 2.54 | % |
(In thousands) |
At or for the
Three Months Ended
March 31,
2024
|
At or for the
Year Ended
December 31,
2023
|
At or for the
Nine Months Ended
September 30,
2023
|
At or for the
Six Months Ended
June 30,
2023
|
At or for the
Three Months Ended
March 31,
2023
| |||||
Non-accrual loans: | ||||||||||
Residential real estate | $ | 2,473 | $ | 2,539 | $ | 2,775 | $ | 1,781 | $ | 1,713 |
Commercial real estate | 205 | 386 | 92 | 56 | 56 | |||||
Commercial | 1,980 | 1,725 | 1,083 | 729 | 748 | |||||
Consumer and home equity | 1,000 | 798 | 674 | 482 | 441 | |||||
Total non-accrual loans | 5,658 | 5,448 | 4,624 | 3,048 | 2,958 | |||||
Accruing troubled-debt restructured loans prior to adoption of ASU 2022-02
| 1,973 | 1,990 | 1,997 | 2,140 | 2,154 | |||||
Total non-performing loans | 7,631 | 7,438 | 6,621 | 5,188 | 5,112 | |||||
Other real estate owned | - | - | - | - | - | |||||
Total non-performing assets | $ | 7,631 | $ | 7,438 | $ | 6,621 | $ | 5,188 | $ | 5,112 |
Loans 30-89 days past due: | ||||||||||
Residential real estate | $ | 797 | $ | 1,290 | $ | 751 | $ | 1,192 | $ | 313 |
Commercial real estate | 92 | 740 | 188 | 112 | 111 | |||||
Commercial | 537 | 2,007 | 2,260 | 294 | 1,030 | |||||
Consumer and home equity | 618 | 922 | 603 | 653 | 684 | |||||
Total loans 30-89 days past due | $ | 2,044 | $ | 4,959 | $ | 3,802 | $ | 2,251 | $ | 2,138 |
ACL on loans at the beginning of the period | $ | 36,935 | $ | 36,922 | $ | 36,922 | $ | 36,922 | $ | 36,922 |
(Credit) provision for loan losses
| (1,164) | 1,174 | 288 | 744 | 439 | |||||
Charge-offs: | ||||||||||
Residential real estate | - | 18 | 18 | 18 | 18 | |||||
Commercial real estate | - | 58 | 58 | - | - | |||||
Commercial | 309 | 1,560 | 1,101 | 846 | 312 | |||||
Consumer and home equity | 36 | 91 | 63 | 31 | 4 | |||||
Total charge-offs | 345 | 1,727 | 1,240 | 895 | 334 | |||||
Total recoveries | (187) | (566) | (437) | (212) | (107) | |||||
Net charge-offs | 158 | 1,161 | 803 | 683 | 227 | |||||
ACL on loans at the end of the period | $ | 35,613 | $ | 36,935 | $ | 36,407 | $ | 36,983 | $ | 37,134 |
Components of ACL: | ||||||||||
ACL on loans | $ | 35,613 | $ | 36,935 | $ | 36,407 | $ | 36,983 | $ | 37,134 |
ACL on off-balance sheet credit exposures(1)
| 2,325 | 2,353 | 2,670 | 2,788 | 2,990 | |||||
ACL, end of period | $ | 37,938 | $ | 39,288 | $ | 39,077 | $ | 39,771 | $ | 40,124 |
Ratios: | ||||||||||
Non-performing loans to total loans | 0.19 | % | 0.18 | % | 0.16 | % | 0.13 | % | 0.13 | % |
Non-performing assets to total assets | 0.13 | % | 0.13 | % | 0.11 | % | 0.09 | % | 0.09 | % |
ACL on loans to total loans | 0.86 | % | 0.90 | % | 0.90 | % | 0.90 | % | 0.91 | % |
Net charge-offs to average loans (annualized): | ||||||||||
Quarter-to-date | 0.02 | % | 0.04 | % | 0.01 | % | 0.04 | % | 0.02 | % |
Year-to-date | 0.02 | % | 0.03 | % | 0.03 | % | 0.03 | % | 0.02 | % |
ACL on loans to non-performing loans | 466.69 | % | 496.57 | % | 549.87 | % | 712.86 | % | 726.41 | % |
Loans 30-89 days past due to total loans | 0.05 | % | 0.12 | % | 0.09 | % | 0.05 | % | 0.05 | % |
Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity: | ||||||
For the Three Months Ended | ||||||
