Tractor Supply Compa
TSCO
Delayed Nasdaq - 05/24 10:00:00 pm
74.21USD
-0.17%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales7 2567 729
EBITDA852858
Operating profit (EBIT)686678
Pre-Tax Profit (EBT)--
Net income423506
EPS ( $ )3,304,09
Dividend per Share ( $ )1,051,19
Yield1,40%1,60%
Announcement Date01/31/2018
09:01pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt353437
Finance--
Operating income (EBITDA)852858
Leverage
(Debt/EBITDA)
0,41x0,51x
Capital Expenditure250282
Book Value Per Share (BVPS)11,3 $11,4 $
Cash Flow per Share4,93 $5,54 $
Announcement Date01/31/2018
09:01pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 9 057 M$ -
Entreprise Value (EV) 9 495 M$ 9 490 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,1x 16,6x
Capitalization / Revenue 1,17x 1,10x
EV / Revenue 1,23x 1,15x
EV / EBITDA 11,1x 10,4x
Yield (DPS / Price) 1,60% 1,76%
Price to book (Price / BVPS) 6,49x 5,90x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 8,78% 8,77%
operating Leverage (Delta EBIT / Delta Sales) - 1,00x
Net Margin (Net Profit / Revenue) 6,55% 6,55%
ROA (Net Profit / Asset) 17,1% 17,9%
ROE (Net Profit / Equities) 34,9% 35,9%
Rate of Dividend 29,0% 29,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,65% 3,45%
Cash Flow / Sales 8,74% 8,70%
Capital Intensity (Assets / Sales) 0,38x 0,37x
Financial Leverage (Net Debt / EBITDA) 0,51x 0,47x
Price Earning Ratio
BNA & Dividende