Viacom
VIAB
Real-time BATS EXCHANGE - 07/19 09:30:41 pm
28.005USD
-1.93%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Sales13 26312 917
EBITDA2 9662 998
Operating profit (EBIT)2 7432 765
Pre-Tax Profit (EBT)--
Net income1 8741 639
EPS ( $ )4,684,07
Dividend per Share ( $ )0,800,81
Yield2,87%2,83%
Announcement Date11/16/2017
12:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Debt9 7309 059
Finance--
Operating income (EBITDA)2 9662 998
Leverage
(Debt/EBITDA)
3,28x3,02x
Capital Expenditure195180
Book Value Per Share (BVPS)17,1 $18,5 $
Cash Flow per Share4,17 $4,07 $
Announcement Date11/16/2017
12:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 11 766 M$ -
Entreprise Value (EV) 20 825 M$ 19 594 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,02x 6,63x
Capitalization / Revenue 0,91x 0,88x
EV / Revenue 1,61x 1,47x
EV / EBITDA 6,95x 6,17x
Yield (DPS / Price) 2,83% 2,89%
Price to book (Price / BVPS) 1,54x 1,30x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 21,4% 22,0%
operating Leverage (Delta EBIT / Delta Sales) - 1,76x
Net Margin (Net Profit / Revenue) 12,7% 13,1%
ROA (Net Profit / Asset) 8,33% 8,96%
ROE (Net Profit / Equities) 24,1% 21,7%
Rate of Dividend 19,8% 19,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,39% 1,41%
Cash Flow / Sales 12,7% 13,6%
Capital Intensity (Assets / Sales) 1,52x 1,46x
Financial Leverage (Net Debt / EBITDA) 3,02x 2,47x
Price Earning Ratio
BNA & Dividende