(In thousands, except number of shares, per share data and ratios) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Adjusted Net Income: | ||||||
Net income, as presented | $ | 13,272 | $ | 8,480 | $ | 12,727 |
Adjustment for net loss on sale of securities | - | 4,975 | - | |||
Adjustment for Signature Bank bond (recovery) write-off
| (910) | - | 1,838 | |||
Tax impact of above adjustments(1)
| 191 | (1,045) | (386) | |||
Adjusted net income | $ | 12,553 | $ | 12,410 | $ | 14,179 |
Adjusted Diluted Earnings per Share: | ||||||
Diluted earnings per share, as presented | $ | 0.91 | $ | 0.58 | $ | 0.87 |
Adjustment for net loss on sale of securities | - | 0.34 | - | |||
Adjustment for Signature Bank bond (recovery) write-off
| (0.06) | - | 0.13 | |||
Tax impact of above adjustments(1)
| 0.01 | (0.07) | (0.03) | |||
Adjusted diluted earnings per share | $ | 0.86 | $ | 0.85 | $ | 0.97 |
Adjusted Return on Average Assets: | ||||||
Return on average assets, as presented | 0.93 | % | 0.59 | % | 0.91 | % |
Adjustment for net loss on sale of securities | - | 0.35 | % | - | ||
Adjustment for Signature Bank bond (recovery) write-off
| (0.06) | % | - | 0.13 | % | |
Tax impact of above adjustments(1)
| 0.01 | % | (0.07) | % | (0.03) | % |
Adjusted return on average assets | 0.88 | % | 0.87 | % | 1.01 | % |
Adjusted Return on Average Equity: | ||||||
Return on average equity, as presented | 10.77 | % | 7.20 | % | 11.16 | % |
Adjustment for net loss on sale of securities | - | 4.22 | % | - | ||
Adjustment for Signature Bank bond (recovery) write-off
| (0.74) | % | - | 1.61 | % | |
Tax impact of above adjustments(1)
| 0.16 | % | (0.89) | % | (0.34) | % |
Adjusted return on average equity | 10.19 | % | 10.53 | % | 12.43 | % |
Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:
| ||||||
For the Three Months Ended | ||||||
(In thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Net income, as presented | $ | 13,272 | $ | 8,480 | $ | 12,727 |
Adjustment for (credit) provision for credit losses | (2,102) | 569 | 2,002 | |||
Adjustment for income tax expense | 3,063 | 1,800 | 3,252 | |||
Pre-tax, pre-provision income
| 14,233 | 10,849 | 17,981 | |||
Adjustment for net loss on sale of securities | - | 4,975 | - | |||
Adjusted pre-tax, pre-provision income
| $ | 14,233 | $ | 15,824 | $ | 17,981 |
Efficiency Ratio: | ||||||
For the Three Months Ended | ||||||
(Dollars in thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Non-interest expense, as presented | $ | 27,362 | $ | 27,846 | $ | 26,165 |
Net interest income, as presented | $ | 31,273 | $ | 32,709 | $ | 34,280 |
Adjustment for the effect of tax-exempt income(1)
| 150 | 199 | 229 | |||
Non-interest income, as presented | 10,322 | 5,986 | 9,866 | |||
Adjustment for net loss on sale of securities | - | 4,975 | - | |||
Adjusted net interest income plus non-interest income | $ | 41,745 | $ | 43,869 | $ | 44,375 |
GAAP efficiency ratio | 65.78 | % | 71.96 | % | 59.27 | % |
Non-GAAP efficiency ratio | 65.55 | % | 63.48 | % | 58.96 | % |
Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity: | ||||||
For the Three Months Ended | ||||||
(Dollars in thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Return on Average Tangible Equity: | ||||||
