Sky
SKY
Delayed London Stock Exchange - 07/18 05:35:17 pm
1531GBp
+0.53%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period June 20172018
Sales12 91613 589
EBITDA2 3942 326
Operating profit (EBIT)1 4221 550
Pre-Tax Profit (EBT)8031 199
Net income6951 016
EPS (GBp )40,056,6
Dividend per Share (GBp )-35,1
Yield-2,29%
Announcement Date07/27/2017
07:01am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period June 20172018
Debt6 6816 072
Finance--
Operating income (EBITDA)2 3942 326
Leverage
(Debt/EBITDA)
2,79x2,61x
Capital Expenditure1 174941
Book Value Per Share (BVPS)223 PNC257 PNC
Cash Flow per Share121 PNC115 PNC
Announcement Date07/27/2017
07:01am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 26 422 M GBP -
Entreprise Value (EV) 32 494 M GBP 31 907 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 27,0x 24,8x
Capitalization / Revenue 1,94x 1,86x
EV / Revenue 2,39x 2,25x
EV / EBITDA 14,0x 13,0x
Yield (DPS / Price) 2,29% 2,34%
Price to book (Price / BVPS) 5,96x 5,13x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 11,4% 11,4%
operating Leverage (Delta EBIT / Delta Sales) 1,72x 0,95x
Net Margin (Net Profit / Revenue) 7,48% 7,82%
ROA (Net Profit / Asset) 7,09% 7,08%
ROE (Net Profit / Equities) 24,5% 23,1%
Rate of Dividend 62,0% 58,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,92% 6,45%
Cash Flow / Sales 14,6% 15,3%
Capital Intensity (Assets / Sales) 1,06x 1,11x
Financial Leverage (Net Debt / EBITDA) 2,61x 2,24x
Price Earning Ratio
BNA & Dividende