Twenty-First Century
FOXA
Real-time BATS EXCHANGE - 06/20 05:20:28 pm
47.865USD
+7.07%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Sales28 50029 966
EBITDA7 1737 047
Operating profit (EBIT)6 5556 430
Pre-Tax Profit (EBT)--
Net income2 9524 543
EPS ( $ )1,592,40
Dividend per Share ( $ )0,360,40
Yield1,27%0,89%
Announcement Date08/09/2017
08:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 20172018
Debt13 75011 659
Finance--
Operating income (EBITDA)7 1737 047
Leverage
(Debt/EBITDA)
1,92x1,65x
Capital Expenditure377416
Book Value Per Share (BVPS)14,9 $10,6 $
Cash Flow per Share2,04 $2,30 $
Announcement Date08/09/2017
08:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 82 398 M$ -
Entreprise Value (EV) 94 057 M$ 91 036 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,7x 20,2x
Capitalization / Revenue 2,75x 2,60x
EV / Revenue 3,14x 2,87x
EV / EBITDA 13,3x 11,9x
Yield (DPS / Price) 0,89% 0,98%
Price to book (Price / BVPS) 4,22x 3,69x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 21,5% 22,2%
operating Leverage (Delta EBIT / Delta Sales) - 1,60x
Net Margin (Net Profit / Revenue) 15,2% 12,9%
ROA (Net Profit / Asset) 10,3% 10,6%
ROE (Net Profit / Equities) 20,7% 19,8%
Rate of Dividend 16,6% 19,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   1,39% 1,40%
Cash Flow / Sales 14,2% 14,7%
Capital Intensity (Assets / Sales) 1,47x 1,22x
Financial Leverage (Net Debt / EBITDA) 1,65x 1,13x
Price Earning Ratio
BNA & Dividende