Net income, as presented | $ | 13,272 | $ | 8,480 | $ | 12,727 |
Adjustment for amortization of core deposit intangible assets | 139 | 148 | 148 | |||
Tax impact of above adjustment(1)
| (29) | (31) | (31) | |||
Net income, adjusted for amortization of core deposit intangible assets | $ | 13,382 | $ | 8,597 | $ | 12,844 |
Average equity, as presented | $ | 495,513 | $ | 467,174 | $ | 462,651 |
Adjustment for average goodwill and core deposit intangible assets | (95,604) | (95,739) | (96,191) | |||
Average tangible equity | $ | 399,909 | $ | 371,435 | $ | 366,460 |
Return on average equity | 10.77 | % | 7.20 | % | 11.16 | % |
Return on average tangible equity | 13.46 | % | 9.18 | % | 14.21 | % |
Adjusted Return on Average Tangible Equity: | ||||||
Adjusted net income (see "Adjusted Net Income" table above) | $ | 12,553 | $ | 12,410 | $ | 14,179 |
Adjustment for amortization of core deposit intangible assets | 139 | 148 | 148 | |||
Tax impact of above adjustment(1)
| (29) | (31) | (31) | |||
Adjusted net income, adjusted for amortization of core deposit intangible assets
| $ | 12,663 | $ | 12,527 | $ | 14,296 |
Adjusted return on average tangible equity | 12.74 | % | 13.38 | % | 15.82 | % |
Tangible Book Value Per Share and Tangible Common Equity Ratio: | ||||||
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | ||||
(In thousands, except number of shares, per share data and ratios) | ||||||
Tangible Book Value Per Share: | ||||||
Shareholders' equity, as presented | $ | 501,577 | $ | 495,064 | $ | 464,874 |
Adjustment for goodwill and core deposit intangible assets | (95,529) | (95,668) | (96,112) | |||
Tangible shareholders' equity | $ | 406,048 | $ | 399,396 | $ | 368,762 |
Shares outstanding at period end | 14,593,830 | 14,565,952 | 14,587,906 | |||
Book value per share | $ | 34.37 | $ | 33.99 | $ | 31.87 |
Tangible book value per share | 27.82 | 27.42 | 25.28 | |||
Tangible Common Equity Ratio: | ||||||
Total assets | $ | 5,794,785 | $ | 5,714,506 | $ | 5,716,605 |
Adjustment for goodwill and core deposit intangible assets | (95,529) | (95,668) | (96,112) | |||
Tangible assets | $ | 5,699,256 | $ | 5,618,838 | $ | 5,620,493 |
Common equity ratio | 8.66 | % | 8.66 | % | 8.13 | % |
Tangible common equity ratio | 7.12 | % | 7.11 | % | 6.56 | % |
Core Deposits: | ||||||
(In thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Total deposits | $ | 4,551,524 | $ | 4,597,360 | $ | 4,642,734 |
Adjustment for certificates of deposit | (585,786) | (609,503) | (360,103) | |||
Adjustment for brokered deposits | (153,942) | (101,919) | (215,949) | |||
Core deposits | $ | 3,811,796 | $ | 3,885,938 | $ | 4,066,682 |
Average Core Deposits: | ||||||
For the Three Months Ended | ||||||
(In thousands) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | |||
Total average deposits, as presented(1)
| $ | 4,370,688 | $ | 4,495,135 | $ | 4,520,424 |
Adjustment for average certificates of deposit | (582,806) | (583,738) | (320,209) | |||
Average core deposits | $ | 3,787,882 | $ | 3,911,397 | $ | 4,200,215 |
Attachments
- Original Link
- Permalink
Disclaimer
Camden National Corporation published this content on 30 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2024 12:11:13 UTC.